EXHIBIT 99.2

LCNB Corp. and Subsidiaries

Financial Highlights

 (Dollars in thousands, except per share amounts)

Condensed Income Statement		Three Months Ended March 31,
		2014	2013
Interest income	$	9,278	8,076
Interest expense		915	1,098
Net interest income		8,363	6,978
Provision for loan losses		81	149
Net interest income after provision		8,282	6,829
Non-interest income		2,077	2,507
Non-interest expense		8,672	7,091
Income before income taxes		1,687	2,245
Provision for income taxes		364	517
Net income	$	1,323	1,728
Dividends per common share	$	0.16	0.16
Earnings per common share:
Basic	$	0.14	0.23
Diluted		0.14	0.23
Average shares outstanding:
Basic		9,288,400	7,513,101
Diluted		9,413,049	7,610,626
Selected Financial Ratios
Return on average assets		0.50%	0.76%
Return on average equity		4.47%	7.51%
Dividend payout ratio		114.29%	69.57%
Net interest margin (tax equivalent)		3.66%	3.53%

Selected Balance Sheet Items		March 31, 2014	December 31, 2013
Investment securities	$	331,771	279,021
Loans		685,196	574,354
Less allowance for loan losses		3,370	3,588
Net loans		681,826	570,766
Total assets		1,133,508	932,338
Total deposits		984,514	785,761
Short-term borrowings		11,215	8,655
Long-term debt		11,580	12,102
Total shareholders’ equity		119,761	118,873
Shares outstanding at period end		9,292,226	9,287,536
Book value per share	$	12.89	12.80
Tangible book value per share		9.44	11.02
Equity to assets ratio		10.57%	12.75%
Assets Under Management
LCNB Corp. total assets	$	1,133,508	932,338
Trust and investments (fair value)		262,666	257,088
Loans serviced		133,504	90,343
Business cash management		5,871	5,647
Brokerage accounts (fair value)		120,768	115,745
Total assets managed	$	1,656,317	1,401,161