XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' (DEFICIT) EQUITY (Unaudited) - USD ($)
Total
Series C Convertibles Preferred Stock [Member]
Series D Convertible Preferred Stock [Member]
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Sep. 30, 2023   17,858 10,161 2,008,961    
Balance, amount at Sep. 30, 2023 $ 3,743,912 $ 1,790 $ 1,015 $ 80,358 $ 125,501,537 $ (121,840,788)
Stock compensation expense - employee options 699,246 0 0 $ 0 699,246 0
Issuance of common stock for services, shares       2,625    
Issuance of common stock for services, amount 26,250 0 0 $ 105 26,145 0
Deemed dividends on Series C and D Preferred Stock 0 0 0 $ 0 63,629 (63,629)
Isssuance of common stock for common stock offering, shares       22,077    
Isssuance of common stock for common stock offering, amount 203,105 0 0 $ 884 202,221 0
Net loss (3,446,624) $ 0 $ 0 $ 0 0 (3,446,624)
Balance, shares at Dec. 31, 2023   17,858 10,161 2,033,663    
Balance, amount at Dec. 31, 2023 1,225,889 $ 1,790 $ 1,015 $ 81,347 126,492,778 (125,351,041)
Balance, shares at Sep. 30, 2023   17,858 10,161 2,008,961    
Balance, amount at Sep. 30, 2023 3,743,912 $ 1,790 $ 1,015 $ 80,358 125,501,537 (121,840,788)
Net loss (8,844,288)          
Balance, shares at Mar. 31, 2024   17,858 10,161 2,062,804    
Balance, amount at Mar. 31, 2024 (1,753,974) $ 1,790 $ 1,015 $ 82,512 129,008,023 (130,847,314)
Balance, shares at Dec. 31, 2023   17,858 10,161 2,033,663    
Balance, amount at Dec. 31, 2023 1,225,889 $ 1,790 $ 1,015 $ 81,347 126,492,778 (125,351,041)
Stock compensation expense - employee options 616,317 0 0 $ 0 616,317 0
Issuance of common stock for services, shares       8,712    
Issuance of common stock for services, amount 170,760 0 0 $ 347 170,413 0
Deemed dividends on Series C and D Preferred Stock 0 0 0 0 98,609 (98,609)
Net loss (5,397,664) 0 0 $ 0 0 (5,397,664)
Issuance of common stock for exercise of warrants, shares       17,871    
Issuance of common stock for exercise of warrants, amount 0 0 0 $ 715 715 0
Expenses for extension of notes and warrants 594,761 0 0 $ 0 594,761 0
Issuance of shares and warrants in connection with debt offering, shares       2,558    
Issuance of shares and warrants in connection with debt offering, amount 1,035,963 $ 0 $ 0 $ 103 1,035,860 0
Balance, shares at Mar. 31, 2024   17,858 10,161 2,062,804    
Balance, amount at Mar. 31, 2024 (1,753,974) $ 1,790 $ 1,015 $ 82,512 129,008,023 (130,847,314)
Balance, shares at Sep. 30, 2024   17,858 10,161 2,702,444    
Balance, amount at Sep. 30, 2024 (2,156,201) $ 1,790 $ 1,015 $ 108,021 136,468,855 (138,735,882)
Stock compensation expense - employee options 550,703 0 0 0 550,703 0
Deemed dividends on Series C and D Preferred Stock 0 0 0 $ 0 32,552 (32,552)
Isssuance of common stock for common stock offering, shares       31,250    
Isssuance of common stock for common stock offering, amount 300,000 0 0 $ 1,250 298,750 0
Net loss (4,665,508) 0 0 $ 0 0 (4,665,508)
Issuance of common stock for debt payment, shares       45,455    
Issuance of common stock for debt payment, amount 240,000 0 0 $ 1,818 238,182 0
Repricing of convertible notes payable and warrants 1,302,607 0 0 0 1,302,607 0
Extension of warrants 513,499 $ 0 $ 0 $ 0 513,499 0
Balance, shares at Dec. 31, 2024   17,858 10,161 2,779,149    
Balance, amount at Dec. 31, 2024 (3,914,900) $ 1,790 $ 1,015 $ 111,089 139,405,148 (143,433,942)
Balance, shares at Sep. 30, 2024   17,858 10,161 2,702,444    
Balance, amount at Sep. 30, 2024 (2,156,201) $ 1,790 $ 1,015 $ 108,021 136,468,855 (138,735,882)
Net loss (8,244,544)          
Balance, shares at Mar. 31, 2025   17,858 10,161 3,541,707    
Balance, amount at Mar. 31, 2025 (5,883,549) $ 1,790 $ 1,015 $ 113,101 141,037,185 (147,036,640)
Balance, shares at Dec. 31, 2024   17,858 10,161 2,779,149    
Balance, amount at Dec. 31, 2024 (3,914,900) $ 1,790 $ 1,015 $ 111,089 139,405,148 (143,433,942)
Stock compensation expense - employee options 593,681 0 0 0 593,681 0
Deemed dividends on Series C and D Preferred Stock 0 0 0 0 23,662 (23,662)
Net loss (3,579,036) 0 0 $ 0 0 (3,579,036)
Issuance of common stock for debt payment, shares       383,118    
Issuance of common stock for debt payment, amount 506,001 0 0 $ 384 505,617 0
Isssuance of common stock for At The Market common stock offering, shares       379,451    
Isssuance of common stock for At The Market common stock offering, amount 510,705 0 0 $ 1,628 509,077 0
Impact of reverse stock split due to rounding, shares       (11)    
Impact of reverse stock split due to rounding, amount 0 $ 0 $ 0 $ 0 0 0
Balance, shares at Mar. 31, 2025   17,858 10,161 3,541,707    
Balance, amount at Mar. 31, 2025 $ (5,883,549) $ 1,790 $ 1,015 $ 113,101 $ 141,037,185 $ (147,036,640)