XML 51 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Summary of Valuation of LCNB's Assets Recorded at Fair Value by Inputs Level
The following table summarizes the valuation of LCNB's assets recorded at fair value by input levels as of September 30, 2018 and December 31, 2017 (in thousands):
 
 
 
Fair Value Measurements at the End of
the Reporting Period Using
 
 
 
Fair Value Measurements
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
September 30, 2018
 
 
 
 
 
 
 
 
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
Equity securities with a readily determinable fair value:
 
 
 
 
 
 
 
 
 
     Trust preferred securities
 
$
50

 
$
50

 
$

 
$

 
     Equity securities
 
603

 
603

 

 

 
     Mutual funds
 
36

 
36

 

 

 
     Mutual funds measured at net asset value
 
1,511

 
1,511

 

 

 
 
 
 
 
 
 
 
 
 
 
Debt securities available-for-sale:
 
 
 
 
 
 
 
 
 
     U.S. Treasury notes
 
2,184

 
2,184

 

 

 
     U.S. Agency notes
 
77,172

 

 
77,172

 

 
     U.S. Agency mortgage-backed securities
 
56,792

 

 
56,792

 

 
     Municipal securities:
 
 

 
 

 
 

 
 

 
          Non-taxable
 
91,684

 

 
91,684

 

 
          Taxable
 
19,605

 

 
19,605

 

 
Total recurring fair value measurements
 
$
249,637

 
$
4,384

 
$
245,253

 
$

 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 

 
 

 
 
 
 

 
Impaired loans
 
$
963

 
$

 
$

 
$
963

 
Other real estate owned and repossessed assets
 
35

 

 

 
35

 
     Total nonrecurring fair value measurements
 
$
998

 
$

 
$

 
$
998

 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 

 
 

 
 

 
 

Recurring fair value measurements:
 
 

 
 

 
 

 
 

 
Equity securities with a readily determinable fair value:
 
 
 
 
 
 
 
 
 
     Trust preferred securities
 
$
50

 
$
50

 
$

 
$

 
     Equity securities
 
568

 
568

 

 

 
     Mutual funds
 
23

 
23

 

 

 
     Mutual funds measured at net asset value
 
1,519

 
1,519

 

 

 
 
 
 
 
 
 
 
 
 
 
Debt securities available-for-sale:
 
 

 
 

 
 

 
 

 
     U.S. Treasury notes
 
2,259

 
2,259

 

 

 
     U.S. Agency notes
 
83,261

 

 
83,261

 

 
     U.S. Agency mortgage-backed securities
 
67,153

 

 
67,153

 

 
     Municipal securities:
 
 

 
 

 
 

 
 

 
          Non-taxable
 
102,174

 

 
102,174

 

 
          Taxable
 
20,366

 

 
20,366

 

 
Total recurring fair value measurements
 
$
277,373

 
$
4,419

 
$
272,954

 
$

 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 

 
 

 
 

 
 

 
Impaired loans
 
$
3,359

 
$

 
$

 
$
3,359



Fair Value Measurements Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The following table presents quantitative information about unobservable inputs used in nonrecurring level 3 fair value measurements at September 30, 2018 and December 31, 2017 (dollars in thousands):
 
 
 
 
 
 
 
 
Range
 
 
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
High
 
Low
 
Weighted Average
September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
71

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 
892

 
Discounted cash flows
 
Discount rate
 
8.25
%
 
4.50
%
 
6.94
%
Other real estate owned
 
35

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
1,753

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 
1,606

 
Discounted cash flows
 
Discount rate
 
8.25
%
 
3.25
%
 
6.27
%
Other real estate owned
 

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
Carrying Amounts and Estimated Fair Values of Financial Instruments
Carrying amounts and estimated fair values of financial instruments as of September 30, 2018 and December 31, 2017 are as follows (in thousands):
 
 
 
 
Fair Value Measurements at the End of
the Reporting Period Using
 
 
Carrying
Amount
 
Fair
Value
 
Quoted
Prices
in Active
Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
September 30, 2018
 
 
 
 
 
 
 
 
 
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
19,812

 
$
19,812

 
$
19,812

 
$

 
$

Equity securities without a readily determinable fair value:
 
 
 
 
 
 
 
 
 
 
     Equity security
 
99

 
99

 

 

 
99

     Mutual fund
 
2,000

 
2,000

 

 

 
2,000

Investment securities, held-to-maturity
 
31,679

 
30,657

 

 

 
30,657

Federal Reserve Bank stock
 
4,653

 
4,653

 
4,653

 

 

Federal Home Loan Bank stock
 
4,845

 
4,845

 
4,845

 

 

Loans, net
 
1,158,309

 
1,104,951

 

 

 
1,104,951

  Accrued interest receivable
 
5,602

 
5,602

 

 
5,602

 

 
 
 
 
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 
 

 
 

 
 
 
 
 
 
Deposits
 
1,371,023

 
1,371,030

 
1,071,476

 
299,554

 

Long-term debt
 
23,079

 
24,234

 

 
24,234

 

  Accrued interest payable
 
582

 
582

 

 
582

 

 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
25,386

 
$
25,386

 
$
25,386

 
$

 
$

Equity securities without a readily determinable fair value:
 
 
 
 
 
 
 
 
 
 
     Equity security
 
99

 
99

 

 

 
99

     Mutual fund
 
1,000

 
1,000

 

 

 
1,000

Investment securities, held-to-maturity
 
32,571

 
32,350

 

 

 
32,350

Federal Reserve Bank stock
 
2,732

 
2,732

 
2,732

 

 

Federal Home Loan Bank stock
 
3,638

 
3,638

 
3,638

 

 

Loans, net
 
845,657

 
813,368

 

 

 
813,368

  Accrued interest receivable
 
3,511

 
3,511

 

 
3,511

 

 
 
 
 
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 
 

 
 

 
 
 
 
 
 
Deposits
 
1,085,821

 
1,087,086

 
894,046

 
193,040

 

Short-term borrowings
 
47,000

 
47,000

 
47,000

 

 

Long-term debt
 
303

 
307

 

 
307

 

Accrued interest payable
 
329

 
329

 

 
329