EX-13 4 ex13.htm EXHIBIT 13 .



EXHIBIT 13


LCNB Corp. 2008 Annual Report


CEO’s and President's Letter to Shareholders (page 1 and 2 of Annual Report):


The theme of this year’s annual report is “Strong – Local – Secure”. Through the years these principles have been the cornerstone of your Bank. And, during these turbulent times, these principles have more meaning than ever. Sometimes, amid turmoil, opportunities become available and LCNB has fared better than many of our fellow financial institutions. Our conservative philosophy concerning traditional banking has served us well. We are in a position to not only survive but to prosper in these difficult times.


We have the capital, liquidity, earnings asset quality, and growth to out-perform our industry in both the short and long run.


Since the bank was established in 1877, this country has experienced many good and bad economic cycles and LCNB has been a trusted source of financial strength for the communities we serve. The year 2008 was no exception. LCNB has always felt that part of its mission is to protect the money its depositors entrust to it. That means making responsible lending and investment decisions. LCNB’s lending area is in the communities that it has offices and where its employees live. We know our customers and we know the local economies.


We cannot control our stock price in these emotional times or anytime, but we can control our performance. In the long run, we believe good performance will enhance shareholder value. With that thought in mind, we are pleased to present to you our performance results for 2008.


The year 2008 was a growth year for LCNB. Total assets grew by 7.56% from $604 million to $650 million. Contributing to that growth was a 7.78% increase in deposits from $535.9 million to $577.6 million. LCNB’s financial strength contributed to that deposit growth with the depositors’ flight to quality. Growth in the loan portfolio was more difficult. Consumer confidence declined and the desire to borrow declined as well. In spite of this, the loan portfolio grew 1.56% in 2008, and commercial loans grew by $16.5 million or 8.39%.


Net income for 2008 was $6.6 million representing a 1.03% return on average assets and an 11.35% return on average shareholders’ equity. Earnings per share were $.99 in 2008 compared to $.94 in 2007. Total shareholders’ equity on December 31, 2008 was $58.1 million. Our capital remains strong and it is our position to maintain the FDIC “well capitalized” designation.


The total dividend paid in 2008 was $.64 per share compared to $.62 in 2007. Under current tax laws, we feel that maintaining a strong dividend is in the best interest of our shareholders.


One of the greatest assets of LCNB is the people who work here. LCNB has a strong and experienced management team guiding excellent employees. Throughout 2008, the LCNB employees fielded countless questions that ranged from “What is the financial strength of the bank?”, “How does FDIC insurance work for me?”, “Should I take my money out of the bank?” to “What is going to happen next?” Declining confidence in the financial markets and daily negative headlines led customers to the bank to ask many questions. The LCNB employees spoke with confidence to our customers and reassured them that LCNB was still safe, sound and secure.








During 2008, we had to make one of the most difficult decisions of our collective careers. That decision was to accept the U.S. Treasury’s Capital Purchase Program offer of 13.4 million dollars in exchange for preferred shares of stock and a warrant to purchase common shares. The risks on both sides of that decision were many, including reputation risk. At the point of decision, we chose to participate and take the additional capital. We received that capital January 9, 2009, so the results of that transaction are not reflected in our 2008 numbers. We do believe that this subsequent event deserves discussion in this letter due to the magnitude of that decision. The bottom line is we believe taking the capital injection is in the best interest of our shareholders. Our risk-based capital ratio increased almost 3% to give us enhanced capital strength during a time when capital is king and other capital sources are not available or are more expensive.


The four primary benefits of accepting the capital are:

1.

As a way to increase our lending and help the communities and customers we serve meet today’s challenges.

2.

As an insurance policy against a total meltdown of our economy.

3.

As a source of strength when opportunities are presented to us.

4.

As a recognition of LCNB’s financial strength, because these funds were granted only to financially secure banks.


During 2008, we added a second Montgomery County branch office with the opening of our new Centerville office. This brings us to 25 offices serving six counties in Southwestern Ohio.


We also made the decision to relocate our South Lebanon office. South Lebanon was our first branch office which opened in 1962. This new location will better serve our existing customers and will also be attractive to a wider area and larger customer base.


2008 was a very good year in terms of improving our operational efficiencies. The primary example was the full implementation of our Check 21 project, improving the time it takes to receive our money in the check clearing process. We have always given our customers next-day availability on their deposits. The traditional paper collection process did not allow us that luxury. It would historically take us several days to receive our funds. With Check 21, we collect electronically with check images, not the paper. This greatly improves the time it takes to collect our funds. We also employed this image technology to allow our customers to deposit check images instead of paper. This new product, called R.E.D., has been well received, especially by customers not conveniently located near one of our 25 offices. This image technology also saved significant dollars in the cost of couriers, courier vehicles, and fuel cost.


Using the latest technology continues to be one of our strengths. This allows us to provide several delivery channel options to our customers so they may bank how they want and when they want, 24/7.


Your Board of Directors, officers, and employees understand that financial market concerns are still present and that the downturn in our economy is severe and unlikely to improve in the near term. Yet, we enter 2009 with high expectations for continued growth and prosperity. The challenges are many but so are the opportunities. We are positioned with financial strength, a great market area, the right products, delivery channels, technology, and most important of all, the people to move successfully into the future.


Additional statistical data and information on our financial performance for 2008 are available in the LCNB Corp. Annual Report on Form 10-K. This report is filed annually with the Securities and Exchange Commission. We have enclosed the Form 10-K with the initial mailing of this report to shareholders and it is available upon request or from the shareholders information section of our website, www.LCNB.com.








The Annual Meeting for LCNB Corp. will be Tuesday, April 28, 2009, at 10:00am at our Main office located at 2 North Broadway in Lebanon, Ohio. Proxy material is included with this initial mailing.  Please review, sign and return the proxy in the envelope provided. We would be pleased to have you attend our annual meeting in person. Thank you for your continued support.




Stephen P. Wilson

Steve P. Foster

Chairman and CEO

President










FINANCIAL HIGHLIGHTS

(Dollars in thousands, except per share data)



  

For the Years Ended December 31,

  

2008

 

2007

 

2006

 

2005

 

2004

   

Income Statement

          

Net Interest Income

$

20,929

 

18,153

 

18,315

 

18,570

 

18,280

Net Income

 

6,603

 

5,954

 

6,514

 

6,705

 

6,596

Per common share:  

          

  Net income, basic and

    diluted (1)



0.99

 


0.94

 


1.00

 


1.01

 


0.98

   Dividends declared (1)

 

0.64

 

0.62

 

0.60

 

0.58

 

0.56

           

Balance Sheet

          

Loans – net

$

451,343

 

444,419

 

388,320

 

357,651

 

334,440

Earning assets

 

599,825

 

550,733

 

505,485

 

498,396

 

485,485

Total assets

 

649,731

 

604,058

 

548,215

 

539,501

 

522,251

Total deposits

 

577,622

 

535,929

 

478,615

 

481,475

 

463,900

Short-term borrowings

 

2,206

 

1,459

 

15,370

 

1,031

 

1,269

Long-term debt

 

5,000

 

5,000

 

-

 

2,073

 

2,137

Total shareholders' equity

 

58,116

 

56,528

 

50,999

 

52,022

 

52,296

Per common share:

  Book value at year end (1)

 


8.69

 


8.45

 


 7.99

 


 7.94

 


 7.86

           

Performance Ratios

          

Return on average assets

 

1.03%

 

1.08%

 

1.19%

 

1.25%

 

1.29%

Return on average

  shareholders’ equity

 


11.35%

 


11.41%

 


12.48%

 


12.80%

 


12.56%


(1)  All per share data have been adjusted to reflect a 100% stock dividend accounted for as a stock split in 2007 and 2004.












LCNB CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

At December 31,

(Dollars in thousands)

 
 
   

2008

   

2007

 

ASSETS:

        

   Cash and due from banks

 

$

11,278

   

  17,498

 

   Federal funds sold and interest-bearing demand deposits

  

6,742

   

  13,692

 

        Total cash and cash equivalents

  

18,020

   

  31,190

 
         

   Securities available for sale, at fair value

  

136,244

   

  87,423

 

   Federal Reserve Bank and Federal Home Loan

     Bank stock, at cost

  


3,028

   


  2,731

 

   Loans, net

  

451,343

   

444,419

 

   Premises and equipment, net

  

15,582

   

  14,205

 

   Goodwill

  

5,915

   

    5,742

 

   Other intangible assets, net

  

807

   

    1,165

 

   Bank owned life insurance

  

13,485

   

  11,452

 

   Other assets

  

5,307

   

    5,731

 

            TOTAL ASSETS

 

$

649,731

   

604,058

 
         

LIABILITIES:

        

   Deposits -

        

    Noninterest-bearing

 

$

82,645

   

  81,397

 

    Interest-bearing

  

494,977

   

454,532

 

        Total deposits

  

577,622

   

535,929

 

   Short-term borrowings

  

2,206

   

   1,459

 

   Long-term debt

  

5,000

   

   5,000

 

   Accrued interest and other liabilities

  

6,787

   

   5,142

 

            TOTAL LIABILITIES

  

591,615

   

547,530

 
         

SHAREHOLDERS' EQUITY:

        

    Preferred shares - no par value, authorized 1,000,000

     shares, none outstanding

  


-

   


-

 

   Common shares - no par value, authorized 8,000,000

     shares, issued 7,445,514 at December 31, 2008 and 2007

  


11,068

   


  11,068

 

   Surplus

  

14,792

   

  14,761

 

   Retained earnings

  

46,584

   

  44,261

 

   Treasury shares at cost, 758,282 shares at December 31,

     2008 and 2007

  


(11,737)

   


(11,737)

 

   Accumulated other comprehensive income (loss),

     net of taxes

  


(2,591)

   


(1,825)

 

            TOTAL SHAREHOLDERS' EQUITY

  

58,116

   

  56,528

 
         

            TOTAL LIABILITIES AND

               SHAREHOLDERS' EQUITY

 


$


649,731

   


604,058

 
         










LCNB CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

For the years ended December 31,

(Dollars in thousands, except per share data)

 
  

2008

 

2007

 

2006

INTEREST INCOME:

      

   Interest and fees on loans

$

29,024

 

27,066

 

        25,284

   Dividends on Federal Reserve Bank

     and Federal Home Loan Bank stock

 


160

 


163

 


            189

   Interest on investment securities-

      

       Taxable

 

2,642

 

2,229

 

          2,650

       Non-taxable

 

1,995

 

1,879

 

          1,967

   Other short-term investments

 

529

 

654

 

             458

        TOTAL INTEREST INCOME

 

34,350

 

31,991

 

        30,548

       

INTEREST EXPENSE:

      

   Interest on deposits

 

13,145

 

13,445

 

        12,113

   Interest on short-term borrowings

 

13

 

181

 

               90

   Interest on long-term debt

 

263

 

212

 

               30

        TOTAL INTEREST EXPENSE

 

13,421

 

13,838

 

        12,233

        NET INTEREST INCOME

 

20,929

 

18,153

 

        18,315

PROVISION FOR LOAN LOSSES

 

620

 

266

 

             143

       

        NET INTEREST INCOME AFTER

          PROVISION FOR LOAN LOSSES

 


20,309

 


17,887

 


        18,172

       

NON-INTEREST INCOME:

      

   Trust income

 

1,861

 

1,890

 

          1,932

   Service charges and fees

 

4,254

 

4,103

 

          4,103

   Net gain (loss) on sales of securities

 

-

 

-

 

               (12)

   Insurance agency income

 

1,620

 

1,627

 

          1,682

   Bank owned life insurance income

 

534

 

472

 

            464

   Gains from sales of mortgage loans

 

11

 

47

 

              47

   Other operating income

 

173

 

207

 

             129

        TOTAL NON-INTEREST INCOME

 

8,453

 

8,346

 

          8,345

       

NON-INTEREST EXPENSE:

      

   Salaries and wages

 

8,888

 

8,040

 

          7,860

   Pension and other employee benefits

 

2,433

 

2,125

 

          2,003

   Equipment expenses

 

995

 

1,039

 

          1,049

   Occupancy expense, net

 

1,652

 

1,506

 

          1,370

   State franchise tax

 

639

 

630

 

             622

   Marketing

 

464

 

429

 

            374

   Intangible amortization

 

316

 

575

 

             621

   ATM expense

 

456

 

401

 

             456

   Computer maintenance and supplies

 

471

 

418

 

             378

   Telephone expense

 

442

 

424

 

            324

   Other non-interest expense

 

3,178

 

2,757

 

          2,781

        TOTAL NON-INTEREST EXPENSE

 

19,934

 

18,344

 

        17,838

       

        INCOME BEFORE INCOME TAXES

 

8,828

 

7,889

 

          8,679

PROVISION FOR INCOME TAXES

 

2,225

 

1,935

 

          2,165

        NET INCOME

$

6,603

 

5,954

 

         6,514

       

Earnings per common share:

      

   Basic

$

0.99

 

0.94

 

           1.00

   Diluted

 

0.99

 

0.94

 

           1.00

       

Weighted average shares outstanding:

      

   Basic

 

6,687,232

 

6,368,046

 

 6,484,837

   Diluted

 

6,687,232

 

6,368,563

 

 6,487,252








Report of Independent Registered Public Accounting Firm



To the Board of Directors and Shareholders

LCNB Corp. and subsidiaries


We have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of LCNB Corp. and subsidiaries as of December 31, 2008 and 2007, and the related consolidated statements of income, and consolidated statements of comprehensive income, shareholders’ equity and cash flows (not included herein), for each of the three years in the period ended December 31, 2008; and in our report dated February 27, 2009 we expressed an unqualified opinion on those consolidated financial statements.


In our opinion, the information set forth in the accompanying condensed consolidated financial statements is fairly stated, in all material respects, in relation to the consolidated financial statements from which it has been derived.

/s/ J.D. Cloud & Co. L.L.P.




Cincinnati, Ohio

February 27, 2009