XML 18 R41.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Summary of Valuation of LCNB's Assets Recorded at Fair Value by Inputs Level
The following table summarizes the valuation of LCNB's assets recorded at fair value by input levels as of September 30, 2019 and December 31, 2018 (in thousands):
 
 
 
Fair Value Measurements at the End of
the Reporting Period Using
 
 
 
Fair Value Measurements
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
September 30, 2019
 
 
 
 
 
 
 
 
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
Equity securities with a readily determinable fair value:
 
 
 
 
 
 
 
 
 
     Equity securities
 
$
925

 
925

 

 

 
     Mutual funds
 
42

 
42

 

 

 
     Mutual funds measured at net asset value
 
1,299

 
1,299

 

 

 
 
 
 
 
 
 
 
 
 
 
Debt securities, available-for-sale:
 
 
 
 
 
 
 
 
 
     U.S. Treasury notes
 
2,312

 
2,312

 

 

 
     U.S. Agency notes
 
49,043

 

 
49,043

 

 
     U.S. Agency mortgage-backed securities
 
85,062

 

 
85,062

 

 
     Municipal securities:
 
 

 
 

 
 

 
 

 
          Non-taxable
 
38,291

 

 
38,291

 

 
          Taxable
 
16,522

 

 
16,522

 

 
Total recurring fair value measurements
 
$
193,496

 
4,578

 
188,918

 

 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 

 
 

 
 
 
 

 
Impaired loans
 
$
3,123

 

 

 
3,123

 
Other real estate owned and repossessed assets
 
197

 

 

 
197

 
     Total nonrecurring fair value measurements
 
$
3,320

 

 

 
3,320

 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 

 
 

 
 

 
 

Recurring fair value measurements:
 
 

 
 

 
 

 
 

 
Equity securities with a readily determinable fair value:
 
 
 
 
 
 
 
 
 
     Equity securities
 
$
519

 
519

 

 

 
     Mutual funds
 
39

 
39

 

 

 
     Mutual funds measured at net asset value
 
1,520

 
1,520

 

 

 
 
 
 
 
 
 
 
 
 
 
Debt securities, available-for-sale:
 
 

 
 

 
 

 
 

 
     U.S. Treasury notes
 
2,235

 
2,235

 

 

 
     U.S. Agency notes
 
78,340

 

 
78,340

 

 
     U.S. Agency mortgage-backed securities
 
55,610

 

 
55,610

 

 
     Municipal securities:
 
 

 
 

 
 

 
 

 
          Non-taxable
 
84,714

 

 
84,714

 

 
          Taxable
 
17,522

 

 
17,522

 

 
Total recurring fair value measurements
 
$
240,499

 
4,313

 
236,186

 

 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 

 
 

 
 

 
 

 
Impaired loans
 
$
1,039

 

 

 
1,039

 
Other real estate owned and repossessed assets
 
244

 

 

 
244

 
     Total nonrecurring fair value measurements
 
$
1,283

 

 

 
1,283



Fair Value Measurements Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The following table presents quantitative information about unobservable inputs used in nonrecurring level 3 fair value measurements at September 30, 2019 and December 31, 2018 (dollars in thousands):
 
 
 
 
 
 
 
 
Range
 
 
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
High
 
Low
 
Weighted Average
September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
2,010

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 
1,113

 
Discounted cash flows
 
Discount rate
 
8.25
%
 
4.50
%
 
6.79
%
Other real estate owned
 
197

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
45

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 
994

 
Discounted cash flows
 
Discount rate
 
8.25
%
 
4.50
%
 
6.86
%
Other real estate owned
 
244

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
Carrying Amounts and Estimated Fair Values of Financial Instruments
Carrying amounts and estimated fair values of financial instruments as of September 30, 2019 and December 31, 2018 are as follows (in thousands):
 
 
 
 
Fair Value Measurements at the End of
the Reporting Period Using
 
 
Carrying
Amount
 
Fair
Value
 
Quoted
Prices
in Active
Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
September 30, 2019
 
 
 
 
 
 
 
 
 
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
22,826

 
22,826

 
22,826

 

 

Interest-bearing time deposits
 
249

 
249

 

 
249

 

Debt securities, held-to-maturity
 
34,031

 
34,416

 

 

 
34,416

Federal Reserve Bank stock
 
4,652

 
4,652

 
4,652

 

 

Federal Home Loan Bank stock
 
5,203

 
5,203

 
5,203

 

 

Loans, net
 
1,221,725

 
1,239,377

 

 

 
1,239,377

  Accrued interest receivable
 
4,868

 
4,868

 

 
4,868

 

 
 
 
 
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 
 

 
 

 
 
 
 
 
 
Deposits
 
1,355,383

 
1,359,835

 
1,019,796

 
340,039

 

Short-term borrowings
 

 

 


 

 

Long-term debt
 
41,990

 
42,536

 

 
42,536

 

  Accrued interest payable
 
714

 
714

 

 
714

 

 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
20,040

 
20,040

 
20,040

 

 

Interest-bearing time deposits
 
996

 
996

 

 
996

 

Debt securities, held-to-maturity
 
29,721

 
29,024

 

 

 
29,024

Federal Reserve Bank stock
 
4,653

 
4,653

 
4,653

 

 

Federal Home Loan Bank stock
 
4,845

 
4,845

 
4,845

 

 

Loans, net
 
1,194,577

 
1,183,041

 

 

 
1,183,041

  Accrued interest receivable
 
4,317

 
4,317

 

 
4,317

 

 
 
 
 
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 
 

 
 

 
 
 
 
 
 
Deposits
 
1,300,919

 
1,301,298

 
1,004,057

 
297,241

 

Short-term borrowings
 
56,230

 
56,230

 
56,230

 

 

Long-term debt
 
47,032

 
48,255

 

 
48,255

 

Accrued interest payable
 
690

 
690

 

 
690