XML 49 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 2 - Business Combinations (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
  

December 31, 2023

  

Adjustments

  

December 31, 2024

 

Consideration:

            

Cash consideration

 $9,475      9,475 

Common stock (2,042,598 shares issued at $13.99 per share)

  28,576      28,576 

Fair value of total consideration transferred

  38,051      38,051 
             

Identifiable Assets Acquired:

            

Cash and cash equivalents

  11,368      11,368 

Debt securities, available-for-sale

  5,210      5,210 

Federal Home Loan Bank stock

  7,508      7,508 

Loans, net

  236,692   (732)  235,960 

Premises and equipment

  2,767      2,767 

Operating lease right-of-use assets

  64      64 

Core deposit and other intangibles

  8,391      8,391 

Bank owned life insurance

  4,413      4,413 

Deferred income taxes

  4,451   82   4,533 

Other assets

  12,950   122   13,072 

Total identifiable assets acquired

  293,814   (528)  293,286 
             

Liabilities Assumed:

            

Deposits

  210,532      210,532 

Short-term borrowings

  55,999      55,999 

Long-term debt

  5,963      5,963 

Operating lease liabilities

  68   (4)  64 

Other liabilities

  3,489      3,489 

Total liabilities assumed

  276,051   (4)  276,047 
             

Total Identifiable Net Assets Acquired

  17,763   (524)  17,239 
             

Goodwill Resulting From Merger

 $20,288   524   20,812 
  

June 30, 2024

  

Adjustments

  

December 31, 2024

 

Consideration:

            

Cash consideration

 $10,256   (83)  10,173 

Common stock (868,001 shares issued at $14.04 per share)

  12,891   (704)  12,187 

Fair value of total consideration transferred

  23,147   (787)  22,360 
             

Identifiable Assets Acquired:

            

Cash and cash equivalents

  8,029      8,029 

Debt securities, available-for-sale

  698      698 

Federal Home Loan Bank stock

  4,334      4,334 

Loans, net

  127,700      127,700 

Premises and equipment

  3,427      3,427 

Operating lease right-of-use assets

  48      48 

Core deposit and other intangibles

  3,760      3,760 

Bank owned life insurance

  3,004      3,004 

Deferred income taxes

  1,813   2,453   4,266 

Other assets

  2,590   482   3,072 

Total identifiable assets acquired

  155,403   2,935   158,338 
             

Liabilities Assumed:

            

Deposits

  132,435      132,435 

Short-term borrowings

  13,000      13,000 

Operating lease liabilities

  48      48 

Other liabilities

  773   (1)  772 

Total liabilities assumed

  146,256   (1)  146,255 
             

Total Identifiable Net Assets Acquired

  9,147   2,936   12,083 
             

Goodwill Resulting From Merger

 $14,000   (3,723)  10,277