XML 95 R14.htm IDEA: XBRL DOCUMENT v3.19.3
Acquired Credit Impaired Loans
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Acquired Credit Impaired Loans
Acquired Credit Impaired Loans

Loans acquired through mergers are recorded at fair value with no carryover of the acquired entity's previously established allowance for loan losses.  The excess of expected cash flows over the estimated fair value of acquired loans is recognized as interest income over the remaining contractual lives of the loans using the level yield method. Subsequent decreases in expected cash flows will require additions to the allowance for loan losses.  Subsequent improvements in expected cash flows result in the recognition of additional interest income over the then-remaining contractual lives of the loans.

Impaired loans acquired are accounted for under ASC 310-30.  Factors considered in evaluating whether an acquired loan was impaired include delinquency status and history, updated borrower credit status, collateral information, and updated loan-to-value information.  The difference between contractually required payments at the time of acquisition and the cash flows expected to be collected is referred to as the nonaccretable difference. The interest component of the cash flows expected to be collected is referred to as the accretable yield and is recognized as interest income over the remaining contractual life of the loan using the level yield method.   Subsequent decreases in expected cash flows will require additions to the allowance for loan losses.  Subsequent improvements in expected cash flows will result in a reclassification from the nonaccretable difference to the accretable yield.


The following table provides at September 30, 2019 and December 31, 2018 the major classifications of acquired credit impaired loans that are accounted for in accordance with ASC 310-30 (in thousands):
 
September 30, 2019
 
December 31, 2018
Acquired from First Capital Bancshares, Inc.
 
 
 
Commercial & industrial
$
7

 
13

Commercial, secured by real estate
800

 
818

Residential real estate
676

 
911

Other loans, including deposit overdrafts

 

  Loans, gross
1,483

 
1,742

Less allowance for loan losses

 

  Loans, net
$
1,483

 
1,742

 
 
 
 
Acquired from Eaton National Bank & Trust Co.
 
 
 
Commercial & industrial
$
501

 
503

Commercial, secured by real estate
841

 
1,547

Residential real estate
721

 
784

Other loans, including deposit overdrafts
308

 
336

  Loans, gross
2,371

 
3,170

Less allowance for loan losses

 

  Loans, net
$
2,371

 
3,170

 
 
 
 
Acquired from BNB Bancorp, Inc.
 
 
 
Commercial & industrial
$

 

Commercial, secured by real estate
1,241

 
1,396

Residential real estate
105

 
158

Other loans, including deposit overdrafts

 

  Loans, gross
1,346

 
1,554

Less allowance for loan losses

 

  Loans, net
$
1,346

 
1,554

 
 
 
 
Acquired from Columbus First Bancorp, Inc.
 
 
 
Commercial & industrial
$
309

 
406

Commercial, secured by real estate
2,150

 
2,554

Residential real estate
1,379

 
1,376

Other loans, including deposit overdrafts

 

  Loans, gross
3,838

 
4,336

Less allowance for loan losses

 

  Loans, net
$
3,838

 
4,336

 
 
 
 
Total
 
 
 
Commercial & industrial
$
817

 
922

Commercial, secured by real estate
5,032

 
6,315

Residential real estate
2,881

 
3,229

Other loans, including deposit overdrafts
308

 
336

Loans, gross
9,038

 
10,802

Less allowance for loan losses

 

  Loans, net
$
9,038

 
10,802


The following table provides the outstanding balance and related carrying amount for acquired credit impaired loans at the dates indicated (in thousands):
 
September 30, 2019
 
December 31, 2018
Outstanding balance
$
11,132

 
13,371

Carrying amount
9,038

 
10,802



Activity during the three and nine months ended September 30, 2019 and 2018 for the accretable discount related to acquired credit impaired loans is as follows (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Accretable discount at beginning of period
$
626

 
633

 
743

 
669

Accretable discount acquired during period

 
151

 

 
151

Reclassification from nonaccretable discount to accretable discount
136

 

 
195

 

Disposals

 

 
1

 

Accretion
(131
)
 
(11
)
 
(308
)
 
(47
)
Accretable discount at end of period
$
631

 
773

 
631

 
773