XML 41 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Note 4 - Loans (Tables)
3 Months Ended
Mar. 31, 2025
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

March 31, 2025

  

December 31, 2024

 

Commercial & industrial

 $112,689   118,611 

Commercial, secured by real estate:

        

Owner occupied

  217,052   210,327 

Non-owner occupied

  505,518   508,531 

Farmland

  37,057   37,860 

Multi-family

  265,334   264,260 

Construction

  83,399   91,154 

Residential real estate:

        

Secured by senior liens on 1-4 family dwellings

  397,209   392,513 

Secured by junior liens on 1-4 family dwellings

  21,481   21,522 

Home equity line-of-credit loans

  45,494   43,064 

Consumer

  19,054   20,498 

Agricultural

  13,210   13,293 

Other loans, including deposit overdrafts

  133   179 

Loans, gross

  1,717,630   1,721,812 

Less allowance for credit losses

  12,124   12,001 

Loans, net

 $1,705,506   1,709,811 
Financing Receivable, Nonaccrual [Table Text Block]
  

March 31, 2025

  

December 31, 2024

 
  

Non-accrual

      

Non-accrual

     
  

Loans with no

  

Total

  

Loans with no

  

Total

 
  

Allowance for

  

Non-accrual

  

Allowance for

  

Non-accrual

 
  

Credit Losses

  

Loans

  

Credit Losses

  

Loans

 

Commercial & industrial

 $   1,379      1,375 

Commercial, secured by real estate:

                

Owner occupied

            

Non-owner occupied

     2,687      2,642 

Farmland

  16   16   16   16 

Multi-family

            

Construction

            

Residential real estate:

                

Secured by senior liens on 1-4 family dwellings

  71   601   73   467 

Secured by junior liens on 1-4 family dwellings

            

Home equity line-of-credit loans

            

Consumer

  27   27   28   28 

Agricultural

            

Total

 $114   4,710   117   4,528 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
      

Commercial,

                     
  

Commercial

  

Secured by

  

Residential

                 
  

& Industrial

  

Real Estate

  

Real Estate

  

Consumer

  

Agricultural

  

Other

  

Total

 

Three Months Ended March 31, 2025

                            

Balance, beginning of period

 $1,573   6,537   3,634   220   24   13   12,001 

Provision for (recovery of) credit losses

  (266)  293   91   1   (4)  47   162 

Losses charged off

                 (53)  (53)

Recoveries

        4         10   14 

Balance, end of period

 $1,307   6,830   3,729   221   20   17   12,124 
                             

Ratio of net charge-offs to average loans

  %  %  (0.00)%  %  %  111.79%  0.01%
      

Commercial,

                     
  

Commercial

  

Secured by

  

Residential

                 
  

& Industrial

  

Real Estate

  

Real Estate

  

Consumer

  

Agricultural

  

Other

  

Total

 

Three Months Ended March 31, 2024

                            

Balance, beginning of period

 $1,039   5,414   3,816   238   18      10,525 

Provision for (recovery of) credit losses

  (72)  1,072   (964)  (11)     52   77 

Losses charged off

           (3)     (75)  (78)

Recoveries

           8      25   33 

Balance, end of period

 $967   6,486   2,852   232   18   2   10,557 
                             

Ratio of net charge-offs to average loans

  %  %  %  (0.08)%  %  259.48%  0.01%
Schedule Of Collateral Dependent Individually Analyzed Financing Receivables [Table Text Block]
  

March 31, 2025

  

December 31, 2024

 
  

Amortized

  

Related

  

Amortized

  

Related

 
  

Cost Basis

  

Allowance

  

Cost Basis

  

Allowance

 

Commercial & industrial

 $          

Commercial, secured by real estate:

                

Owner occupied

  44      48    

Non-owner occupied

  2,687   1,269   2,642   1,201 

Farmland

  16      16    

Multi-family

            

Construction

            

Residential real estate:

                

Secured by senior liens on 1-4 family dwellings

  709   63   527   50 

Secured by junior liens on 1-4 family dwellings

            

Home equity line-of-credit loans

  76      75    

Consumer

            

Agricultural

            

Other loans, including deposit overdrafts

            

Total

 $3,532   1,332   3,308   1,251 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Term Loans by Origination Year

             
                          

Revolving

  

Revolving

     
                          

Loans

  

Loans

     
                          

Amortized

  

Converted

     
  

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Cost Basis

  

to Term

  

Total

 

March 31, 2025

                                    

Commercial & industrial

                                    

Pass

 $1,200   15,993   10,807   27,525   22,144   11,597   16,467      105,733 

OAEM

  102      79   1,216      1,304   499      3,200 

Substandard

  83         1,789         428   77   2,377 

Doubtful

     1,379                     1,379 

Total

  1,385   17,372   10,886   30,530   22,144   12,901   17,394   77   112,689 

Gross charge-offs (1)

                           

Commercial, secured by real estate

                                    

Pass

  3,703   50,179   114,807   199,409   155,357   420,652   138,600      1,082,707 

OAEM

           3,716   4,359   7,009         15,084 

Substandard

           7,329      3,065      175   10,569 

Doubtful

                           

Total

  3,703   50,179   114,807   210,454   159,716   430,726   138,600   175   1,108,360 

Gross charge-offs (1)

                           

Residential real estate

                                    

Pass

  6,877   33,644   58,878   80,225   85,001   150,593   43,740      458,958 

OAEM

              198   1,211         1,409 

Substandard

        530      287   3,000         3,817 

Doubtful

                           

Total

  6,877   33,644   59,408   80,225   85,486   154,804   43,740      464,184 

Gross charge-offs (1)

                           

Consumer

                                    

Pass

  1,588   5,624   4,461   3,153   2,341   1,780   59      19,006 

OAEM

                           

Substandard

           38      10         48 

Doubtful

                           

Total

  1,588   5,624   4,461   3,191   2,341   1,790   59      19,054 

Gross charge-offs (1)

                           

Agricultural

                                    

Pass

  51   283   1,354   342   146   297   10,737      13,210 

OAEM

                           

Substandard

                           

Doubtful

                           

Total

  51   283   1,354   342   146   297   10,737      13,210 

Gross charge-offs (1)

                           

Other

                                    

Pass

                    133      133 

OAEM

                           

Substandard

                           

Doubtful

                           

Total

                    133      133 

Gross charge-offs (1)

                    53      53 

Total loans

 $13,604   107,102   190,916   324,742   269,833   600,518   210,663   252   1,717,630 
  

Term Loans by Origination Year

             
                          

Revolving

  

Revolving

     
                          

Loans

  

Loans

     
                          

Amortized

  

Converted

     
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Cost Basis

  

to Term

  

Total

 

December 31, 2024

                                    

Commercial & industrial

                                    

Pass

 $17,844   11,914   31,287   24,201   6,930   6,507   14,836      113,519 

OAEM

              1,416            1,416 

Substandard

        1,789      81      431      2,301 

Doubtful

  1,375                        1,375 

Total

  19,219   11,914   33,076   24,201   8,427   6,507   15,267      118,611 

Gross charge-offs (2)

        588   22               610 

Commercial, secured by real estate

                                    

Pass

  43,461   111,706   185,003   160,126   99,709   337,270   155,686      1,092,961 

OAEM

        3,755   1,496   175   3,640         9,066 

Substandard

        7,399         2,706         10,105 

Doubtful

                           

Total

  43,461   111,706   196,157   161,622   99,884   343,616   155,686      1,112,132 

Gross charge-offs (2)

                           

Residential real estate

                                    

Pass

  33,898   60,232   73,984   86,712   52,241   104,254   41,482      452,803 

OAEM

                 207         207 

Substandard

     394      289   480   2,912   14      4,089 

Doubtful

                           

Total

  33,898   60,626   73,984   87,001   52,721   107,373   41,496      457,099 

Gross charge-offs (2)

                           

Consumer

                                    

Pass

  6,553   5,053   3,598   2,792   1,900   491   66      20,453 

OAEM

                           

Substandard

        41         4         45 

Doubtful

                           

Total

  6,553   5,053   3,639   2,792   1,900   495   66      20,498 

Gross charge-offs (2)

     1   39   3               43 

Agricultural

                                    

Pass

  289   1,458   378   149   309   29   10,681      13,293 

OAEM

                           

Substandard

                           

Doubtful

                           

Total

  289   1,458   378   149   309   29   10,681      13,293 

Gross charge-offs (2)

              57            57 

Other

                                    

Pass

                    179      179 

OAEM

                           

Substandard

                           

Doubtful

                           

Total

                    179      179 

Gross charge-offs (2)

                    193      193 

Total loans

 $103,420   190,757   307,234   275,765   163,241   458,020   223,375      1,721,812 
Financing Receivable, Past Due [Table Text Block]
                          

90 Days

 
          

90 Days

              

or More

 
  

30-59 Days

  

60-89 Days

  

or More

  

Total

      

Total Loans

  

Past Due

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Receivable

  

and Accruing

 

March 31, 2025

                            

Commercial & industrial

 $114         114   112,575   112,689    

Commercial, secured by real estate:

                       

Owner occupied

              217,052   217,052    

Non-owner occupied

  187      2,687   2,874   502,644   505,518    

Farmland

              37,057   37,057    

Multi-family

              265,334   265,334    

Construction

              83,399   83,399    

Residential real estate:

                       

Secured by senior liens on 1-4 family dwellings

  912   269   110   1,291   395,918   397,209   102 

Secured by junior liens on 1-4 family dwellings

              21,481   21,481    

Home equity line-of-credit loans

  49   10   76   135   45,359   45,494   76 

Consumer

  41   3   30   74   18,980   19,054   3 

Agricultural

              13,210   13,210    

Other

  133         133      133    

Total

 $1,436   282   2,903   4,621   1,713,009   1,717,630   181 
                             

December 31, 2024

                            

Commercial & industrial

 $666         666   117,945   118,611    

Commercial, secured by real estate:

                            

Owner occupied

              210,327   210,327    

Non-owner occupied

        2,642   2,642   505,889   508,531    

Farms

  460         460   37,400   37,860    

Multi-family

              264,260   264,260    

Construction

              91,154   91,154    

Residential real estate

                            

Secured by senior liens on 1-4 family dwellings

  1,948   249   237   2,434   390,079   392,513   57 

Secured by junior liens on 1-4 family dwellings

     8      8   21,514   21,522    

Home equity line-of-credit loans

  72      33   105   42,959   43,064   33 

Consumer

  10      28   38   20,460   20,498    

Agricultural

              13,293   13,293    

Other

  179         179      179    

Total

 $3,335   257   2,940   6,532   1,715,280   1,721,812   90 
Financing Receivable, Modified [Table Text Block]
 

Interest Rate Reduction

Extended Maturity

Principal Forgiveness

Payment Delay

Combination - Interest Rate Reduction and Extended Maturity

Combination - Interest Rate Reduction and Payment Delay

Total Modifications

Percent of Total Class

 

Three Months Ended March 31, 2025

                 

Commercial & industrial

$ 77   999  1,076 0.95%

Commercial, secured by real estate, owner occupied

  494     494 0.23%

Total

$ 571   999  1,570   
                  

Three Months Ended March 31, 2024

                 

Commercial & industrial

$ 1,793     1,793 1.47%

Residential real estate, secured by senior liens on 1-4 family dwellings

      25 25 0.01%

Total

$ 1,793    25 1,818