XML 31 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Common Share
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Earnings Per Common Share
Earnings per Common Share
 
LCNB has granted restricted stock awards with non-forfeitable dividend rights, which are considered participating securities. Accordingly, earnings per share is computed using the two-class method as required by FASB ASC 260-10-45. Basic earnings per common share is calculated by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding during the period, which excludes the participating securities.  Diluted earnings per common share is adjusted for the dilutive effects of stock options, warrants, and restricted stock.  The diluted average number of common shares outstanding has been increased for the assumed exercise of stock options and warrants with proceeds used to purchase treasury shares at the average market price for the period.  

Earnings per share for the three and nine months ended September 30, 2017 and 2016 were calculated as follows (dollars in thousands, except share and per share data):
 
For the Three Months Ended
September 30,
 
For the Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Net income
$
3,106

 
$
2,896

 
$
9,355

 
$
8,828

Less allocation of earnings and dividends to participating securities
2

 

 
6

 

Net income allocated to common shareholders
$
3,104

 
$
2,896

 
$
9,349

 
$
8,828

 
 
 
 
 
 
 


Weighted average common shares outstanding, gross
10,014,840

 
9,962,571

 
10,008,845

 
9,930,182

Less average participating securities
6,033

 

 
6,033

 

Weighted average number of shares outstanding used in the calculation of basic earnings per common share
10,008,807

 
9,962,571

 
10,002,812

 
9,930,182

Add dilutive effect of:
 

 
 

 
 

 
 

Stock options
6,397

 
10,052

 
7,130

 
15,360

Stock warrants

 

 

 
22,093

Adjusted weighted average number of shares outstanding used in the calculation of diluted earnings per common share
10,015,204

 
9,972,623

 
10,009,942

 
9,967,635

 
 
 
 
 
 
 
 
Earnings per common share:
 

 
 

 
 

 
 

Basic
$
0.31

 
$
0.29

 
$
0.93

 
$
0.89

Diluted
0.31

 
0.29

 
0.93

 
0.88



Options to purchase 0 and 2,516 shares of common stock at a weighted average price of $0.00 and $17.88 per share were outstanding at September 30, 2017 and 2016, respectively, but were not included in the computation of diluted earnings per common share because the exercise prices of the options were greater than the average market price of the common shares.