XML 46 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Summary of Valuation of LCNB's Assets Recorded at Fair Value by Inputs Level
The following table summarizes the valuation of LCNB's assets recorded at fair value by input levels as of September 30, 2017 and December 31, 2016 (in thousands):
 
 
 
Fair Value Measurements at the End of
the Reporting Period Using
 
 
 
Fair Value Measurements
 
Quoted
Prices
in Active
Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
September 30, 2017
 
 
 
 
 
 
 
 
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
 
     U.S. Treasury notes
 
$
16,152

 
$
16,152

 
$

 
$

 
     U.S. Agency notes
 
86,946

 

 
86,946

 

 
     U.S. Agency mortgage-backed securities
 
70,721

 

 
70,721

 

 
     Municipal securities:
 
 

 
 

 
 

 
 

 
          Non-taxable
 
110,723

 

 
110,723

 

 
          Taxable
 
22,622

 

 
22,622

 

 
     Mutual funds
 
1,022

 
22

 
1,000

 

 
     Mutual funds measured at net asset value (a)
 
1,517

 
 
 
 
 
 
 
     Trust preferred securities
 
50

 
50

 

 

 
     Equity securities
 
651

 
651

 

 

 
          Total recurring fair value measurements
 
$
310,404

 
$
16,875

 
$
292,012

 
$

 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 

 
 

 
 
 
 

 
Impaired loans
 
$
3,712

 
$

 
$

 
$
3,712

 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 

 
 

 
 

 
 

Recurring fair value measurements:
 
 

 
 

 
 

 
 

 
Investment securities available-for-sale:
 
 

 
 

 
 

 
 

 
     U.S. Treasury notes
 
$
28,145

 
$
28,145

 
$

 
$

 
     U.S. Agency notes
 
85,400

 

 
85,400

 

 
     U.S. Agency mortgage-backed securities
 
71,047

 

 
71,047

 

 
     Municipal securities:
 
 

 
 

 
 

 
 

 
          Non-taxable
 
113,015

 

 
113,015

 

 
          Taxable
 
19,845

 

 
19,845

 

 
     Mutual fund
 
1,000

 

 
1,000

 

 
     Mutual funds measured at net asset value (a)
 
1,482

 
 
 
 
 
 
 
     Trust preferred securities
 
48

 
48

 

 

 
     Equity securities
 
677

 
677

 

 

 
          Total recurring fair value measurements
 
$
320,659

 
$
28,870

 
$
290,307

 
$

 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 

 
 

 
 

 
 

 
Impaired loans
 
$
5,340

 
$

 
$

 
$
5,340

 
 
 
 
 
 
 
 
 
 
(a)
In accordance with FASB ASC Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated condensed balance sheets.


Fair Value Measurements Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The following table presents quantitative information about unobservable inputs used in nonrecurring level 3 fair value measurements at September 30, 2017 and December 31, 2016 (dollars in thousands):
 
 
 
 
 
 
 
 
Range
 
 
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
High
 
Low
 
Weighted Average
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
3,712

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 

 
Discounted cash flows
 
Discount rate
 
8.25
%
 
3.25
%
 
6.25
%
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
5,340

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 
 
 
Discounted cash flows
 
Discount rate
 
8.25
%
 
4.50
%
 
5.56
%
Carrying Amounts and Estimated Fair Values of Financial Instruments
Carrying amounts and estimated fair values of financial instruments as of September 30, 2017 and December 31, 2016 are as follows (in thousands):
 
 
 
 
Fair Value Measurements at the End of
the Reporting Period Using
 
 
Carrying
Amount
 
Fair
Value
 
Quoted
Prices
in Active
Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
September 30, 2017
 
 
 
 
 
 
 
 
 
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
21,203

 
$
21,203

 
$
21,203

 
$

 
$

Investment securities, held-to-maturity
 
36,860

 
36,805

 

 

 
36,805

Federal Reserve Bank stock
 
2,732

 
2,732

 
2,732

 

 

Federal Home Loan Bank stock
 
3,638

 
3,638

 
3,638

 

 

Loans, net
 
830,797

 
808,212

 

 

 
808,212

  Accrued interest receivable
 
4,639

 
4,639

 

 
4,639

 

 
 
 
 
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 
 

 
 

 
 
 
 
 
 
Deposits
 
1,121,523

 
1,122,920

 
920,534

 
202,386

 

Short-term borrowings
 
30,000

 
30,000

 
30,000

 

 

Long-term debt
 
363

 
389

 

 
389

 

  Accrued interest payable
 
303

 
303

 

 
303

 

 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
18,865

 
$
18,865

 
$
18,865

 
$

 
$

Investment securities, held-to-maturity
 
41,003

 
40,490

 

 

 
40,490

Federal Reserve Bank stock
 
2,732

 
2,732

 
2,732

 

 

Federal Home Loan Bank stock
 
3,638

 
3,638

 
3,638

 

 

Loans, net
 
816,228

 
799,791

 

 

 
799,791

  Accrued interest receivable
 
3,559

 
3,559

 

 
3,559

 

 
 
 
 
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 
 

 
 

 
 
 
 
 
 
Deposits
 
1,110,905

 
1,113,187

 
896,147

 
217,040

 

Short-term borrowings
 
42,040

 
42,040

 
42,040

 

 

Long-term debt
 
598

 
614

 

 
614

 

Accrued interest payable
 
307

 
307

 

 
307