XML 41 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2016
Earnings Per Share [Abstract]  
EARNINGS PER SHARE
EARNINGS PER SHARE

LCNB has granted restricted stock awards with non-forfeitable dividend rights, which are considered participating securities. Accordingly, earnings per share is computed using the two-class method as required by FASB ASC 260-10-45. Basic earnings per common share is calculated by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding during the period, which excludes the participating securities.  Diluted earnings per common share is adjusted for the dilutive effects of stock options, warrants, and restricted stock.  The diluted average number of common shares outstanding has been increased for the assumed exercise of stock options and warrants with proceeds used to purchase treasury shares at the average market price for the period.  
Earnings per share for the years ended December 31 were calculated as follows (in thousands, except share and per share data):
 
2016
 
2015
 
2014
Net income
$
12,482

 
11,474

 
9,869

  Less allocation of earnings and dividends to participating securities
13

 

 

  Net income allocated to common shareholders
12,469

 
11,474

 
9,869

 
 
 
 
 
 
Weighted average common shares outstanding, gross
9,958,300

 
9,704,965

 
9,297,019

   Less average participating securities
10,243

 

 

Weighted average number of shares outstanding used in the calculation of basic earnings per common share
9,948,057

 
9,704,965

 
9,297,019

Add dilutive effect of:
 

 
 

 
 

Stock options
10,765

 
17,174

 
18,545

Stock warrants
17,548

 
89,328

 
90,782

Adjusted weighted average number of shares outstanding used in the calculation of diluted earnings per common share
9,976,370

 
9,811,467

 
9,406,346

 
 
 
 
 
 
Earnings per common share:
 

 
 

 
 

Basic
$
1.26

 
1.18

 
1.06

Diluted
1.25

 
1.17

 
1.05



Options to purchase 12,962, and 12,962 shares of common stock at weighted average prices of $18.41 and $18.41 per share were outstanding at December 31, 2015 and 2014, respectively, and were not included in the computation of diluted earnings per common share because the exercise prices of the options were greater than the average market prices of the common shares. There were no such options at December 31, 2016.