XML 41 R28.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUE OF FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
FAIR VALUE OF FINANCIAL INSTRUMENTS FAIR VALUE OF FINANCIAL INSTRUMENTS
LCNB measures certain assets at fair value using various valuation techniques and assumptions, depending on the nature of the asset.  Fair value is defined as the price that would be received from the sale of an asset in an orderly transaction between market participants at the measurement date.

The inputs to the valuation techniques used to measure fair value are assigned to one of three broad levels:
Level 1 – quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the reporting date.
Level 2 – inputs other than quoted prices included within level 1 that are observable for the asset or liability either directly or indirectly.  Level 2 inputs may include quoted prices for similar assets in active markets, quoted prices for identical assets or liabilities in markets that are not active, inputs other than quoted prices (such as interest rates or yield curves) that are observable for the asset or liability, and inputs that are derived from or corroborated by observable market data.
Level 3 – inputs that are unobservable for the asset or liability.

Equity Securities with a Readily Determinable Fair Value
Equity securities with a readily determinable fair value are reported at fair value with changes in fair value reported in other operating income in the Consolidated Statements of Income. Fair values for equity securities are determined based on market quotations (level 1). LCNB has invested in two mutual funds that are traded in active markets and their fair values are based on market quotations (level 1). Investments in another two mutual funds are measured at fair value using net asset values ("NAV") and are considered level 1 because the NAVs are determined and published and are the basis for current transactions.

Debt Securities, Available-for-Sale
The majority of LCNB's financial debt securities are classified as available-for-sale.  The securities are reported at fair value with unrealized holding gains and losses reported net of income taxes in accumulated other comprehensive income (loss). LCNB utilizes a pricing service for determining the fair values of its debt securities.  Methods and significant assumptions used to estimate fair value are as follows:

Fair value for U.S. Treasury notes are determined based on market quotations (level 1).

Fair values for the other debt securities are calculated using the discounted cash flow method for each security.  The discount rates for these cash flows are estimated by the pricing service using rates observed in the market (level 2). Cash flow streams are dependent on estimated prepayment speeds and the overall structure of the securities given existing market conditions.  

Assets Recorded at Fair Value on a Nonrecurring Basis
Assets that may be recorded at fair value on a nonrecurring basis include impaired loans, other real estate owned, and other repossessed assets.

A loan is considered impaired when management believes it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement.  Impaired loans are carried at the present value of estimated future cash flows using the loan's existing rate or the fair value of collateral if the loan is collateral dependent, if this value is less than the loan balance.  These inputs are considered to be level 3.

Other real estate owned is adjusted to fair value, less costs to sell, upon transfer of the loan to foreclosed assets, usually based on an appraisal of the property.  Subsequently, foreclosed assets are carried at the lower of carrying value or fair value.  Other repossessed assets are valued at estimated sales prices, less costs to sell. The inputs for other real estate owned and other repossessed assets are considered to be level 3.
The following table summarizes the valuation of LCNB’s assets recorded at fair value by input levels as of December 31 (in thousands):
 Fair Value Measurements at the End of
the Reporting Period Using
 Fair Value
Measurements
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
2022    
Recurring fair value measurements:    
Equity securities with a readily determinable fair value:
Equity securities$1,039 1,039 — — 
Mutual funds41 41 — — 
Mutual funds measured at net asset value1,193 1,193 — — 
Debt securities available-for-sale:    
U.S. Treasury notes76,447 76,447 — — 
U.S. Agency notes77,976 — 77,976 — 
Corporate bonds6,685 — 6,685 — 
U.S. Agency mortgage-backed securities79,440 — 79,440 — 
Municipal securities:    
Non-taxable8,524 — 8,524 — 
Taxable40,778 — 40,778 — 
Total recurring fair value measurements$292,123 78,720 213,403 — 
Nonrecurring fair value measurements:    
Impaired loans$923 — — 923 
Total nonrecurring fair value measurements$923 — — 923 
2021    
Recurring fair value measurement:    
Equity securities with a readily determinable fair value:
Equity securities$1,167 1,167 — — 
Mutual funds51 51 — — 
Mutual funds measured at net asset value1,328 1,328 — — 
Debt securities available-for-sale:    
U.S. Treasury notes74,744 74,744 — — 
U.S. Agency notes87,246 — 87,246 — 
Corporate bonds5,152 — 5,152 — 
U.S. Agency mortgage-backed securities96,676 — 96,676 — 
Municipal securities:    
Non-taxable9,066 — 9,066 — 
Taxable35,293 — 35,293 — 
Total recurring fair value measurements$310,723 77,290 233,433 — 
Nonrecurring fair value measurements:    
Impaired loans$1,011 — — 1,011 
Total nonrecurring fair value measurements$1,011 — — 1,011 
The following table presents quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements at December 31, 2022 and 2021 (dollars in thousands):
Range
Fair ValueValuation TechniqueUnobservable InputsHighLowWeighted Average
2022
Impaired loans$— Estimated sales priceAdjustments for comparable properties, discounts to reflect current market conditionsNot applicable
923 Discounted cash flowsDiscount rate8.13 %4.63 %6.04 %
2021
Impaired loans$— Estimated sales priceAdjustments for comparable properties, discounts to reflect current market conditionsNot applicable
1,011 Discounted cash flowsDiscount rate8.25 %4.00 %6.07 %
Carrying amounts and estimated fair values of financial instruments as of December 31 were as follows (in thousands):
Fair Value Measurements at the End of
the Reporting Period Using
Carrying
Amount
Fair
Value
Quoted
Prices
in Active
 Markets for
Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
2022
FINANCIAL ASSETS:    
Cash and cash equivalents$22,701 22,701 22,701 — — 
Debt securities, held-to-maturity19,878 18,885 — — 18,885 
Loans, net1,395,632 1,219,112 — — 1,219,112 
Accrued interest receivable7,482 7,482 — 7,482 — 
FINANCIAL LIABILITIES:  
Deposits1,604,970 1,604,380 1,448,470 155,910 — 
Long-term debt19,072 18,573 — 18,573 — 
Accrued interest payable311 311 — 311 — 
2021
FINANCIAL ASSETS:
Cash and cash equivalents$18,136 18,136 18,136 — — 
Debt securities, held-to-maturity22,972 23,087 — — 23,087 
Loans, net1,363,939 1,333,840 — — 1,333,840 
Accrued interest receivable7,999 7,999 — 7,999 — 
FINANCIAL LIABILITIES:  
Deposits1,628,819 1,630,158 1,435,487 194,671 — 
Long-term debt10,000 10,292 — 10,292 — 
Accrued interest payable277 277 — 277 — 

The fair values of off-balance-sheet financial instruments such as loan commitments and letters of credit are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements. The fair values of such instruments were not material at December 31, 2022 and 2021.

Fair values of financial instruments are based on various assumptions, including the discount rate and estimates of future cash flows.  Therefore, the fair values presented may not represent amounts that could be realized in actual transactions.  In addition, because the required disclosures exclude certain financial instruments and all nonfinancial instruments, any aggregation of the fair value amounts presented would not represent the underlying value of the Company.
.