XML 20 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
3. SIGNIFICANT ACCOUNTING POLICIES: ADOPTION OF ACCOUNTING STANDARDS (Tables)
3 Months Ended
Dec. 31, 2014
Convertible Note Payable  
Fair value of financial Instruments
                      Carrying  
    Fair Value Measurements Using Inputs     Amount at  
Financial Instruments   Level 1     Level 2     Level 3     December 31, 2014  
                         
Liabilities:                        
Derivative Instruments - Convertible Promissory Note   $ -     $ 103,500     $ -     $ 103,500  
                                 
Total   $ -     $ 103,500     $ -     $ 103,500  
Valuation assumptions for liabilities measured at fair value on a recurring basis
    December 31, 2014  
Market price and estimated fair value of common stock:     0.11  
Exercise price     0.07  
Expected term (years)     0.75  
Divident yield     -  
Expected volatility     76.7 %
Risk-free interest rate     0.78 %
Convertible Note Payable 2  
Fair value of financial Instruments
                      Carrying  
    Fair Value Measurements Using Inputs     Amount at  
Financial Instruments   Level 1     Level 2     Level 3     December 31, 2014  
                         
Liabilities:                        
Derivative Instruments - Convertible Promissory Note   $ -     $ 63,000     $ -     $ 63,000  
                                 
Total   $ -     $ 63,000     $ -     $ 63,000  
Valuation assumptions for liabilities measured at fair value on a recurring basis
    December 31, 2014  
Market price and estimated fair value of common stock:     0.11  
Exercise price     0.07  
Expected term (years)     0.75  
Divident yield     -  
Expected volatility     76.7 %
Risk-free interest rate     0.78 %
Warrants with the June 2013 Private Placement  
Fair value of financial Instruments
                      Carrying  
    Fair Value Measurements Using Inputs     Amount at  
Financial Instruments   Level 1     Level 2     Level 3     December 31, 2014  
                         
Liabilities:                        
Derivative Instruments - Warrants   $ -     $ 4,393,201     $ -     $ 4,393,201  
                                 
Total   $ -     $ 4,393,201     $ -     $ 4,393,201  
Valuation assumptions for liabilities measured at fair value on a recurring basis
                      Carrying  
    Fair Value Measurements Using Inputs     Amount at  
Financial Instruments   Level 1     Level 2     Level 3     December 31, 2014  
                         
Liabilities:                        
Derivative Instruments - Warrants   $ -     $ 4,393,201     $ -     $ 4,393,201  
                                 
Total   $ -     $ 4,393,201     $ -     $ 4,393,201  
Warrant with the November 2013 IDMC Services and License Agreement  
Fair value of financial Instruments
                      Carrying  
    Fair Value Measurements Using Inputs     Amount at  
Financial Instruments   Level 1     Level 2     Level 3     December 31, 2014  
                         
Liabilities:                        
Derivative Instruments - Warrants   $ -     $ 670,463     $ -     $ 670,463  
                                 
Total   $ -     $ 670,463     $ -     $ 670,463  
Valuation assumptions for liabilities measured at fair value on a recurring basis

    December 31, 2014  
Market price and estimated fair value of common stock:     0.11  
Exercise price     0.20  
Expected term (years)     5  
Divident yield     -  
Expected volatility     76.7 %
Risk-free interest rate     0.78 %