XML 82 R61.htm IDEA: XBRL DOCUMENT v3.24.0.1
Indebtedness - Schedule of Secured and Other Debt (Details)
$ in Thousands
12 Months Ended
Dec. 21, 2023
Dec. 31, 2023
USD ($)
property
Dec. 31, 2022
USD ($)
Debt Instrument      
Net book value of collateral   $ 4,797,624 $ 4,864,191
Unamortized discount (premium) and debt issuance costs, net   2,816,849  
Secured Debt      
Debt Instrument      
Principal Balance   $ 953,554 30,068
Number of Properties as Collateral | property   99  
Net book value of collateral   $ 1,112,243 58,503
Secured Debt | Mortgage notes 6.64% maturing June 2023      
Debt Instrument      
Principal Balance   $ 0 14,732
Interest rate (as a percent)   6.64%  
Number of Properties as Collateral | property   1  
Net book value of collateral   $ 0 24,645
Secured Debt | Senior Secured Notes Due January 2026      
Debt Instrument      
Principal Balance   $ 940,534 0
Interest rate (as a percent)   0.00%  
Number of Properties as Collateral | property   95  
Net book value of collateral   $ 1,075,889 0
Equity interest in each collateral guarantee   100.00%  
Accreted value increase rate   11.25%  
Unamortized discount (premium), net   $ 187,813  
Debt issuance costs, net   $ 21,510  
Debt extension term 1 year    
Initial extension period interest rate   11.25%  
Increase in interest rate   0.50%  
Secured Debt | Mortgage notes 6.44% maturing July 2043      
Debt Instrument      
Principal Balance   $ 9,109 9,997
Interest rate (as a percent)   6.44%  
Number of Properties as Collateral | property   1  
Net book value of collateral   $ 13,589 13,234
Secured Debt | Capital leases 7.70% maturing in April 2026      
Debt Instrument      
Principal Balance   $ 3,911 5,339
Interest rate (as a percent)   7.70%  
Number of Properties as Collateral | property   2  
Net book value of collateral   $ 22,765 20,624
Secured Debt | Mortgage notes 7.49% maturing in January 2022      
Debt Instrument      
Unamortized discount (premium) and debt issuance costs, net   $ 0 $ (109)