XML 51 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 4 - Loans (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

2024

  

2023

 

Commercial and industrial

 $118,611   120,541 

Commercial, secured by real estate:

        

Owner occupied

  210,327   206,705 

Non-owner occupied

  508,531   501,108 

Farmland

  37,860   37,367 

Multi-family

  264,260   240,033 

Construction

  91,154   120,431 

Residential real estate:

        

Secured by senior liens on 1-4 family dwellings

  392,513   402,026 

Secured by junior liens on 1-4 family dwellings

  21,522   19,999 

Home equity line-of-credit loans

  43,064   38,579 

Consumer

  20,498   25,600 

Agricultural

  13,293   11,000 

Other loans, including deposit overdrafts

  179   82 
   1,721,812   1,723,471 

Less allowance for credit losses

  12,001   10,525 

Loans-net

 $1,709,811   1,712,946 
Financing Receivable, Nonaccrual [Table Text Block]
  

2024

  

2023

 
  

Non-accrual Loans

      

Non-accrual Loans

     
  

with no Allowance

  

Total

  

with no Allowance

  

Total

 
  

for Credit Losses

  

Non-accrual Loans

  

for Credit Losses

  

Non-accrual Loans

 

Commercial and industrial

 $   1,375       

Commercial, secured by real estate

                

Owner occupied

            

Non-owner occupied

     2,642       

Farmland

  16   16   51   51 

Multi-family

            

Construction

            

Residential real estate

                

Secured by senior liens on 1-4 family dwellings

  73   467   29   29 

Secured by junior liens on 1-4 family dwellings

            

Home equity line-of-credit loans

            

Consumer

  28   28       

Agricultural

            

Total non-accrual loans

 $117   4,528   80   80 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
      

Commercial,

                     
  

Commercial

  

Secured by

  

Residential

                 
  

& Industrial

  

Real Estate

  

Real Estate

  

Consumer

  

Agricultural

  

Other

  

Total

 

2024

                            

Allowance for credit losses on loans:

                            

Balance, beginning of year

 $1,039   5,414   3,816   238   18      10,525 

Acquisition of Eagle Financial Bancorp, Inc. - PCD Loans

  101   8   79            188 

Provision for (recovery of) credit losses

  987   869   (736)  (44)  62   128   1,266 

Acquisition of Eagle Financial Bancorp, Inc. - provision for credit losses on non-PCD loans charged to expense

  51   246   466            763 

Losses charged off

  (610)        (43)  (57)  (193)  (903)

Recoveries

  5      9   69   1   78   162 

Balance, end of year

 $1,573   6,537   3,634   220   24   13   12,001 
                             

Individually evaluated for credit loss

 $121   1,204   53            1,378 

Collectively evaluated for credit loss

  1,452   5,333   3,581   220   24   13   10,623 

Balance, end of year

 $1,573   6,537   3,634   220   24   13   12,001 
                             

Loans:

                            

Individually evaluated for credit loss

 $1,431   3,205   499            5,135 

Collectively evaluated for credit loss

  117,180   1,108,927   456,600   20,498   13,293   179   1,716,677 

Balance, end of year

 $118,611   1,112,132   457,099   20,498   13,293   179   1,721,812 
                             

Percent of loans in each category to total loans

  6.9%  64.6%  26.5%  1.2%  0.8%  0.0%  100.0%

Ratio of net charge-offs to average loans

  0.50%  %  %  (0.11)%  0.45%  54.09%  0.04%
                             

2023

                            

Allowance for credit losses on loans:

                            

Balance, beginning of year, prior to adoption of ASC 326

 $1,300   3,609   624   86   22   5   5,646 

Impact of adopting ASC 326

 $(512)  1,440   836   446   (9)  (5)  2,196 

Acquisition of Cincinnati Bancorp, Inc. - PCD Loans

 $   90   403            493 

Provision for (recovery of) credit losses

  266   (176)  689   (219)  5   88   653 

Acquisition of Cincinnati Bancorp, Inc. - provision for credit losses on non-PCD loans charged to expense

     451   1,268   3         1,722 

Losses charged off

  (15)     (4)  (83)     (166)  (268)

Recoveries

           5      78   83 

Balance, end of year

 $1,039   5,414   3,816   238   18      10,525 
                             

Individually evaluated for credit loss

 $2   12   5            19 

Collectively evaluated for credit loss

  1,037   5,402   3,811   238   18      10,506 

Balance, end of year

 $1,039   5,414   3,816   238   18      10,525 
                             

Loans:

                            

Individually evaluated for credit loss

 $107   3,293   537            3,937 

Collectively evaluated for credit loss

  120,434   1,102,351   460,067   25,600   11,000   82   1,719,534 

Balance, end of year

 $120,541   1,105,644   460,604   25,600   11,000   82   1,723,471 
                             

Percent of loans in each category to total loans

  7.0%  64.2%  26.7%  1.5%  0.6%  %  100.0%

Ratio of net charge-offs to average loans

  0.01%  %  %  0.28%  %  117.65%  0.01%
      

Commercial,

                     
  

Commercial

  

Secured by

  

Residential

                 
  

& Industrial

  

Real Estate

  

Real Estate

  

Consumer

  

Agricultural

  

Other

  

Total

 

2022

                            

Allowance for credit losses on loans:

                            

Balance, beginning of year

 $1,095   3,607   665   105   30   4   5,506 

Provision for (recovery of) loan losses

  205   69   (81)  (12)  (8)  77   250 

Losses charged off

     (67)  (5)  (37)     (157)  (266)

Recoveries

        45   30      81   156 

Balance, end of year

 $1,300   3,609   624   86   22   5   5,646 
                             

Individually evaluated for impairment

 $4   11   6            21 

Collectively evaluated for impairment

  1,296   3,598   618   86   22   5   5,625 

Acquired credit impaired loans

                     

Balance, end of year

 $1,300   3,609   624   86   22   5   5,646 
                             

Percent of loans in each category to total loans

  8.6%  66.9%  21.8%  2.0%  0.7%  %  100.0%

Ratio of net charge-offs to average loans

  %  0.01%  (0.01)%  0.02%  %  100.00%  0.01%
Schedule Of Collateral Dependent Individually Analyzed Financing Receivables [Table Text Block]
  

2024

  

2023

 
  

Amortized

  

Related

  

Amortized

  

Related

 
  

Cost Basis

  

Allowance

  

Cost Basis

  

Allowance

 

Commercial & industrial

 $          

Commercial, secured by real estate

                

Owner occupied

  48      72    

Non-owner occupied

  2,642   1,201       

Farmland

  16      51    

Multi-family

            

Construction

            

Residential real estate

                

Secured by senior liens on 1-4 family dwellings

  527   50       

Secured by junior liens on 1-4 family dwellings

            

Home equity line-of-credit loans

  75          

Consumer

            

Agricultural

            

Other loans, including deposit overdrafts

            

Total

 $3,308   1,251   123    
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Term Loans by Origination Year

             
                          

Revolving Loans

  

Revolving Loans

     
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Amortized Cost Basis

  

Converted to Term

  

Total

 

2024

                                    

Commercial & industrial

                                    

Pass

 $17,844   11,914   31,287   24,201   6,930   6,507   14,836      113,519 

OAEM

              1,416            1,416 

Substandard

        1,789      81      431      2,301 

Doubtful

  1,375                        1,375 

Total

  19,219   11,914   33,076   24,201   8,427   6,507   15,267      118,611 

Gross charge-offs

        588   22               610 

Commercial, secured by real estate

                                    

Pass

  43,461   111,706   185,003   160,126   99,709   337,270   155,686      1,092,961 

OAEM

        3,755   1,496   175   3,640         9,066 

Substandard

        7,399         2,706         10,105 

Doubtful

                           

Total

  43,461   111,706   196,157   161,622   99,884   343,616   155,686      1,112,132 

Gross charge-offs

                           

Residential real estate

                                    

Pass

  33,898   60,232   73,984   86,712   52,241   104,254   41,482      452,803 

OAEM

                 207         207 

Substandard

     394      289   480   2,912   14      4,089 

Doubtful

                           

Total

  33,898   60,626   73,984   87,001   52,721   107,373   41,496      457,099 

Gross charge-offs

                           

Consumer

                                    

Pass

  6,553   5,053   3,598   2,792   1,900   491   66      20,453 

OAEM

                           

Substandard

        41         4         45 

Doubtful

                           

Total

  6,553   5,053   3,639   2,792   1,900   495   66      20,498 

Gross charge-offs

     1   39   3               43 

Agricultural

                                    

Pass

  289   1,458   378   149   309   29   10,681      13,293 

OAEM

                           

Substandard

                           

Doubtful

                           

Total

  289   1,458   378   149   309   29   10,681      13,293 

Gross charge-offs

              57            57 

Other

                                    

Pass

                    179      179 

OAEM

                           

Substandard

                           

Doubtful

                           

Total

                    179      179 

Gross charge-offs

                    193      193 

Total loans

 $103,420   190,757   307,234   275,765   163,241   458,020   223,375      1,721,812 
  

Term Loans by Origination Year

             
                          

Revolving Loans

  

Revolving Loans

     
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Amortized Cost Basis

  

Converted to Term

  

Total

 

2023

                                    

Commercial & industrial

                                    

Pass

 $17,169   30,518   29,587   11,426   2,732   5,641   16,919   113   114,105 

OAEM

        1,474                  1,474 

Substandard

     1,813      105   1,592   137   1,315      4,962 

Doubtful

                           

Total

  17,169   32,331   31,061   11,531   4,324   5,778   18,234   113   120,541 

Gross charge-offs

                 15         15 

Commercial, secured by real estate

                                    

Pass

  99,055   200,735   156,865   109,810   92,895   283,564   141,354   6,056   1,090,334 

OAEM

     7,671            3,004         10,675 

Substandard

              1,648   2,987         4,635 

Doubtful

                           

Total

  99,055   208,406   156,865   109,810   94,543   289,555   141,354   6,056   1,105,644 

Gross charge-offs

                           

Residential real estate

                                    

Pass

  55,232   83,511   107,120   62,177   19,208   95,643   33,800      456,691 

OAEM

                 18         18 

Substandard

     446      217      3,062   170      3,895 

Doubtful

                           

Total

  55,232   83,957   107,120   62,394   19,208   98,723   33,970      460,604 

Gross charge-offs

              4            4 

Consumer

                                    

Pass

  8,087   5,820   4,868   4,671   1,382   304   460      25,592 

OAEM

                           

Substandard

              8            8 

Doubtful

                           

Total

  8,087   5,820   4,868   4,671   1,390   304   460      25,600 

Gross charge-offs

        62   21               83 

Agricultural

                                    

Pass

  1,883   464   197   694   46   31   7,685      11,000 

OAEM

                           

Substandard

                           

Doubtful

                           

Total

  1,883   464   197   694   46   31   7,685      11,000 

Gross charge-offs

                           

Other

                                    

Pass

                    82      82 

OAEM

                           

Substandard

                           

Doubtful

                           

Total

                    82      82 

Gross charge-offs

                    166      166 

Total loans

 $181,426   330,978   300,111   189,100   119,511   394,391   201,785   6,169   1,723,471 
Financing Receivable, Past Due [Table Text Block]
                          

90 Days

 
                          

or More

 
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Total Loans

  

Past Due

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Receivable

  

and Accruing

 

2024

                            

Commercial & industrial

 $666         666   117,945   118,611    

Commercial, secured by real estate:

                            

Owner occupied

              210,327   210,327    

Non-owner occupied

        2,642   2,642   505,889   508,531    

Farmland

  460         460   37,400   37,860    

Multi-family

              264,260   264,260    

Construction

              91,154   91,154    

Residential real estate:

                            

Secured by senior liens on 1-4 family dwellings

  1,948   249   237   2,434   390,079   392,513   57 

Secured by junior liens on 1-4 family dwellings

     8      8   21,514   21,522    

Home equity line-of-credit loans

  72      33   105   42,959   43,064   33 

Consumer

  10      28   38   20,460   20,498    

Agricultural

              13,293   13,293    

Other

  179         179      179    

Total

 $3,335   257   2,940   6,532   1,715,280   1,721,812   90 
                             

2023

                            

Commercial & industrial

 $            120,541   120,541    

Commercial, secured by real estate:

                            

Owner occupied

        72   72   206,633   206,705   72 

Non-owner occupied

  2,645         2,645   498,463   501,108    

Farmland

              37,367   37,367    

Multi-family

              240,033   240,033    

Construction

              120,431   120,431    

Residential real estate:

                            

Secured by senior liens on 1-4 family dwellings

  1,020   414   29   1,463   400,563   402,026    

Secured by junior liens on 1-4 family dwellings

  27         27   19,972   19,999    

Home equity line-of-credit loans

  174   30      204   38,375   38,579    

Consumer

  136         136   25,464   25,600    

Agricultural

              11,000   11,000    

Other

  82         82      82    

Total

 $4,084   444   101   4,629   1,718,842   1,723,471   72 
Financing Receivable, Modified [Table Text Block]
                  

Combination -

  

Combination -

         
  

Interest Rate

  

Extended

  

Principal

  

Payment

  

Extended Maturity and

  

Interest Rate Reduction and

  

Total

  

Percent of

 
  

Reduction

  

Maturity

  

Forgiveness

  

Deferral

  

Payment Deferral

  

Payment Deferral

  

Modifications

  

Total Class

 

2024

                                

Commercial & industrial

     77               77   0.06%

Commercial, secured by real estate, owner occupied

     175               175   0.08%

Residential real estate, secured by senior liens on 1-4 family dwellings

                 20   20   0.01%

Consumer

              28      28   0.14%

Total

 $   252         28   20   300