XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
 
LCNB measures certain assets at fair value using various valuation techniques and assumptions, depending on the nature of the asset.  Fair value is defined as the price that would be received from the sale of an asset in an orderly transaction between market participants at the measurement date.

The inputs to the valuation techniques used to measure fair value are assigned to one of three broad levels:
Level 1 – quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the reporting date.
Level 2 – inputs other than quoted prices included within level 1 that are observable for the asset or liability either directly or indirectly.  Level 2 inputs may include quoted prices for similar assets in active markets,  quoted prices for identical assets or liabilities in markets that are not active, inputs other than quoted prices (such as interest rates or yield curves) that are observable for the asset or liability, and inputs that are derived from or corroborated by observable market data.
Level 3 – inputs that are unobservable for the asset or liability.
Equity Securities With a Readily Determinable Fair Value
Equity securities with a readily determinable fair value are reported at fair value with changes in fair value reported in other operating income in the consolidated condensed statements of income. Fair values for equity securities are determined based on market quotations (level 1). LCNB has invested in two mutual funds that are traded in active markets and their fair values are based on market quotations (level 1). Investments in another two mutual funds are measured at fair value using net asset values and are considered level 1 because the net asset values are determined and published and are the basis for current transactions.

Debt Securities, Available-for-Sale
The majority of LCNB's financial debt securities are classified as available-for-sale.  The securities are reported at fair value with unrealized holding gains and losses reported net of income taxes in accumulated other comprehensive income. LCNB utilizes a pricing service for determining the fair values of its debt securities.  Methods and significant assumptions used to estimate fair value were as follows:

Fair values for U.S. Treasury notes are determined based on market quotations (level 1).
Fair values for the other debt securities are calculated using the discounted cash flow method for each security.  The discount rates for these cash flows are estimated by the pricing service using rates observed in the market (level 2). Cash flow streams are dependent on estimated prepayment speeds and the overall structure of the securities given existing market conditions.  

Assets Recorded at Fair Value on a Nonrecurring Basis
Assets that may be recorded at fair value on a nonrecurring basis include impaired loans, other real estate owned, and other repossessed assets.

A loan is considered impaired when management believes it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement.  Impaired loans are carried at the present value of estimated future cash flows using the loan's existing rate or the fair value of collateral if the loan is collateral dependent, if this value is less than the loan balance.  These inputs are considered to be level 3.
The following table summarizes the valuation of LCNB's assets recorded at fair value by input levels as of June 30, 2022 and December 31, 2021 (in thousands):
Fair Value Measurements at the End of
the Reporting Period Using
 Fair Value MeasurementsQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
June 30, 2022
Recurring fair value measurements:
Equity securities with a readily determinable fair value:
     Equity securities$978 978 — — 
     Mutual funds41 41 — — 
     Mutual funds measured at net asset value1,231 1,231 — — 
Debt securities, available-for-sale:
     U.S. Treasury notes78,640 78,640 — — 
     U.S. Agency notes80,766 — 80,766 — 
     Corporate bonds6,049 — 6,049 — 
     U.S. Agency mortgage-backed securities84,682 — 84,682 — 
     Municipal securities:    
          Non-taxable8,954 — 8,954 — 
          Taxable42,141 — 42,141 — 
Total recurring fair value measurements$303,482 80,890 222,592 — 
Nonrecurring fair value measurements:   
Impaired loans$970 — — 970 
     Total nonrecurring fair value measurements$970 — — 970 
December 31, 2021    
Recurring fair value measurements:    
Equity securities with a readily determinable fair value:
     Equity securities$1,167 1,167 — — 
     Mutual funds51 51 — — 
     Mutual funds measured at net asset value1,328 1,328 — — 
Debt securities, available-for-sale:    
     U.S. Treasury notes74,744 74,744 — — 
     U.S. Agency notes87,246 — 87,246 — 
     Corporate bonds5,152 — 5,152 — 
     U.S. Agency mortgage-backed securities96,676 — 96,676 — 
     Municipal securities:    
          Non-taxable9,066 — 9,066 — 
          Taxable35,293 — 35,293 — 
Total recurring fair value measurements$310,723 77,290 233,433 — 
Nonrecurring fair value measurements:    
Impaired loans$1,011 — — 1,011 
     Total nonrecurring fair value measurements$1,011 — — 1,011 
The following table presents quantitative information about unobservable inputs used in nonrecurring level 3 fair value measurements at June 30, 2022 and December 31, 2021 (dollars in thousands):
Range
Fair ValueValuation TechniqueUnobservable InputsHighLowWeighted Average
June 30, 2022
Impaired loans$— Estimated sales priceAdjustments for comparable properties, discounts to reflect current market conditionsNot applicable
Impaired loans$970 Discounted cash flowsDiscount rate8.125 %4.625 %6.06 %
December 31, 2021
Impaired loans$— Estimated sales priceAdjustments for comparable properties, discounts to reflect current market conditionsNot applicable
Impaired loans1,011 Discounted cash flowsDiscount rate8.25 %4.00 %6.07 %
Carrying amounts and estimated fair values of financial instruments as of June 30, 2022 and December 31, 2021 were as follows (in thousands):
 Fair Value Measurements at the End of
the Reporting Period Using
Carrying
Amount
Fair
Value
Quoted
Prices
in Active
Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
June 30, 2022
FINANCIAL ASSETS:
Cash and cash equivalents$31,815 31,815 31,815 — — 
Debt securities, held-to-maturity22,516 21,535 — — 21,535 
Federal Reserve Bank stock4,652 4,652 4,652 — — 
Federal Home Loan Bank stock5,203 5,203 5,203 — — 
Loans, net1,367,644 1,251,238 — — 1,251,238 
  Accrued interest receivable7,448 7,448 — 7,448 — 
FINANCIAL LIABILITIES:  
Deposits1,658,825 1,659,540 1,483,564 175,976 — 
Short-term borrowings5,000 5,000 5,000 — — 
Long-term debt25,000 24,746 — 24,746 — 
  Accrued interest payable287 287 — 287 — 
December 31, 2021
FINANCIAL ASSETS:
Cash and cash equivalents$18,136 18,136 18,136 — — 
Debt securities, held-to-maturity22,972 23,087 — — 23,087 
Federal Reserve Bank stock4,652 4,652 4,652 — — 
Federal Home Loan Bank stock5,203 5,203 5,203 — — 
Loans, net1,363,939 1,333,840 — — 1,333,840 
  Accrued interest receivable7,999 7,999 — 7,999 — 
FINANCIAL LIABILITIES:  
Deposits1,628,819 1,630,158 1,435,487 194,671 — 
Long-term debt10,000 10,292 — 10,292 — 
Accrued interest payable277 277 — 277 — 

The fair values of off-balance-sheet financial instruments such as loan commitments and letters of credit are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements. The fair values of such instruments were not material at June 30, 2022 and December 31, 2021.