XML 66 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Summary of Valuation of LCNB's Assets Recorded at Fair Value by Inputs Level
The following table summarizes the valuation of LCNB’s assets recorded at fair value by input levels as of December 31 (in thousands):
 
 
 
 
Fair Value Measurements at the End of
the Reporting Period Using
 
 
Fair Value
Measurements
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2016
 
 
 
 
 
 
 
Recurring fair value measurements:
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
U.S. Treasury notes
$
28,145

 
28,145

 

 

U.S. Agency notes
85,400

 

 
85,400

 

U.S. Agency mortgage-backed securities
71,047

 

 
71,047

 

Certificates of deposit with other banks

 

 

 

Municipal securities:
 

 
 

 
 

 
 

Non-taxable
113,015

 

 
113,015

 

Taxable
19,845

 

 
19,845

 

Mutual funds
1,000

 

 
1,000

 

Mutual funds measured at net asset value (a)
1,482

 
 
 
 
 
 
Trust preferred securities
48

 
48

 

 

Equity securities
677

 
677

 

 

Total recurring fair value measurements
$
320,659

 
28,870

 
290,307

 

 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 

 
 

 
 

 
 

Impaired loans
$
5,340

 

 

 
5,340

 
 
 
 
 
 
 
 
 
December 31, 2015
 

 
 

 
 

 
 

Recurring fair value measurement:
 

 
 

 
 

 
 

Investment securities available-for-sale:
 

 
 

 
 

 
 

U.S. Treasury notes
$
72,846

 
72,846

 

 

U.S. Agency notes
139,889

 

 
139,889

 

U.S. Agency mortgage-backed securities
29,378

 

 
29,378

 

Certificates of deposit with other banks
249

 

 
249

 

Municipal securities:
 

 
 

 
 

 
 

Non-taxable
105,479

 

 
105,479

 

Taxable
26,941

 

 
26,941

 

Mutual funds
1,018

 
18

 
1,000

 

Mutual funds measured at net asset value (a)
1,448

 
 
 
 
 
 
Trust preferred securities
50

 
50

 

 

Equity securities
680

 
680

 

 

Total recurring fair value measurements
$
377,978

 
73,594

 
302,936

 

 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 

 
 

 
 

 
 

Impaired loans
$
4,722

 

 

 
4,722

Other real estate owned and repossessed assets
846

 

 

 
846

Total nonrecurring fair value measurements
$
5,568

 

 

 
5,568

 
 
 
 
 
 
 
 
 
(a)
In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Balance Sheets.


Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The following table presents quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements at December 31, 2016 and 2015 (dollars in thousands):
 
 
 
 
 
 
 
 
Range
 
 
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
High
 
Low
 
Weighted Average
2016
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
5,340

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 
 
 
Discounted cash flows
 
Discount rate
 
8.25
%
 
4.50
%
 
5.56
%
 
 
 
 
 
 
 
 
 
 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
4,722

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 
 
 
Discounted cash flows
 
Discount rate
 
11.00%
 
4.00%
 
5.27%
Other real estate owned
 
846

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
 
 
 
 
 
Carrying Amounts and Estimated Fair Values of Financial Instruments
Carrying amounts and estimated fair values of financial instruments as of December 31 were as follows (in thousands):
 
 
 
 
 
Fair Value Measurements at the End of
the Reporting Period Using
 
Carrying
Amount
 
Fair
Value
 
Quoted
Prices
in Active
 Markets for
Identical
Assets
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
2016
 
 
 
 
 
 
 
 
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
18,865

 
18,865

 
18,865

 

 

Investment securities, held-to-maturity
41,003

 
40,490

 

 

 
40,490

Federal Reserve Bank stock
2,732

 
2,732

 
2,732

 

 

Federal Home Loan Bank stock
3,638

 
3,638

 
3,638

 

 

Loans, net
816,228

 
799,791

 

 

 
799,791

Accrued interest receivable
3,559

 
3,559

 

 
3,559

 

 
 
 
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 

 
 

 
 
 
 
 
 
Deposits
1,110,905

 
1,113,187

 
896,147

 
217,040

 

Short-term borrowings
42,040

 
42,040

 
42,040

 

 

Long-term debt
598

 
614

 

 
614

 

Accrued interest payable
307

 
307

 

 
307

 

 
 
 
 
 
 
 
 
 
 
2015
 
 
 
 
 
 
 
 
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
14,987

 
14,987

 
14,987

 

 

Investment securities, held-to-maturity
22,633

 
22,630

 

 

 
22,630

Federal Reserve Bank stock
2,732

 
2,732

 
2,732

 

 

Federal Home Loan Bank stock
3,638

 
3,638

 
3,638

 

 

Loans, net
767,809

 
761,388

 

 

 
761,388

Accrued interest receivable
3,380

 
3,380

 

 
3,380

 

 
 
 
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 

 
 

 
 
 
 
 
 
Deposits
1,087,160

 
1,087,914

 
869,940

 
217,974

 

Short-term borrowings
37,387

 
37,387

 
37,387

 

 

Long-term debt
5,947

 
6,290

 

 
6,290

 

Accrued interest payable
345

 
345

 

 
345