XML 31 R22.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements FAIR VALUE MEASUREMENTSLCNB measures certain assets at fair value using various valuation techniques and assumptions, depending on the nature of the asset.  Fair value is defined as the price that would be received from the sale of an asset in an orderly transaction between market participants at the measurement date.
The inputs to the valuation techniques used to measure fair value are assigned to one of three broad levels:
Level 1 – quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the reporting date.
Level 2 – inputs other than quoted prices included within level 1 that are observable for the asset or liability either directly or indirectly.  Level 2 inputs may include quoted prices for similar assets in active markets, quoted prices for identical assets or liabilities in markets that are not active, inputs other than quoted prices (such as interest rates or yield curves) that are observable for the asset or liability, and inputs that are derived from or corroborated by observable market data.
Level 3 – inputs that are unobservable for the asset or liability.

EQUITY SECURITIES WITH A READILY DETERMINABLE FAIR VALUE
Equity securities with a readily determinable fair value are reported at fair value with changes in fair value reported in other operating income in the consolidated condensed statements of income. Fair values for equity securities are determined based on market quotations (level 1). At December 31, 2022, LCNB had investments in two mutual funds that were traded in active markets and their fair values were based on market quotations (level 1). These two mutual funds were sold during the first quarter of 2023. Investments in another two mutual funds are measured at fair value using net asset values and are considered level 1 because the net asset values are determined and published and are the basis for current transactions.

DEBT SECURITIES, AVAILABLE-FOR-SALE
The majority of LCNB's financial debt securities are classified as available-for-sale.  The securities are reported at fair value with unrealized holding gains and losses reported net of income taxes in accumulated other comprehensive income. LCNB utilizes a pricing service for determining the fair values of its debt securities.  Methods and significant assumptions used to estimate fair value were as follows:

Fair values for U.S. Treasury notes are determined based on market quotations (level 1).
Fair values for the other debt securities are calculated using the discounted cash flow method for each security.  The discount rates for these cash flows are estimated by the pricing service using rates observed in the market (level 2). Cash flow streams are dependent on estimated prepayment speeds and the overall structure of the securities given existing market conditions.  

ASSETS RECORDED AT FAIR VALUE ON A NONRECURRING BASIS
Assets that may be recorded at fair value on a nonrecurring basis include individually evaluated collateral dependent loans (or impaired loans prior to the adoption of ASC 326), other real estate owned, and other repossessed assets.

LCNB does not record loans at fair value on a recurring basis. However, from time to time, nonrecurring fair value adjustments to collateral dependent loans are recorded to reflect partial write-downs or specific reserves that are based on the observable market price or current estimated value of the collateral. These loans are reported in the nonrecurring table below at initial recognition of significant borrower distress and on an ongoing basis until recovery or charge-off. The fair values of distressed loans are determined using either the sales comparison approach or income approach. Respective unobservable inputs for the approaches consist of adjustments for differences between comparable sales and the utilization of appropriate capitalization rates.
The following table summarizes the valuation of LCNB's assets recorded at fair value by input levels as of June 30, 2023 and December 31, 2022 (in thousands):
Fair Value Measurements at the End of
the Reporting Period Using
 Fair Value MeasurementsQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
June 30, 2023
Recurring fair value measurements:
Equity securities with a readily determinable fair value:
     Equity securities$72 72 — — 
     Mutual funds measured at net asset value1,207 1,207 — — 
Debt securities, available-for-sale:
     U.S. Treasury notes70,963 70,963 — — 
     U.S. Agency notes78,720 — 78,720 — 
     Corporate bonds6,503 — 6,503 — 
     U.S. Agency mortgage-backed securities75,322 — 75,322 — 
     Municipal securities:    
          Non-taxable8,502 — 8,502 — 
          Taxable41,146 — 41,146 — 
Total recurring fair value measurements$282,435 72,242 210,193 — 
Nonrecurring fair value measurements:   
Individually evaluated loans$22 — — 22 
     Total nonrecurring fair value measurements$22 — — 22 
December 31, 2022    
Recurring fair value measurements:    
Equity securities with a readily determinable fair value:
     Equity securities$1,039 1,039 — — 
     Mutual funds41 41 — — 
     Mutual funds measured at net asset value1,193 1,193 — — 
Debt securities, available-for-sale:    
     U.S. Treasury notes76,447 76,447 — — 
     U.S. Agency notes77,976 — 77,976 — 
     Corporate bonds6,685 — 6,685 — 
     U.S. Agency mortgage-backed securities79,440 — 79,440 — 
     Municipal securities:    
          Non-taxable8,524 — 8,524 — 
          Taxable40,778 — 40,778 — 
Total recurring fair value measurements$292,123 78,720 213,403 — 
Nonrecurring fair value measurements:    
Individually evaluated loans$923 — — 923 
     Total nonrecurring fair value measurements$923 — — 923 
The following table presents quantitative information about unobservable inputs used in nonrecurring level 3 fair value measurements at June 30, 2023 and December 31, 2022 (dollars in thousands):
Range
Fair ValueValuation TechniqueUnobservable InputsHighLowWeighted Average
June 30, 2023
Individually evaluated collateral dependent loans$22 Estimated sales priceAdjustments for comparable properties, discounts to reflect current market conditionsNot applicable
December 31, 2022
Individually evaluated loans923 Discounted cash flowsDiscount rate8.13 %4.63 %6.04 %

Carrying amounts and estimated fair values of financial instruments as of June 30, 2023 and December 31, 2022 were as follows (in thousands):
 Fair Value Measurements at the End of
the Reporting Period Using
Carrying
Amount
Fair
Value
Quoted
Prices
in Active
Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
June 30, 2023
FINANCIAL ASSETS:
Cash and cash equivalents$26,020 26,020 26,020 — — 
Debt securities, held-to-maturity, net19,123 17,590 — — 17,590 
Loans, net1,431,295 1,249,702 — — 1,249,702 
  Accrued interest receivable7,811 7,811 — 7,811 — 
FINANCIAL LIABILITIES:  
Deposits1,596,709 1,595,620 1,375,690 219,930 — 
Short-term borrowings112,289 112,289 112,289 — — 
Long-term debt18,122 17,668 — 17,668 — 
  Accrued interest payable915 915 — 915 — 
December 31, 2022
FINANCIAL ASSETS:
Cash and cash equivalents$22,701 22,701 22,701 — — 
Debt securities, held-to-maturity, net19,878 18,885 — — 18,885 
Loans, net1,395,632 1,219,112 — — 1,219,112 
  Accrued interest receivable7,482 7,482 — 7,482 — 
FINANCIAL LIABILITIES:  
Deposits1,604,970 1,604,380 1,448,470 155,910 — 
Short-term borrowings71,455 71,455 71,455 — — 
Long-term debt19,072 18,573 — 18,573 — 
Accrued interest payable311 311 — 311 — 
The fair values of off-balance-sheet financial instruments such as loan commitments and letters of credit are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements. The fair values of such instruments were not material at June 30, 2023 and December 31, 2022.