XML 46 R34.htm IDEA: XBRL DOCUMENT v3.25.1
CONVERTIBLE NOTES PAYABLE AND NOTE PAYABLE (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended
Dec. 12, 2024
Feb. 28, 2025
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2025
Mar. 31, 2024
Jun. 30, 2023
Sep. 30, 2024
Mar. 16, 2018
Loss on debt extinguishment     $ 0 $ 0   $ (728,298) $ 0      
Interest expense           124,600        
Interest amount           250,000        
Amortization of debt           665,123 100,029      
Interest payments           41,000 $ 155,000      
Default penalty     624,000     624,000        
Market capitalization           15,000,000        
Convertible promissory notes     $ 0     $ 0     $ 407,522  
Common share issued           428,573        
Price per share     $ 1.74 $ 40.00   $ 1.74 $ 40.00      
Stock issuance value     $ 746,001     $ 746,001        
Description of securities purchase agreement           Issuance of note shares and warrant shares upon repayment or conversion of notes and exercise of warrants is subject to an ownership limitation equal to 4.99% of our outstanding shares of common stock; provided, that if Lind and its affiliates beneficially own in excess of 4.99% of our outstanding shares of common stock, then such limitation shall automatically increase to 9.99% so long as Lind and its affiliates own in excess of 4.99% of such common stock        
Description of Note Shares and Warrant Shares upon repayment or conversion of Notes and exercise of Warrants           the Company incurred approximately $994,000 of issuance costs of which $557,000 were allocated to the note and $437,000 to the warrant shares. The amount allocated to the notes was recorded as debt discount (with an offset to APIC) and will be amortized over the two-year term of the notes        
Lind                    
Interest expense           $ 233,644        
December 12, 2024                    
Debt discount $ 1,039,281         1,039,281        
Interest expense           274,015        
Exercise price of warrants $ 9.60                  
February 27, 2024 [Member]                    
Debt discount           2,110,731        
Proceeds from debt offering           $ 3,805,699   $ 0    
Issuable upon conversion of Common stock     4,800,000     4,800,000        
Warrant Shares           150,000        
Warrant to purchase     150,000     150,000        
Allocation of issuance costs           $ 1,673,502        
June 27, 2024 [Member]                    
Principal payments           480,000        
Interest payments           24,000        
Convertible Note - Clayton A. Struve                    
Loss on debt extinguishment         $ 230,005 302,823        
Accrued interest     $ 105,322     105,322     $ 101,852  
Convertible promissory or OID notes     $ 1,595,000     1,595,000        
Convertible Promissory Notes                    
Debt discount $ 29,683         $ 29,683        
Exercise price of warrants $ 9.60                  
Convertible Note - Ronald P. Erickson and Affiliates                    
Warrant to purchase common stock shares                   1,039,666
Exercise price of warrants                   $ 0.50
Convertible Note - J3E2A2Z Notes                    
Warrant to purchase common stock shares     47,367     47,367        
Interest expense           $ 425,475        
Accrued interest     $ 113,443     $ 113,443        
Exercise price of warrants     $ 20.00     $ 20.00        
Interest amount           $ 276,860        
Convertible redeemable promissory note amount                   $ 664,233
Convertible redeemable promissory note principal amount     $ 1,879,515     $ 1,879,515       664,233
Convertible Note - J3E2A2Z Notes | Bottom                    
Interest rate           6.00%        
Convertible Note - J3E2A2Z Notes | Top                    
Interest rate           8.00%        
Convertible Note - J3E2A2Z Account Payable                    
Convertible redeemable promissory note amount                   519,833
Convertible redeemable promissory note principal amount                   $ 519,833
Lind Global Fund II LP | February 27, 2024 [Member]                    
Interest expense           $ 236,900        
Description of securities purchase agreement           pursuant to which the Company may issue Lind one or more senior convertible notes the aggregate principal amount of up to $14,400,000 for an aggregate purchase price equal to up to $12,000,000 and warrants to purchase a number of shares equal to the applicable funding amount multiplied by 75% and divided by the volume weighted average price of the common stock on the trading date immediately preceding the issuance date of the warrant and (b) issued to Lind an initial convertible note with an outstanding principal amount of $4,800,000 in exchange for a purchase price of $4,000,000, that is convertible into shares of our common stock at an adjusted conversion price of $9.60 per share, subject to adjustment, and an initial five year warrant to purchase up to 150,000 shares of our common stock at an adjusted exercise price of $9.60 per share, subject to adjustment        
Aggregate principal amount     $ 240,000     $ 240,000        
Monthly payment           $ 750,000        
Cash premium           5.00%        
Original Issue Discount           20.00%        
Promissory Note Diagonal Lending LLC                    
Accrued interest   $ 6,000                
Original interest discount   30,000                
Convertible promissory notes   236,900                
Notes Receivable   200,000                
Prepaid Interest   $ 28,428