XML 75 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCK BASED COMPENSATION
12 Months Ended
Dec. 31, 2013
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
STOCK BASED COMPENSATION
STOCK BASED COMPENSATION

The Company established an Ownership Incentive Plan (the "Plan") during 2002 that allowed for stock-based awards to eligible employees, as determined by the Board of Directors.  The awards were in the form of stock options, share awards, and/or appreciation rights.  The Plan provided for the issuance of up to 200,000 shares. The plan expired on April 16, 2012. Any outstanding unexercized options, however, continue to be exercisable in accordance with their terms.

Options granted to date vest ratably over a five year period and expire ten years after the date of grant. Stock options outstanding at December 31, 2013 were as follows:
 
 
Outstanding Stock Options
 
Exercisable Stock Options
 
 
Exercise
Price Range
 
 
 
 
Number
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
 
 
 
Number
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
9.00 - $10.99
 
23,494

 
$
9.00

 
5.1
 
18,419

 
$
9.00

 
5.1
11.00 - $12.99
 
63,354

 
12.05

 
6.6
 
31,362

 
12.06

 
5.8
17.00 - $18.99
 
18,118

 
18.19

 
1.9
 
18,118

 
18.19

 
1.9
 
 
104,966

 
12.43

 
5.4
 
67,899

 
12.86

 
4.6


The following table summarizes stock option activity for the years indicated:
 
 
Year ended December 31,
 
 
2013
 
2012
 
2011
 
 
 
 
Options
 
Weighted
Average
Exercise
Price
 
 
 
Options
 
Weighted
Average
Exercise
Price
 
 
 
Options
 
Weighted
Average
Exercise
Price
Outstanding, beginning of year
 
110,586

 
$
12.42

 
124,123

 
$
12.54

 
99,040

 
$
12.71

Granted
 

 

 
14,491

 
12.60

 
25,083

 
11.85

Exercised or cancelled
 
(5,620
)
 
12.32

 
(8,676
)
 
13.09

 

 

Expired
 

 

 
(19,352
)
 
13.01

 

 

Outstanding, end of year
 
104,966

 
12.43

 
110,586

 
12.42

 
124,123

 
12.54

Exercisable, end of year
 
67,899

 
12.86

 
55,309

 
13.36

 
66,709

 
13.69



During 2013, the Company received cash of $70,000 in connection with the exercise of 5,620 stock options. During 2012, the Company received cash of $28,000 in connection with the exercise of 2,144 stock options and paid approximately $6,000 to certain option holders in connection with the cancellation of 6,532 options.

The aggregate intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) for options outstanding at December 31, 2013 that were “in the money” (market price greater than exercise price) was $578,000.  The aggregate intrinsic value at that date for only the options that were exercisable was $347,000.  The aggregate intrinsic value for options outstanding at December 31, 2012 that were in the money was $228,000 and the aggregate intrinsic value at that date for only the options that were exercisable was $106,000.  The intrinsic value changes based on changes in the market value of the Company’s stock.

The fair value of options granted is estimated at the date of grant using the Black-Scholes option-pricing model.  The following table shows the estimated weighted-average fair value of options granted and the assumptions used in calculating that value for the years indicated:
 
 
2013
 
2012
 
2011
Estimated weighted-average fair value of options granted
 
$

 
2.80

 
2.09

Risk-free interest rate
 
%
 
0.84
%
 
2.84
%
Average dividend
 
$

 
0.64

 
0.64

Volatility factor of the expected market price of the Company's common stock
 
%
 
39.56
%
 
27.37
%
Average life in years
 
0.0

 
6.5

 
6.5



Total expense related to options included in salaries and wages in the consolidated statements of income for the years ended December 31, 2013, 2012, and 2011 was $37,000, $41,000, and $45,000, respectively. Total compensation cost related to option awards to be recognized ratably through the first quarter of 2017 is approximately $51,000.