XML 55 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Indebtedness (Tables)
 12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Additional Outstanding Debt
At December 31, 2023 and 2022, our outstanding indebtedness consisted of the following:
  Principal Balance as of December 31,
Floating Rate DebtMaturity20232022
Credit facility (1)
N/A$— $700,000 
Total floating rate debt $— $700,000 
(1)In December 2023, we repaid the remaining principal balance of our then credit facility which had an original maturity date of January 2024 and terminated the agreement.
   December 31, 2023December 31, 2022
Senior Unsecured Notes (1)
CouponMaturityFace
Amount		Unamortized
Discount		Face
Amount		Unamortized
Discount
Senior unsecured notes4.750 %May 2024$— — $250,000 105 
Senior unsecured notes (2)
9.750 %June 2025500,000 — 500,000 — 
Senior unsecured notes4.750 %February 2028500,000 3,483 500,000 4,325 
Senior unsecured notes (2)
4.375 %March 2031500,000 — 500,000 — 
Senior unsecured notes5.625 %August 2042350,000 — 350,000 — 
Senior unsecured notes6.250 %February 2046250,000 — 250,000 — 
Total senior unsecured notes  $2,100,000 $3,483 $2,350,000 $4,430 
(1)As of December 31, 2023 and 2022, the unamortized net debt issuance costs on certain of these notes were $23,899 and $27,870, respectively.
(2)These notes are fully and unconditionally guaranteed, on a joint, several and unsecured basis, by all of our subsidiaries, except for certain excluded subsidiaries. The notes and the guarantees are effectively subordinated to all of our and the subsidiary guarantors' secured indebtedness, respectively, to the extent of the value of the collateral securing such secured indebtedness, and are structurally subordinated to all indebtedness and other liabilities and any preferred equity of any of our subsidiaries that do not guarantee the notes.
Schedule of Secured and Other Debt
 Principal Balance as of
December 31,		  Number of
Properties as
Collateral		Net Book Value of Collateral
as of December 31,
  
Secured and Other Debt
2023 (1)
2022 (1)
Interest
Rate		MaturityAt December 31, 202320232022
Mortgage note$— $14,732 6.64 %June 20231 $— $24,645 
Senior secured notes (2)(3)(4)
940,534 — 0.00 %January 202695 1,075,889 — 
Mortgage note9,109 9,997 6.44 %July 20431 13,589 13,234 
Finance Leases3,911 5,339 7.70 %April 20262 22,765 20,624 
Total secured$953,554 $30,068 99 $1,112,243 $58,503 
(1)The principal balances are the amounts stated in the contracts. In accordance with GAAP, our carrying values and recorded interest expense may be different because of market conditions at the time we assumed certain of these debts. As of December 31, 2023 and 2022, the unamortized net premiums and debt issuance costs on certain of these mortgages were $0 and $(109), respectively.
(2)These notes are fully and unconditionally guaranteed, on a joint, several and senior secured basis by certain of our subsidiaries that own 95 properties, or the Collateral Guarantors, and on a joint, several and unsecured basis, by all our subsidiaries other than the Collateral Guarantors, except for certain excluded subsidiaries, or the Non-Collateral Guarantors. These notes and the guarantees provided by the Collateral Guarantors are secured by a first priority lien and security interest on each of the collateral properties and 100% of the equity interests in each of the Collateral Guarantors. The guarantees provided by the Non-Collateral Guarantors are effectively subordinated to all of the subsidiary guarantors' secured indebtedness to the extent of the value of the collateral securing such secured indebtedness, and the notes and the guarantees are structurally subordinated to all indebtedness and other liabilities and any preferred equity of any of our subsidiaries that do not guarantee the notes.
(3)These notes require no cash interest to accrue prior to maturity and will accrete at a rate of 11.25% per annum compounded semiannually on January 15 and July 15 of each year, such that the accreted value will equal the principal amount at maturity. These notes have an unamortized discount balance of $187,813 and unamortized net debt issuance costs of $21,510 as of December 31, 2023, respectively.
(4)We have a one-time option to extend the maturity date of these notes by one year, to January 15, 2027, subject to satisfaction of certain conditions and payment of an extension fee. If we exercise this option, interest payments will be due semiannually during the extension period at an initial interest rate of 11.25% with increases of 50 basis points every 90 days these notes remain outstanding.
Schedule of Required Principal Payments on Outstanding Debt
Required principal payments on our outstanding debt as of December 31, 2023, were as follows:
YearPrincipal Payment
2024$1,811 
2025501,980 
2026941,422 
2027291 
2028500,310 
Thereafter1,107,740 
(1)
 
(1) The carrying value of our total debt outstanding as of December 31, 2023, including unamortized debt issuance costs, premiums and discounts was $2,816,849.