Exhibit 99.2

LCNB Corp. and Subsidiaries

Financial Highlights

(Dollars in thousands, except per share amounts)

(Unaudited)

	Three Months Ended
	3/31/2016			12/31/2015		9/30/2015		6/30/2015		3/31/2015
Condensed Income Statement
Interest income	$	10,621		10,812		10,409		11,348		10,090
Interest expense	849			906		912		748		762
Net interest income	9,772			9,906		9,497		10,600		9,328
Provision for loan losses	90			380		240		677		69
Net interest income after provision	9,682			9,526		9,257		9,923		9,259
Non-interest income	2,642			2,600		2,386		2,831		2,306
Non-interest expense	8,292			8,229		8,088		8,426		7,649
Income before income taxes	4,032			3,897		3,555		4,328		3,916
Provision for income taxes	1,068			1,013		922		1,205		1,082
Net income	$	2,964		2,884		2,633		3,123		2,834
Per Share Data
Dividends per share	$	0.16		0.16		0.16		0.16		0.16
Basic earnings per share	$	0.30		0.29		0.26		0.33		0.30
Diluted earnings per share	$	0.30		0.29		0.26		0.32		0.30
Book value per share	$	14.39		14.12		14.22		13.91		13.80
Tangible book value per share	$	10.88		10.58		10.66		10.33		10.40
Average basic shares outstanding	9,916,114			9,905,612		9,898,233		9,694,732		9,312,636
Average diluted shares outstanding	9,998,516			10,014,908		10,005,788		9,804,728		9,410,774
Shares outstanding at period end	9,931,788			9,925,547		9,903,294		9,896,904		9,317,583
Selected Financial Ratios
Return on average assets	0.93		%	0.89	%	0.82	%	1.03	%	1.02	%
Return on average equity	8.37		%	8.07	%	7.51	%	9.21	%	9.01	%
Dividend payout ratio	53.33		%	55.17	%	61.54	%	48.48	%	53.33	%
Net interest margin (tax equivalent)	3.49		%	3.46	%	3.37	%	3.95	%	3.83	%
Efficiency ratio (tax equivalent)	64.74		%	63.80	%	65.97	%	61.08	%	63.90	%
Selected Balance Sheet Items
Investment securities and stock	$	393,976		406,981		391,430		378,651		329,429
Loans:
Commercial and industrial	$	45,324		45,275		45,325		47,958		36,447
Commercial, secured by real estate	430,179			419,633		407,264		399,551		381,371
Residential real estate	271,812			273,139		274,054		273,249		255,926
Consumer	17,925			18,510		19,283		19,718		17,296
Agricultural	12,589			13,479		16,016		13,434		9,816
Other, including deposit overdrafts	643			665		676		638		678
Deferred net origination costs	242			237		215		188		151
Loans, gross	778,714			770,938		762,833		754,736		701,685
Less allowance for loan losses	3,150			3,129		2,958		2,879		2,837
Loans, net	$	775,564		767,809		759,875		751,857		698,848
Total assets	$	1,285,922		1,280,531		1,275,171		1,249,363		1,129,497
Total deposits	1,120,208			1,087,160		1,103,513		1,084,033		973,725
Short-term borrowings	11,668			37,387		14,931		12,731		13,454
Long-term debt	789			5,947		6,016		6,085		6,153
Total shareholders’ equity	142,933			140,108		140,851		137,698		128,576
Equity to assets ratio	11.12		%	10.94	%	11.05	%	11.02	%	11.38	%
Loans to deposit ratio	69.52		%	70.91	%	69.13	%	69.62	%	72.06	%

	Three Months Ended
	3/31/2016			12/31/2015		9/30/2015		6/30/2015		3/31/2015
Selected Balance Sheet Items, continued
Tangible common equity (TCE)	$	107,567		104,529		105,063		101,694		96,340
Tangible common assets (TCA)	1,250,556			1,244,952		1,239,383		1,213,359		1,097,261
TCE/TCA	8.60		%	8.40	%	8.48	%	8.38	%	8.78	%
Selected Average Balance Sheet Items
Investment securities and stock	$	389,648		406,423		385,353		360,750		313,279
Loans	$	772,204		764,440		760,159		737,021		699,959
Less allowance for loan losses	3,130			2,929		2,885		2,865		2,870
Net loans	$	769,074		761,511		757,274		734,156		697,089
Total assets	$	1,278,014		1,285,114		1,267,171		1,220,938		1,125,326
Total deposits	1,104,330			1,107,214		1,099,730		1,057,818		969,658
Short-term borrowings	20,710			20,290		13,450		12,803		13,824
Long-term debt	1,256			5,970		6,040		6,108		6,598
Total shareholders’ equity	142,447			141,751		139,032		136,003		127,608
Asset Quality
Net charge-offs	$	69		209		161		635		353
Other real estate owned	846			846		1,208		1,364		1,364
Non-accrual loans	3,328			1,723		2,254		1,961		3,972
Loans past due 90 days or more and still accruing	99			559		130		128		355
Total nonperforming loans	$	3,427		2,282		2,384		2,089		4,327
Net charge-offs to average loans	0.04		%	0.11	%	0.08	%	0.35	%	0.20	%
Allowance for loan losses to total loans	0.40		%	0.41	%	0.39	%	0.38	%	0.40	%
Nonperforming loans to total loans	0.44		%	0.30	%	0.31	%	0.28	%	0.62	%
Nonperforming assets to total assets	0.33		%	0.24	%	0.28	%	0.28	%	0.50	%
Assets Under Management
LCNB Corp. total assets	$	1,285,922		1,280,531		1,275,171		1,249,363		1,129,497
Trust and investments (fair value)	274,297			283,193		258,675		272,209		264,122
Mortgage loans serviced	107,992			111,837		113,610		117,204		116,534
Business cash management	6,773			7,271		6,809		6,628		5,839
Brokerage accounts (fair value)	157,713			148,956		142,151		144,186		141,439
Total assets managed	$	1,832,697		1,831,788		1,796,416		1,789,590		1,657,431
Non-GAAP Financial Measures
Accreted income on acquired loans	$	333		219		243		1,348		326
Amortization of acquired deposit premiums	$	27		34		46		211		186
Net income	$	2,964		2,884		2,633		3,123		2,834
Less (add) net gain (loss) on sales of securities, net of tax	245			108		0		146		73
Add merger-related expenses, net of tax	0			2		32		363		66
Core net income	$	2,719		2,778		2,665		3,340		2,827
Basic core earnings per share	$	0.27		0.28		0.27		0.34		0.30
Diluted core earnings per share	$	0.27		0.28		0.27		0.34		0.30
Adjusted return on average assets	0.85		%	0.86	%	0.83	%	1.10	%	1.01	%
Adjusted return on average equity	7.66		%	7.77	%	7.60	%	9.85	%	8.86	%
Core efficiency ratio (tax equivalent)	66.67		%	64.60	%	65.57	%	58.23	%	63.91	%

LCNB CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

	March 31, 2016 (Unaudited)			December 31, 2015
ASSETS:
Cash and due from banks	$	13,060		14,155
Interest-bearing demand deposits	8,029			832
Total cash and cash equivalents	21,089			14,987
Investment securities:
Available-for-sale, at fair value	351,101			377,978
Held-to-maturity, at cost	36,505			22,633
Federal Reserve Bank stock, at cost	2,732			2,732
Federal Home Loan Bank stock, at cost	3,638			3,638
Loans, net	775,564			767,809
Premises and equipment, net	21,985			22,100
Goodwill	30,183			30,183
Core deposit and other intangibles	5,183			5,396
Bank owned life insurance	26,730			22,561
Other assets	11,212			10,514
TOTAL ASSETS	$	1,285,922		1,280,531
LIABILITIES:
Deposits:
Noninterest-bearing	$	249,439		250,306
Interest-bearing	870,769			836,854
Total deposits	1,120,208			1,087,160
Short-term borrowings	11,668			37,387
Long-term debt	789			5,947
Accrued interest and other liabilities	10,324			9,929
TOTAL LIABILITIES	1,142,989			1,140,423
COMMITMENTS AND CONTINGENT LIABILITIES
SHAREHOLDERS' EQUITY:
Preferred shares – no par value, authorized 1,000,000 shares, none outstanding	—			—
Common shares – no par value, authorized 12,000,000 shares, issued 10,685,415 and 10,679,174 shares at March 31, 2016 and December 31, 2015, respectively	75,487			76,908
Retained earnings	76,005			74,629
Treasury shares at cost, 753,627 shares at March 31, 2016 and December 31, 2015	(11,665		)	(11,665	)
Accumulated other comprehensive income, net of taxes	3,106			236
TOTAL SHAREHOLDERS' EQUITY	142,933			140,108
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	$	1,285,922		1,280,531

LCNB CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)

	Three Months Ended   March 31,
	2016		2015
INTEREST INCOME:
Interest and fees on loans	$	8,627	8,540
Interest on investment securities –
Taxable	1,189		856
Non-taxable	758		653
Other short-term investments	47		41
TOTAL INTEREST INCOME	10,621		10,090
INTEREST EXPENSE:
Interest on deposits	823		682
Interest on short-term borrowings	14		4
Interest on long-term debt	12		76
TOTAL INTEREST EXPENSE	849		762
NET INTEREST INCOME	9,772		9,328
PROVISION FOR LOAN LOSSES	90		69
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES	9,682		9,259
NON-INTEREST INCOME:
Trust income	763		800
Service charges and fees on deposit accounts	1,193		1,107
Net gain (loss) on sales of securities	371		111
Bank owned life insurance income	169		159
Gains from sales of mortgage loans	41		35
Other operating income	105		94
TOTAL NON-INTEREST INCOME	2,642		2,306
NON-INTEREST EXPENSE:
Salaries and employee benefits	4,563		4,290
Equipment expenses	249		288
Occupancy expense, net	569		595
State franchise tax	281		252
Marketing	167		163
Amortization of intangibles	187		146
FDIC insurance premiums	165		151
Merger-related expenses	—		70
Other non-interest expense	2,111		1,694
TOTAL NON-INTEREST EXPENSE	8,292		7,649
INCOME BEFORE INCOME TAXES	4,032		3,916
PROVISION FOR INCOME TAXES	1,068		1,082
NET INCOME	$	2,964	2,834
Dividends declared per common share	$	0.16	0.16
Earnings per common share:
Basic	$	0.30	0.30
Diluted	0.30		0.30
Weighted average common shares outstanding:
Basic	9,916,114		9,312,636
Diluted	9,998,516		9,410,774