XML 49 R40.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Reporting - Income Statements (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Revenues:    
Total revenues $ 346,030 $ 310,733
Expenses:    
Property operating expenses 286,080 268,742
Depreciation and amortization 64,800 57,259
General and administrative 5,873 7,285
Acquisition and certain other transaction related costs 93 928
Impairment of assets 5,925 0
Total expenses 362,771 334,214
Gain on sale of properties 1,233 327,794
Gains and losses on equity securities, net 8,126 (8,553)
Interest and other income 4,195 395
Interest expense (47,780) (57,131)
Loss on modification or early extinguishment of debt (1,075) (483)
Income (loss) before income tax benefit and equity in net losses of investees (52,042) 238,541
Income tax benefit (expense) 31 (1,472)
Equity in net (losses) earnings of investees (647) 3,354
Net (loss) income (52,658) 240,423
Rental income    
Revenues:    
Total revenues 66,438 65,285
Residents fees and services    
Revenues:    
Total revenues 279,592 245,448
Operating Segments | Office Portfolio    
Revenues:    
Total revenues 57,022 54,997
Expenses:    
Property operating expenses 23,515 23,447
Depreciation and amortization 20,035 18,390
General and administrative 0 0
Acquisition and certain other transaction related costs 0 0
Impairment of assets 2,308  
Total expenses 45,858 41,837
Gain on sale of properties 0 327,542
Gains and losses on equity securities, net 0 0
Interest and other income 0 0
Interest expense (109) (365)
Loss on modification or early extinguishment of debt 0 0
Income (loss) before income tax benefit and equity in net losses of investees 11,055 340,337
Income tax benefit (expense) 0 0
Equity in net (losses) earnings of investees (647) 3,354
Net (loss) income 10,408 343,691
Operating Segments | SHOP    
Revenues:    
Total revenues 279,592 245,448
Expenses:    
Property operating expenses 262,329 245,295
Depreciation and amortization 42,152 35,983
General and administrative 0 0
Acquisition and certain other transaction related costs 0 0
Impairment of assets 3,617  
Total expenses 308,098 281,278
Gain on sale of properties 1,233 252
Gains and losses on equity securities, net 0 0
Interest and other income 0 199
Interest expense (271) (494)
Loss on modification or early extinguishment of debt 0 0
Income (loss) before income tax benefit and equity in net losses of investees (27,544) (35,873)
Income tax benefit (expense) 0 0
Equity in net (losses) earnings of investees 0 0
Net (loss) income (27,544) (35,873)
Operating Segments | Rental income | Office Portfolio    
Revenues:    
Total revenues 57,022 54,997
Operating Segments | Rental income | SHOP    
Revenues:    
Total revenues 0 0
Operating Segments | Residents fees and services | Office Portfolio    
Revenues:    
Total revenues 0 0
Operating Segments | Residents fees and services | SHOP    
Revenues:    
Total revenues 279,592 245,448
Non-Segment    
Revenues:    
Total revenues 9,416 10,288
Expenses:    
Property operating expenses 236 0
Depreciation and amortization 2,613 2,886
General and administrative 5,873 7,285
Acquisition and certain other transaction related costs 93 928
Impairment of assets 0  
Total expenses 8,815 11,099
Gain on sale of properties 0 0
Gains and losses on equity securities, net 8,126 (8,553)
Interest and other income 4,195 196
Interest expense (47,400) (56,272)
Loss on modification or early extinguishment of debt (1,075) (483)
Income (loss) before income tax benefit and equity in net losses of investees (35,553) (65,923)
Income tax benefit (expense) 31 (1,472)
Equity in net (losses) earnings of investees 0 0
Net (loss) income (35,522) (67,395)
Non-Segment | Rental income    
Revenues:    
Total revenues 9,416 10,288
Non-Segment | Residents fees and services    
Revenues:    
Total revenues $ 0 $ 0