XML 48 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2017
USD ($)
segment
Mar. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment reporting      
Number of operating segments | segment 4    
Number of reportable segments | segment 3    
Revenues:      
Rental income $ 166,443 $ 161,421  
Residents fees and services 98,118 96,954  
Total revenues 264,561 258,375  
Expenses:      
Property operating expenses 101,057 97,949  
Depreciation and amortization 73,175 71,223  
General and administrative 15,083 10,863  
Acquisition and certain other transaction related costs 292 439  
Impairment of assets 0 7,390  
Total expenses 189,607 187,864  
Operating income 74,954 70,511  
Dividend income 659    
Interest and other income 120 64  
Interest expense (43,488) (39,280)  
Loss on early extinguishment of debt 0 (6)  
Income from continuing operations before income tax expense and equity in earnings of an investee 32,245 31,289  
Income tax expense (92) (94)  
Equity in earnings of an investee 128 77  
Net income 32,281 31,272  
Net income attributable to noncontrolling interest (126) 0  
Net income attributable to common shareholders 32,155 31,272  
Total assets 7,220,204   $ 7,227,754
Triple Net Leased Senior Living Communities      
Revenues:      
Rental income 67,252 65,308  
Residents fees and services 0 0  
Total revenues 67,252 65,308  
Expenses:      
Property operating expenses 0 363  
Depreciation and amortization 20,334 19,401  
General and administrative 0 0  
Acquisition and certain other transaction related costs 0 0  
Impairment of assets   4,391  
Total expenses 20,334 24,155  
Operating income 46,918 41,153  
Dividend income 0    
Interest and other income 0 0  
Interest expense (5,339) (6,382)  
Loss on early extinguishment of debt   0  
Income from continuing operations before income tax expense and equity in earnings of an investee 41,579 34,771  
Income tax expense 0 0  
Equity in earnings of an investee 0 0  
Net income 41,579    
Net income attributable to noncontrolling interest 0    
Net income attributable to common shareholders 41,579 34,771  
Total assets 2,279,923   2,289,045
Managed senior living communities      
Revenues:      
Rental income 0 0  
Residents fees and services 98,118 96,954  
Total revenues 98,118 96,954  
Expenses:      
Property operating expenses 73,880 72,178  
Depreciation and amortization 20,215 20,018  
General and administrative 0 0  
Acquisition and certain other transaction related costs 0 0  
Impairment of assets   0  
Total expenses 94,095 92,196  
Operating income 4,023 4,758  
Dividend income 0    
Interest and other income 0 0  
Interest expense (1,176) (2,564)  
Loss on early extinguishment of debt   (6)  
Income from continuing operations before income tax expense and equity in earnings of an investee 2,847 2,188  
Income tax expense 0 0  
Equity in earnings of an investee 0 0  
Net income 2,847    
Net income attributable to noncontrolling interest 0    
Net income attributable to common shareholders 2,847 2,188  
Total assets 1,245,955   1,260,032
MOBs      
Revenues:      
Rental income 94,646 91,582  
Residents fees and services 0 0  
Total revenues 94,646 91,582  
Expenses:      
Property operating expenses 27,177 25,408  
Depreciation and amortization 31,678 30,856  
General and administrative 0 0  
Acquisition and certain other transaction related costs 0 0  
Impairment of assets   2,999  
Total expenses 58,855 59,263  
Operating income 35,791 32,319  
Dividend income 0    
Interest and other income 0 0  
Interest expense (6,321) (953)  
Loss on early extinguishment of debt   0  
Income from continuing operations before income tax expense and equity in earnings of an investee 29,470 31,366  
Income tax expense 0 0  
Equity in earnings of an investee 0 0  
Net income 29,470    
Net income attributable to noncontrolling interest (126)    
Net income attributable to common shareholders 29,344 31,366  
Total assets 3,323,735   3,333,141
All Other Operations      
Revenues:      
Rental income 4,545 4,531  
Residents fees and services 0 0  
Total revenues 4,545 4,531  
Expenses:      
Property operating expenses 0 0  
Depreciation and amortization 948 948  
General and administrative 15,083 10,863  
Acquisition and certain other transaction related costs 292 439  
Impairment of assets   0  
Total expenses 16,323 12,250  
Operating income (11,778) (7,719)  
Dividend income 659    
Interest and other income 120 64  
Interest expense (30,652) (29,381)  
Loss on early extinguishment of debt   0  
Income from continuing operations before income tax expense and equity in earnings of an investee (41,651) (37,036)  
Income tax expense (92) (94)  
Equity in earnings of an investee 128 77  
Net income (41,615)    
Net income attributable to noncontrolling interest 0    
Net income attributable to common shareholders (41,615) $ (37,053)  
Total assets $ 370,591   $ 345,536