XML 49 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of segment reporting information
 
 
For the Three Months Ended June 30, 2017
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Revenues:
 
 

 
 

 
 

 
 

 
 

Rental income
 
$
67,426

 
$
—

 
$
94,651

 
$
4,570

 
$
166,647

Residents fees and services
 
—

 
98,366

 
—

 
—

 
98,366

Total revenues
 
67,426

 
98,366

 
94,651

 
4,570

 
265,013

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

 
 

Property operating expenses
 
—

 
75,149

 
27,646

 
—

 
102,795

Depreciation and amortization
 
20,470

 
16,390

 
31,861

 
948

 
69,669

General and administrative
 
—

 
—

 
—

 
22,922

 
22,922

Impairment of assets
 
—

 
—

 
—

 
5,082

 
5,082

Total expenses
 
20,470

 
91,539

 
59,507

 
28,952

 
200,468

 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
46,956

 
6,827

 
35,144

 
(24,382
)
 
64,545

 
 
 
 
 
 
 
 
 
 
 
Dividend income
 
—

 
—

 
—

 
659

 
659

Interest and other income
 
—

 
—

 
—

 
76

 
76

Interest expense
 
(2,211
)
 
(1,176
)
 
(6,250
)
 
(31,163
)
 
(40,800
)
Loss on early extinguishment of debt
 
(7,294
)
 
—

 
(59
)
 
—

 
(7,353
)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee
 
37,451

 
5,651

 
28,835

 
(54,810
)
 
17,127

Income tax expense
 
—

 
—

 
—

 
(99
)
 
(99
)
Equity in earnings of an investee
 
—

 
—

 
—

 
374

 
374

Net income (loss)
 
37,451

 
5,651

 
28,835

 
(54,535
)
 
17,402

Net income attributable to noncontrolling interest
 
—

 
—

 
(1,360
)
 
—

 
(1,360
)
Net income (loss) attributable to common shareholders
 
$
37,451

 
$
5,651

 
$
27,475

 
$
(54,535
)
 
$
16,042

 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2017
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Total assets
 
$
2,276,979

 
$
1,238,723

 
$
3,309,089

 
$
358,829

 
$
7,183,620


 
 
For the Three Months Ended June 30, 2016
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Revenues:
 
 

 
 

 
 

 
 

 
 

Rental income
 
$
66,441

 
$
—

 
$
92,978

 
$
4,578

 
$
163,997

Residents fees and services
 
—

 
97,370

 
—

 
—

 
97,370

Total revenues
 
66,441

 
97,370

 
92,978

 
4,578

 
261,367

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

 
 

Property operating expenses
 
423

 
71,642

 
25,409

 
—

 
97,474

Depreciation and amortization
 
19,273

 
20,140

 
31,011

 
948

 
71,372

General and administrative
 
—

 
—

 
—

 
11,965

 
11,965

Acquisition and certain other transaction related costs
 
—

 
—

 
—

 
180

 
180

Impairment of assets
 
—

 
—

 
4,961

 
—

 
4,961

Total expenses
 
19,696

 
91,782


61,381


13,093


185,952

 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
46,745

 
5,588

 
31,597

 
(8,515
)
 
75,415

 
 
 
 
 
 
 
 
 
 
 
Dividend income
 
—

 
—

 
—

 
789

 
789

Interest and other income
 
—

 
—

 
—

 
177

 
177

Interest expense
 
(6,282
)
 
(2,663
)
 
(844
)
 
(31,329
)
 
(41,118
)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee
 
40,463

 
2,925

 
30,753

 
(38,878
)
 
35,263

Income tax expense
 
—

 
—

 
—

 
(108
)
 
(108
)
Equity in earnings of an investee
 
—

 
—

 
—

 
17

 
17

Income (loss) before gain on sale of properties
 
40,463

 
2,925

 
30,753

 
(38,969
)
 
35,172

Gain on sale of properties
 
4,061

 
—

 
—

 
—

 
4,061

Net income (loss)
 
$
44,524

 
$
2,925

 
$
30,753

 
$
(38,969
)
 
$
39,233

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Total assets
 
$
2,289,045

 
$
1,260,032

 
$
3,333,141

 
$
345,536

 
$
7,227,754













 
 
For the Six Months Ended June 30, 2017
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Revenues:
 
 

 
 

 
 

 
 

 
 

Rental income
 
$
134,678

 
$
—

 
$
189,297

 
$
9,115

 
$
333,090

Residents fees and services
 
—

 
196,484

 
—

 
—

 
196,484

Total revenues
 
134,678

 
196,484

 
189,297

 
9,115

 
529,574

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

 
 

Property operating expenses
 
—

 
149,028

 
54,823

 
—

 
203,851

Depreciation and amortization
 
40,804

 
36,605

 
63,539

 
1,896

 
142,844

General and administrative
 
—

 
—

 
—

 
38,005

 
38,005

Acquisition and certain other transaction related costs
 
—

 
—

 
—

 
292

 
292

Impairment of assets
 
—

 
—

 
—

 
5,082

 
5,082

Total expenses
 
40,804

 
185,633

 
118,362

 
45,275

 
390,074

 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
93,874

 
10,851

 
70,935

 
(36,160
)
 
139,500

 
 
 
 
 
 
 
 
 
 
 
Dividend income
 
—

 
—

 
—

 
1,319

 
1,319

Interest and other income
 
—

 
—

 
—

 
195

 
195

Interest expense
 
(7,550
)
 
(2,352
)
 
(12,570
)
 
(61,817
)
 
(84,289
)
Loss on early extinguishment of debt
 
(7,294
)
 
—

 
(59
)
 
—

 
(7,353
)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee
 
79,030

 
8,499

 
58,306

 
(96,463
)
 
49,372

Income tax expense
 
—

 
—

 
—

 
(191
)
 
(191
)
Equity in earnings of an investee
 
—

 
—

 
—

 
502

 
502

Net income (loss)
 
79,030

 
8,499

 
58,306

 
(96,152
)
 
49,683

Net income attributable to noncontrolling interest
 
—

 
—

 
(1,486
)
 
—

 
(1,486
)
Net income (loss) attributable to common shareholders
 
$
79,030

 
$
8,499

 
$
56,820

 
$
(96,152
)
 
$
48,197

 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2017
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Total assets
 
$
2,276,979

 
$
1,238,723

 
$
3,309,089

 
$
358,829

 
$
7,183,620













 
 
For the Six Months Ended June 30, 2016
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Revenues:
 
 

 
 

 
 

 
 

 
 

Rental income
 
$
131,749

 
$
—

 
$
184,559

 
$
9,111

 
$
325,419

Residents fees and services
 
—

 
194,323

 
—

 
—

 
194,323

Total revenues
 
131,749

 
194,323

 
184,559

 
9,111

 
519,742

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

 
 

Property operating expenses
 
786

 
143,820

 
50,816

 
—

 
195,422

Depreciation and amortization
 
38,674

 
40,158

 
61,866

 
1,896

 
142,594

General and administrative
 
—

 
—

 
—

 
22,828

 
22,828

Acquisition and certain other transaction related costs
 
—

 
—

 
—

 
619

 
619

Impairment of assets
 
4,391

 
—

 
7,960

 
—

 
12,351

Total expenses
 
43,851

 
183,978

 
120,642

 
25,343

 
373,814

 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
87,898

 
10,345

 
63,917

 
(16,232
)
 
145,928

 
 
 
 
 
 
 
 
 
 
 
Dividend income
 
—

 
—

 
—

 
789

 
789

Interest and other income
 
—

 
—

 
—

 
242

 
242

Interest expense
 
(12,665
)
 
(5,227
)
 
(1,798
)
 
(60,709
)
 
(80,399
)
Loss on early extinguishment of debt
 
—

 
(6
)
 
—

 
—

 
(6
)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee
 
75,233

 
5,112

 
62,119

 
(75,910
)
 
66,554

Income tax expense
 
—

 
—

 
—

 
(202
)
 
(202
)
Equity in earnings of an investee
 
—

 
—

 
—

 
94

 
94

Income (loss) from before gain on sale of properties
 
75,233

 
5,112

 
62,119

 
(76,018
)
 
66,446

Gain on sale of properties
 
4,061

 
—

 
—

 
—

 
4,061

Net income (loss)
 
$
79,294

 
$
5,112

 
$
62,119

 
$
(76,018
)
 
$
70,507

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Total assets
 
$
2,289,045

 
$
1,260,032

 
$
3,333,141

 
$
345,536

 
$
7,227,754