XML 45 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Schedule of Real Estate Lease Obligations
As of December 31, 2019 and 2018, our acquired real estate leases and assumed real estate lease obligations, excluding properties held for sale, were as follows:
 
 
December 31,
 
 
2019
 
2018
Acquired real estate leases:
 
 
 
 
Capitalized above market lease values
 
$
34,587

 
$
35,056

Less: accumulated amortization
 
(30,039
)
 
(27,375
)
Capitalized above market lease values, net
 
4,548

 
7,681

 
 
 
 
 
Lease origination value
 
642,158

 
656,163

Less: accumulated amortization
 
(308,831
)
 
(244,600
)
Lease origination value, net
 
333,327

 
411,563

Acquired real estate leases, net
 
$
337,875

 
$
419,244

 
 
 
 
 
Assumed real estate lease obligations:
 
 
 
 
Capitalized below market lease values
 
$
134,225

 
$
134,395

Less: accumulated amortization
 
(57,520
)
 
(48,091
)
Assumed real estate lease obligations, net
 
$
76,705

 
$
86,304


Maturities of Operating Lease Liabilities
The following table presents our operating lease maturity analysis, excluding lease payments from properties classified as held for sale, as of December 31, 2019:
Year
 
Amount
2020
 
$
318,279

2021
 
302,064

2022
 
282,652

2023
 
260,308

2024
 
234,220

Thereafter
 
838,608

Total
 
$
2,236,131