Exhibit 99.2

LCNB Corp. and Subsidiaries

Financial Highlights

(Dollars in thousands, except per share amounts)

Condensed Income Statement		Three Months Ended March 31,
		2009	2008
Interest income	$	8,607	8,615
Interest expense		2,728	3,631
Net interest income		5,879	4,984
Provision for loan losses		98	83
Net interest income after provision		5,781	4,901
Non-interest income		2,130	2,063
Non-interest expense		5,917	5,045
Income before income taxes		1,994	1,919
Provision for income taxes		431	475
Net income	$	1,563	1,444
Dividends per common share	$	0.16	0.16
Basic earnings per common share	$	0.22	0.22
Diluted earnings per common share	$	0.22	0.22
Average basic shares outstanding		6,687,232	6,687,232
Average diluted shares outstanding		6,687,232	6,687,232
Selected Financial Ratios
Return on average assets		0.92%	0.96%
Return on average equity		8.47%	10.04%
Dividend payout ratio		72.73%	72.73%
Net interest margin (tax equivalent)		3.93%	3.78%

Selected Balance Sheet Items		March 31, 2009	December 31, 2008
Investment securities	$	179,600	139,272
Loans		446,205	453,811
Less allowance for loan losses		2,468	2,468
Net loans		443,737	451,343
Total assets		689,462	649,731
Total deposits		590,269	577,622
Short-term borrowings		763	2,206
Long-term debt		20,000	5,000
Total shareholders’ equity		74,884	58,116
Shares outstanding at period end		6,687,232	6,687,232
Book value per share	$	9.19	8.69
Equity to assets ratio		10.86%	8.94%
Assets Under Management
LCNB Corp. total assets	$	689,462	649,731
Trust and investments (fair value)		166,856	174,775
Loans serviced		45,563	37,783
Business cash management		33,182	39,979
Brokerage accounts (fair value)		53,186	53,633
Total assets managed	$	988,249	955,901