XML 69 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Summary of Valuation of LCNB's Assets Recorded at Fair Value by Inputs Level
The following table summarizes the valuation of LCNB’s assets recorded at fair value by input levels as of December 31 (in thousands):
 
 
 
 
Fair Value Measurements at the End of
the Reporting Period Using
 
 
Fair Value
Measurements
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
2018
 
 
 
 
 
 
 
Recurring fair value measurements:
 
 
 
 
 
 
 
Equity securities with a readily determinable fair value:
 
 
 
 
 
 
 
Equity securities
$
519

 
519

 

 

Mutual funds
39

 
39

 

 

Mutual funds measured at net asset value
1,520

 
1,520

 

 

 
 
 
 
 
 
 
 
Debt securities available-for-sale:
 
 
 
 
 
 
 
U.S. Treasury notes
2,235

 
2,235

 

 

U.S. Agency notes
78,340

 

 
78,340

 

U.S. Agency mortgage-backed securities
55,610

 

 
55,610

 

Municipal securities:
 

 
 

 
 

 
 

Non-taxable
84,714

 

 
84,714

 

Taxable
17,522

 

 
17,522

 

Total recurring fair value measurements
$
240,499

 
4,313

 
236,186

 

 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 

 
 

 
 

 
 

Impaired loans
$
1,039

 

 

 
1,039

Other real estate owned and repossessed assets
244

 

 

 
244

Total nonrecurring fair value measurements
$
1,283

 

 

 
1,283

 
 
 
 
 
 
 
 
 
2017
 

 
 

 
 

 
 

Recurring fair value measurement:
 

 
 

 
 

 
 

Equity securities with a readily determinable fair value:
 
 
 
 
 
 
 
Trust preferred securities
50

 
50

 

 

Equity securities
568

 
568

 

 

Mutual funds
23

 
23

 

 

Mutual funds measured at net asset value
1,519

 
1,519

 

 

 
 
 
 
 
 
 
 
Debt securities available-for-sale:
 

 
 

 
 

 
 

U.S. Treasury notes
$
2,259

 
2,259

 

 

U.S. Agency notes
83,261

 

 
83,261

 

U.S. Agency mortgage-backed securities
67,153

 

 
67,153

 

Municipal securities:
 

 
 

 
 

 
 

Non-taxable
102,174

 

 
102,174

 

Taxable
20,366

 

 
20,366

 

Total recurring fair value measurements
$
277,373

 
4,419

 
272,954

 

 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 

 
 

 
 

 
 

Impaired loans
$
3,359

 

 

 
3,359



Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The following table presents quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements at December 31, 2018 and 2017 (dollars in thousands):
 
 
 
 
 
 
 
 
Range
 
 
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
High
 
Low
 
Weighted Average
2018
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
45

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 
994

 
Discounted cash flows
 
Discount rate
 
8.25
%
 
4.50
%
 
6.86
%
Other real estate owned
 
244

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
1,753

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 
1,606

 
Discounted cash flows
 
Discount rate
 
8.25
%
 
3.25
%

6.27
%
Carrying Amounts and Estimated Fair Values of Financial Instruments
Carrying amounts and estimated fair values of financial instruments as of December 31 were as follows (in thousands):
 
 
 
 
 
Fair Value Measurements at the End of
the Reporting Period Using
 
Carrying
Amount
 
Fair
Value
 
Quoted
Prices
in Active
 Markets for
Identical
Assets
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
2018
 
 
 
 
 
 
 
 
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
20,040

 
20,040

 
20,040

 

 

Debt securities, held-to-maturity
29,721

 
29,024

 

 

 
29,024

Federal Reserve Bank stock
4,653

 
4,653

 
4,653

 

 

Federal Home Loan Bank stock
4,845

 
4,845

 
4,845

 

 

Loans, net
1,194,577

 
1,183,041

 

 

 
1,183,041

Accrued interest receivable
4,317

 
4,317

 

 
4,317

 

 
 
 
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 

 
 

 
 
 
 
 
 
Deposits
1,300,919

 
1,301,298

 
1,004,057

 
297,241

 

Short-term borrowings
56,230

 
56,230

 
56,230

 

 

Long-term debt
47,032

 
48,255

 

 
48,255

 

Accrued interest payable
690

 
690

 

 
690

 

 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
25,386

 
25,386

 
25,386

 

 

Debt securities, held-to-maturity
32,571

 
32,350

 

 

 
32,350

Federal Reserve Bank stock
2,732

 
2,732

 
2,732

 

 

Federal Home Loan Bank stock
3,638

 
3,638

 
3,638

 

 

Loans, net
845,657

 
813,368

 

 

 
813,368

Accrued interest receivable
3,511

 
3,511

 

 
3,511

 

 
 
 
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 

 
 

 
 
 
 
 
 
Deposits
1,085,821

 
1,087,086

 
894,046

 
193,040

 

Short-term borrowings
47,000

 
47,000

 
47,000

 

 

Long-term debt
303

 
307

 

 
307

 

Accrued interest payable
329

 
329

 

 
329