XML 68 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
ASSETS:    
Cash and due from banks $ 14,235us-gaap_CashAndDueFromBanks $ 10,410us-gaap_CashAndDueFromBanks
Interest-bearing demand deposits 1,610us-gaap_InterestBearingDepositsInBanks 4,278us-gaap_InterestBearingDepositsInBanks
Total cash and cash equivalents 15,845us-gaap_CashAndCashEquivalentsAtCarryingValue 14,688us-gaap_CashAndCashEquivalentsAtCarryingValue
Investment securities:    
Available-for-sale, at fair value 285,365us-gaap_AvailableForSaleSecurities 258,241us-gaap_AvailableForSaleSecurities
Held-to-maturity, at cost 22,725us-gaap_HeldToMaturitySecurities 16,323us-gaap_HeldToMaturitySecurities
Federal Reserve Bank stock, at cost 2,346us-gaap_FederalReserveBankStock 1,603us-gaap_FederalReserveBankStock
Federal Home Loan Bank stock, at cost 3,638us-gaap_FederalHomeLoanBankStock 2,854us-gaap_FederalHomeLoanBankStock
Loans, net 695,835us-gaap_LoansAndLeasesReceivableNetReportedAmount 570,766us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and equipment, net 20,733us-gaap_PropertyPlantAndEquipmentNet 19,897us-gaap_PropertyPlantAndEquipmentNet
Goodwill 27,638us-gaap_Goodwill 14,186us-gaap_Goodwill
Core deposit and other intangibles 4,780us-gaap_IntangibleAssetsNetExcludingGoodwill 2,795us-gaap_IntangibleAssetsNetExcludingGoodwill
Bank owned life insurance 21,936us-gaap_BankOwnedLifeInsurance 21,280us-gaap_BankOwnedLifeInsurance
Other assets 7,225us-gaap_OtherAssets 9,705us-gaap_OtherAssets
TOTAL ASSETS 1,108,066us-gaap_Assets 932,338us-gaap_Assets
Deposits:    
Noninterest-bearing 213,303us-gaap_NoninterestBearingDepositLiabilities 164,912us-gaap_NoninterestBearingDepositLiabilities
Interest-bearing 732,902us-gaap_InterestBearingDepositLiabilities 620,849us-gaap_InterestBearingDepositLiabilities
Total deposits 946,205us-gaap_Deposits 785,761us-gaap_Deposits
Short-term borrowings 16,645us-gaap_ShortTermBorrowings 8,655us-gaap_ShortTermBorrowings
Long-term debt 11,357us-gaap_FederalHomeLoanBankAdvancesLongTerm 12,102us-gaap_FederalHomeLoanBankAdvancesLongTerm
Accrued interest and other liabilities 8,164us-gaap_OtherLiabilities 6,947us-gaap_OtherLiabilities
TOTAL LIABILITIES 982,371us-gaap_Liabilities 813,465us-gaap_Liabilities
SHAREHOLDERS' EQUITY:    
Preferred shares - no par value, authorized 1,000,000 shares, none outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common shares - no par value, authorized 12,000,000 shares, issued 10,064,945 and 10,041,163 shares at December 31, 2014 and 2013, respectively 67,181us-gaap_CommonStockValue 66,785us-gaap_CommonStockValue
Retained earnings 69,394us-gaap_RetainedEarningsAccumulatedDeficit 65,475us-gaap_RetainedEarningsAccumulatedDeficit
Treasury shares at cost, 753,627 shares at December 31, 2014 and 2013 (11,665)us-gaap_TreasuryStockValue (11,665)us-gaap_TreasuryStockValue
Accumulated other comprehensive income (loss), net of taxes 785us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (1,722)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
TOTAL SHAREHOLDERS' EQUITY 125,695us-gaap_StockholdersEquity 118,873us-gaap_StockholdersEquity
TOTAL LIABILITES AND SHAREHOLDERS' EQUITY $ 1,108,066us-gaap_LiabilitiesAndStockholdersEquity $ 932,338us-gaap_LiabilitiesAndStockholdersEquity