XML 28 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
14. EQUITY (Tables)
3 Months Ended
Dec. 31, 2014
Notes to Financial Statements  
Summary of the warrants issued
    December 31, 2014  
          Weighted  
          Average  
          Exercise  
    Shares     Price  
Outstanding at beginning of period     128,555,286     $ 0.175  
Issued     6,000,000       0.250  
Exercised     -       -  
Forfeited     -       -  
Expired     -       -  
Outstanding at end of period     134,555,286     $ 0.178  
Exerciseable at end of period     134,555,286          
Summary of the status of the warrants outstanding
      December 31, 2014  
      Weighted     Weighted           Weighted  
      Average     Average           Average  
Number of     Remaining     Exercise     Shares     Exercise  
Warrants     Life ( In Years)     Price     Exerciseable     Price  
  6,330,000       2.86     $ 0.10-.13       6,330,000     $ 0.10-.13  
  52,300,000       3.38       0.150       52,300,000       0.150  
  75,925,286       3.59       0.200       75,925,286       0.200  
                                     
  134,555,286       3.50       0.178       134,555,286       0.178  
Weighted average assumptions relating to the valuation of the Companys warrants
Dividend yield 0%
Expected life 3
Expected volatility 90%
Risk free interest rate 0.7%