XML 50 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Summary of Valuation of LCNB's Assets Recorded at Fair Value by Inputs Level
The following table summarizes the valuation of LCNB's assets recorded at fair value by input levels as of September 30, 2016 and December 31, 2015 (in thousands):
 
 
 
Fair Value Measurements at the End of
the Reporting Period Using
 
 
 
Fair Value Measurements
 
Quoted
Prices
in Active
Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
September 30, 2016
 
 
 
 
 
 
 
 
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
 
     U.S. Treasury notes
 
$
45,911

 
45,911

 

 

 
     U.S. Agency notes
 
108,963

 

 
108,963

 

 
     U.S. Agency mortgage-backed securities
 
50,322

 

 
50,322

 

 
     Certificates of deposit with other banks
 

 

 

 

 
     Municipal securities:
 
 

 
 

 
 

 
 

 
          Non-taxable
 
117,676

 

 
117,676

 

 
          Taxable
 
20,270

 

 
20,270

 

 
     Mutual funds
 
1,000

 

 
1,000

 

 
     Mutual funds measured at net asset value (a)
 
1,508

 
 
 
 
 
 
 
     Trust preferred securities
 
49

 
49

 

 

 
     Equity securities
 
692

 
692

 

 

 
          Total recurring fair value measurements
 
$
346,391

 
46,652

 
298,231

 

 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 

 
 

 
 
 
 

 
Impaired loans
 
$
4,121

 

 

 
4,121

 
Other real estate owned and repossessed assets
 
270

 

 

 
270

 
     Total nonrecurring fair value measurements
 
$
4,391

 

 

 
4,391

 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 

 
 

 
 

 
 

Recurring fair value measurements:
 
 

 
 

 
 

 
 

 
Investment securities available-for-sale:
 
 

 
 

 
 

 
 

 
     U.S. Treasury notes
 
$
72,846

 
72,846

 

 

 
     U.S. Agency notes
 
139,889

 

 
139,889

 

 
     U.S. Agency mortgage-backed securities
 
29,378

 

 
29,378

 

 
     Certificates of deposit with other banks
 
249

 

 
249

 

 
     Municipal securities:
 
 

 
 

 
 

 
 

 
          Non-taxable
 
105,479

 

 
105,479

 

 
          Taxable
 
26,941

 

 
26,941

 

 
     Mutual funds
 
1,018

 
18

 
1,000

 

 
     Mutual funds measured at net asset value (a)
 
1,448

 
 
 
 
 
 
 
     Trust preferred securities
 
50

 
50

 

 

 
     Equity securities
 
680

 
680

 

 

 
          Total recurring fair value measurements
 
$
377,978

 
73,594

 
302,936

 

 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 

 
 

 
 

 
 

 
Impaired loans
 
$
4,722

 

 

 
4,722

 
Other real estate owned and repossessed assets
 
846

 

 

 
846

 
     Total nonrecurring fair value measurements
 
$
5,568

 

 

 
5,568

 
 
 
 
 
 
 
 
 
 
(a)
In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Condensed Balance Sheets.

Fair Value Measurements Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The following table presents quantitative information about unobservable inputs used in nonrecurring level 3 fair value measurements at September 30, 2016 and December 31, 2015 (dollars in thousands):
 
 
 
 
 
 
 
 
Range
 
 
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
High
 
Low
 
Weighted Average
September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
4,121

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 

 
Discounted cash flows
 
Discount rate
 
8.25
%
 
4.45
%
 
5.48
%
Other real estate owned
 
270

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
4,722

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 
 
 
Discounted cash flows
 
Discount rate
 
11.00
%
 
4.00
%
 
5.27
%
Other real estate owned
 
846

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
Carrying Amounts and Estimated Fair Values of Financial Instruments
Carrying amounts and estimated fair values of financial instruments as of September 30, 2016 and December 31, 2015 are as follows (in thousands):
 
 
 
 
Fair Value Measurements at the End of
the Reporting Period Using
 
 
Carrying
Amount
 
Fair
Value
 
Quoted
Prices
in Active
Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
September 30, 2016
 
 
 
 
 
 
 
 
 
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
33,213

 
33,213

 
33,213

 

 

Investment securities, held-to-maturity
 
42,037

 
42,879

 

 

 
42,879

Federal Reserve Bank stock
 
2,732

 
2,732

 
2,732

 

 

Federal Home Loan Bank stock
 
3,638

 
3,638

 
3,638

 

 

Loans, net
 
807,864

 
800,499

 

 

 
800,499

  Accrued interest receivable
 
4,449

 
4,449

 

 
4,449

 

 
 
 
 
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 
 

 
 

 
 
 
 
 
 
Deposits
 
1,158,921

 
1,161,419

 
940,294

 
221,125

 

Short-term borrowings
 
16,989

 
16,989

 
16,989

 

 

Long-term debt
 
662

 
681

 

 
681

 

  Accrued interest payable
 
282

 
282

 

 
282

 

 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
14,987

 
14,987

 
14,987

 

 

Investment securities, held-to-maturity
 
22,633

 
22,630

 

 

 
22,630

Federal Reserve Bank stock
 
2,732

 
2,732

 
2,732

 

 

Federal Home Loan Bank stock
 
3,638

 
3,638

 
3,638

 

 

Loans, net
 
767,809

 
761,388

 

 

 
761,388

  Accrued interest receivable
 
3,380

 
3,380

 

 
3,380

 

 
 
 
 
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 
 

 
 

 
 
 
 
 
 
Deposits
 
1,087,160

 
1,087,914

 
869,940

 
217,974

 

Short-term borrowings
 
37,387

 
37,387

 
37,387

 

 

Long-term debt
 
5,947

 
6,290

 

 
6,290

 

Accrued interest payable
 
345

 
345

 

 
345