XML 51 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 9,869us-gaap_NetIncomeLoss $ 8,780us-gaap_NetIncomeLoss $ 8,270us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash flows from operating activities-      
Depreciation, amortization and accretion 2,991us-gaap_DepreciationAmortizationAndAccretionNet 2,212us-gaap_DepreciationAmortizationAndAccretionNet 3,072us-gaap_DepreciationAmortizationAndAccretionNet
Provision for loan losses 930us-gaap_ProvisionForLoanAndLeaseLosses 588us-gaap_ProvisionForLoanAndLeaseLosses 1,351us-gaap_ProvisionForLoanAndLeaseLosses
Deferred income tax provision (benefit) 192us-gaap_DeferredIncomeTaxExpenseBenefit 192us-gaap_DeferredIncomeTaxExpenseBenefit 31us-gaap_DeferredIncomeTaxExpenseBenefit
Increase in cash surrender value of bank owned life insurance (671)lcnb_IncreaseInCashSurrenderValueOfBankOwnedLifeInsurance (678)lcnb_IncreaseInCashSurrenderValueOfBankOwnedLifeInsurance (578)lcnb_IncreaseInCashSurrenderValueOfBankOwnedLifeInsurance
Realized gain on sales of securities available-for-sale (149)us-gaap_GainLossOnSaleOfInvestments (1,060)us-gaap_GainLossOnSaleOfInvestments (1,853)us-gaap_GainLossOnSaleOfInvestments
Realized (gain) loss on sale of premises and equipment (128)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 18us-gaap_GainLossOnSaleOfPropertyPlantEquipment (10)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Realized (gain) loss from sale and write-downs of other real estate owned and repossessed assets 85us-gaap_GainsLossesOnSalesOfOtherRealEstate (182)us-gaap_GainsLossesOnSalesOfOtherRealEstate 295us-gaap_GainsLossesOnSalesOfOtherRealEstate
Origination of mortgage loans for sale (7,480)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (19,267)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (28,084)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Realized gains from sales of mortgage loans (147)us-gaap_GainLossOnSaleOfMortgageLoans (339)us-gaap_GainLossOnSaleOfMortgageLoans (506)us-gaap_GainLossOnSaleOfMortgageLoans
Proceeds from sales of mortgage loans 7,552us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 19,415us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 28,307us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Compensation expense related to stock options 24us-gaap_StockOptionPlanExpense 37us-gaap_StockOptionPlanExpense 41us-gaap_StockOptionPlanExpense
Excess tax (benefit) expense on exercise and forfeiture of stock options 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 12us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (19)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Increase (decrease) due to changes in assets and liabilities:      
Income receivable 414us-gaap_IncreaseDecreaseInReceivables 100us-gaap_IncreaseDecreaseInReceivables 236us-gaap_IncreaseDecreaseInReceivables
Other assets 1,898us-gaap_IncreaseDecreaseInOtherOperatingAssets 370us-gaap_IncreaseDecreaseInOtherOperatingAssets (307)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other liabilities 560us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 248us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 743us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
TOTAL ADJUSTMENTS 6,071us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 1,666us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 2,719us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
NET CASH FLOWS FROM OPERATING ACTIVITIES 15,940us-gaap_NetCashProvidedByUsedInOperatingActivities 10,446us-gaap_NetCashProvidedByUsedInOperatingActivities 10,989us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds from sales of investment securities available-for-sale 67,296us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 59,284us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 90,573us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities and calls of investment securities:      
Available-for-sale 36,716us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 26,496us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 37,669us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Held-to-maturity 4,688us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 9,172us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 2,648us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchases of investment securities:      
Available-for-sale (92,180)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (74,083)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (132,836)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Held-to-maturity (11,090)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (9,687)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (7,338)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from redemption of Federal Reserve Bank stock 41us-gaap_ProceedsFromSaleOfFederalReserveStock 0us-gaap_ProceedsFromSaleOfFederalReserveStock 0us-gaap_ProceedsFromSaleOfFederalReserveStock
Purchase of Federal Reserve Bank stock (743)us-gaap_PaymentsToAcquireFederalReserveStock (497)us-gaap_PaymentsToAcquireFederalReserveStock (9)us-gaap_PaymentsToAcquireFederalReserveStock
Net (increase) decrease in loans (10,081)us-gaap_PaymentsForProceedsFromLoansAndLeases (21,352)us-gaap_PaymentsForProceedsFromLoansAndLeases 5,729us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchase of bank owned life insurance 0us-gaap_PaymentsToAcquireLifeInsurancePolicies 0us-gaap_PaymentsToAcquireLifeInsurancePolicies (1,500)us-gaap_PaymentsToAcquireLifeInsurancePolicies
Proceeds from redemption of bank owned life insurance 3,633us-gaap_ProceedsFromLifeInsurancePolicies 0us-gaap_ProceedsFromLifeInsurancePolicies 0us-gaap_ProceedsFromLifeInsurancePolicies
Proceeds from sales of other real estate owned and repossessed assets 750us-gaap_ProceedsFromSaleOfForeclosedAssets 1,173us-gaap_ProceedsFromSaleOfForeclosedAssets 33us-gaap_ProceedsFromSaleOfForeclosedAssets
Additions to other real estate owned (45)us-gaap_PaymentsToAcquireOtherRealEstate (7)us-gaap_PaymentsToAcquireOtherRealEstate (16)us-gaap_PaymentsToAcquireOtherRealEstate
Purchases of premises and equipment (1,052)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (858)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (478)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of premises and equipment 179us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 14us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash acquired from (paid for) acquisition (9,114)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 9,771us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
NET CASH FLOWS USED IN INVESTING ACTIVITIES (11,002)us-gaap_NetCashProvidedByUsedInInvestingActivities (587)us-gaap_NetCashProvidedByUsedInInvestingActivities (5,511)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net increase (decrease) in deposits (4,797)us-gaap_IncreaseDecreaseInDeposits (22,310)us-gaap_IncreaseDecreaseInDeposits 7,909us-gaap_IncreaseDecreaseInDeposits
Net increase (decrease) in short-term borrowings 7,339us-gaap_ProceedsFromRepaymentsOfShortTermDebt (5,101)us-gaap_ProceedsFromRepaymentsOfShortTermDebt (7,840)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Principal payments on long-term debt (745)us-gaap_RepaymentsOfLongTermDebt (3,395)us-gaap_RepaymentsOfLongTermDebt (7,668)us-gaap_RepaymentsOfLongTermDebt
Proceeds from issuance of common stock 58us-gaap_ProceedsFromIssuanceOfCommonStock 26,950us-gaap_ProceedsFromIssuanceOfCommonStock 49us-gaap_ProceedsFromIssuanceOfCommonStock
Exercise of stock options 0us-gaap_ProceedsFromStockOptionsExercised 70us-gaap_ProceedsFromStockOptionsExercised 28us-gaap_ProceedsFromStockOptionsExercised
Cash dividends paid on common stock (5,636)us-gaap_PaymentsOfDividendsCommonStock (4,860)us-gaap_PaymentsOfDividendsCommonStock (4,016)us-gaap_PaymentsOfDividendsCommonStock
NET CASH FLOWS USED IN FINANCING ACTIVITIES (3,781)us-gaap_NetCashProvidedByUsedInFinancingActivities (8,646)us-gaap_NetCashProvidedByUsedInFinancingActivities (11,538)us-gaap_NetCashProvidedByUsedInFinancingActivities
NET CHANGE IN CASH AND CASH EQUIVALENTS 1,157us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,213us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (6,060)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 14,688us-gaap_CashAndCashEquivalentsAtCarryingValue 13,475us-gaap_CashAndCashEquivalentsAtCarryingValue 19,535us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF YEAR 15,845us-gaap_CashAndCashEquivalentsAtCarryingValue 14,688us-gaap_CashAndCashEquivalentsAtCarryingValue 13,475us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH PAID DURING THE YEAR FOR:      
Interest 3,502us-gaap_InterestPaid 4,097us-gaap_InterestPaid 4,967us-gaap_InterestPaid
Income taxes 2,610us-gaap_IncomeTaxesPaid 3,685us-gaap_IncomeTaxesPaid 2,165us-gaap_IncomeTaxesPaid
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING ACTIVITY:      
Transfer from loans to other real estate owned and repossessed assets $ 435us-gaap_TransferToOtherRealEstate $ 131us-gaap_TransferToOtherRealEstate $ 859us-gaap_TransferToOtherRealEstate