XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule of segment reporting information
For the Three Months Ended March 31, 2023
 Office PortfolioSHOPNon-SegmentConsolidated
Revenues:    
Rental income$57,022 $— $9,416 $66,438 
Residents fees and services— 279,592 — 279,592 
Total revenues57,022 279,592 9,416 346,030 
Expenses:    
Property operating expenses23,515 262,329 236 286,080 
Depreciation and amortization20,035 42,152 2,613 64,800 
General and administrative— — 5,873 5,873 
Acquisition and certain other transaction related costs
— — 93 93 
Impairment of assets2,308 3,617 — 5,925 
Total expenses45,858 308,098 8,815 362,771 
Gain on sale of properties— 1,233 — 1,233 
Gains on equity securities, net— — 8,126 8,126 
Interest and other income— — 4,195 4,195 
Interest expense(109)(271)(47,400)(47,780)
Loss on modification or early extinguishment of debt— — (1,075)(1,075)
Income (loss) before income tax benefit and equity in net losses of investees11,055 (27,544)(35,553)(52,042)
Income tax benefit— — 31 31 
Equity in net losses of investees(647)— — (647)
Net income (loss)$10,408 $(27,544)$(35,522)$(52,658)
 As of March 31, 2023
 Office PortfolioSHOP Non-SegmentConsolidated
Total assets$1,954,075 $3,153,704 $558,951 $5,666,730 
 For the Three Months Ended March 31, 2022
 Office PortfolioSHOPNon-SegmentConsolidated
Revenues:    
Rental income$54,997 $— $10,288 $65,285 
Residents fees and services— 245,448 — 245,448 
Total revenues54,997 245,448 10,288 310,733 
Expenses:    
Property operating expenses23,447 245,295 — 268,742 
Depreciation and amortization18,390 35,983 2,886 57,259 
General and administrative— — 7,285 7,285 
Acquisition and certain other transaction related costs
— — 928 928 
Total expenses41,837 281,278 11,099 334,214 
Gain on sale of properties327,542 252 — 327,794 
Losses on equity securities, net— — (8,553)(8,553)
Interest and other income— 199 196 395 
Interest expense(365)(494)(56,272)(57,131)
Loss on modification or early extinguishment of debt— — (483)(483)
Income (loss) before income tax expense and equity in net earnings of investees340,337 (35,873)(65,923)238,541 
Income tax expense— — (1,472)(1,472)
Equity in net earnings of investees3,354 — — 3,354 
Net income (loss)$343,691 $(35,873)$(67,395)$240,423 
 As of December 31, 2022
Office PortfolioSHOP Non-SegmentConsolidated
Total assets$1,967,244 $3,147,785 $887,064 $6,002,093