XML 95 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
INTEREST INCOME:      
Interest and fees on loans $ 32,706us-gaap_InterestAndFeeIncomeLoansAndLeases $ 27,325us-gaap_InterestAndFeeIncomeLoansAndLeases $ 23,585us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest on investment securities:      
Taxable 3,757us-gaap_InterestIncomeSecuritiesTaxable 3,369us-gaap_InterestIncomeSecuritiesTaxable 3,737us-gaap_InterestIncomeSecuritiesTaxable
Non-taxable 2,713us-gaap_InterestIncomeSecuritiesTaxExempt 2,573us-gaap_InterestIncomeSecuritiesTaxExempt 2,441us-gaap_InterestIncomeSecuritiesTaxExempt
Other investments 301us-gaap_OtherInterestAndDividendIncome 230us-gaap_OtherInterestAndDividendIncome 175us-gaap_OtherInterestAndDividendIncome
TOTAL INTEREST INCOME 39,477us-gaap_InterestAndDividendIncomeOperating 33,497us-gaap_InterestAndDividendIncomeOperating 29,938us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE:      
Interest on deposits 3,161us-gaap_InterestExpenseDeposits 3,602us-gaap_InterestExpenseDeposits 4,317us-gaap_InterestExpenseDeposits
Interest on short-term borrowings 22us-gaap_InterestExpenseShortTermBorrowings 25us-gaap_InterestExpenseShortTermBorrowings 16us-gaap_InterestExpenseShortTermBorrowings
Interest on long-term debt 407us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 438us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 556us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
TOTAL INTEREST EXPENSE 3,590us-gaap_InterestExpense 4,065us-gaap_InterestExpense 4,889us-gaap_InterestExpense
NET INTEREST INCOME 35,887us-gaap_InterestIncomeExpenseNet 29,432us-gaap_InterestIncomeExpenseNet 25,049us-gaap_InterestIncomeExpenseNet
PROVISION FOR LOAN LOSSES 930us-gaap_ProvisionForLoanAndLeaseLosses 588us-gaap_ProvisionForLoanAndLeaseLosses 1,351us-gaap_ProvisionForLoanAndLeaseLosses
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 34,957us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 28,844us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 23,698us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NON-INTEREST INCOME:      
Trust income 2,903us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 2,518us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 2,317us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Service charges and fees on deposit accounts 4,838us-gaap_FeesAndCommissionsDepositorAccounts 4,155us-gaap_FeesAndCommissionsDepositorAccounts 3,605us-gaap_FeesAndCommissionsDepositorAccounts
Net gain on sales of securities 149us-gaap_GainLossOnSaleOfSecuritiesNet 1,060us-gaap_GainLossOnSaleOfSecuritiesNet 1,853us-gaap_GainLossOnSaleOfSecuritiesNet
Bank owned life insurance income 671us-gaap_BankOwnedLifeInsuranceIncome 678us-gaap_BankOwnedLifeInsuranceIncome 578us-gaap_BankOwnedLifeInsuranceIncome
Gains from sales of mortgage loans 147us-gaap_GainLossOnSaleOfMortgageLoans 339us-gaap_GainLossOnSaleOfMortgageLoans 506us-gaap_GainLossOnSaleOfMortgageLoans
Other operating income 434us-gaap_NoninterestIncomeOtherOperatingIncome 340us-gaap_NoninterestIncomeOtherOperatingIncome 190us-gaap_NoninterestIncomeOtherOperatingIncome
TOTAL NON-INTEREST INCOME 9,142us-gaap_NoninterestIncome 9,090us-gaap_NoninterestIncome 9,049us-gaap_NoninterestIncome
NON-INTEREST EXPENSE:      
Salaries and employee benefits 15,762us-gaap_LaborAndRelatedExpense 13,487us-gaap_LaborAndRelatedExpense 11,614us-gaap_LaborAndRelatedExpense
Equipment expenses 1,316us-gaap_EquipmentExpense 1,232us-gaap_EquipmentExpense 1,100us-gaap_EquipmentExpense
Occupancy expense, net 2,232us-gaap_OccupancyNet 2,042us-gaap_OccupancyNet 1,671us-gaap_OccupancyNet
State franchise tax 955us-gaap_TaxesOther 846us-gaap_TaxesOther 790us-gaap_TaxesOther
Marketing 703us-gaap_MarketingAndAdvertisingExpense 561us-gaap_MarketingAndAdvertisingExpense 526us-gaap_MarketingAndAdvertisingExpense
Amortization of intangibles 574us-gaap_AmortizationOfIntangibleAssets 334us-gaap_AmortizationOfIntangibleAssets 57us-gaap_AmortizationOfIntangibleAssets
FDIC premiums 660us-gaap_FederalDepositInsuranceCorporationPremiumExpense 499us-gaap_FederalDepositInsuranceCorporationPremiumExpense 405us-gaap_FederalDepositInsuranceCorporationPremiumExpense
ATM expense 624lcnb_AtmAndDebitCardProcessing 534lcnb_AtmAndDebitCardProcessing 620lcnb_AtmAndDebitCardProcessing
Computer maintenance and supplies 794us-gaap_InformationTechnologyAndDataProcessing 616us-gaap_InformationTechnologyAndDataProcessing 524us-gaap_InformationTechnologyAndDataProcessing
Telephone expense 690us-gaap_Communication 566us-gaap_Communication 465us-gaap_Communication
Contracted services 880us-gaap_ProfessionalAndContractServicesExpense 568us-gaap_ProfessionalAndContractServicesExpense 441us-gaap_ProfessionalAndContractServicesExpense
Other real estate owned 285us-gaap_ForeclosedRealEstateExpense (30)us-gaap_ForeclosedRealEstateExpense 490us-gaap_ForeclosedRealEstateExpense
Merger-related expenses 1,400us-gaap_BusinessCombinationAcquisitionRelatedCosts 1,433us-gaap_BusinessCombinationAcquisitionRelatedCosts 79us-gaap_BusinessCombinationAcquisitionRelatedCosts
Other non-interest expense 3,969us-gaap_OtherNoninterestExpense 3,524us-gaap_OtherNoninterestExpense 2,900us-gaap_OtherNoninterestExpense
TOTAL NON-INTEREST EXPENSE 30,844us-gaap_NoninterestExpense 26,212us-gaap_NoninterestExpense 21,682us-gaap_NoninterestExpense
INCOME BEFORE INCOME TAXES 13,255us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 11,722us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 11,065us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
PROVISION FOR INCOME TAXES 3,386us-gaap_IncomeTaxExpenseBenefit 2,942us-gaap_IncomeTaxExpenseBenefit 2,795us-gaap_IncomeTaxExpenseBenefit
NET INCOME $ 9,869us-gaap_NetIncomeLoss $ 8,780us-gaap_NetIncomeLoss $ 8,270us-gaap_NetIncomeLoss
Earnings per common share:      
Basic (in dollars per share) $ 1.06us-gaap_EarningsPerShareBasic $ 1.12us-gaap_EarningsPerShareBasic $ 1.23us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 1.05us-gaap_EarningsPerShareDiluted $ 1.10us-gaap_EarningsPerShareDiluted $ 1.22us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding:      
Basic (in shares) 9,297,019us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 7,852,514us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 6,717,357us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 9,406,346us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 7,982,997us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 6,802,475us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding