XML 36 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2014
Sep. 30, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 87,319us-gaap_CashAndCashEquivalentsAtCarryingValue $ 70,386us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance of $42,000 and $40,750, respectively 980,117us-gaap_AccountsReceivableNetCurrent 815,460us-gaap_AccountsReceivableNetCurrent
Prepaid expenses 33,858us-gaap_PrepaidExpenseCurrent 25,067us-gaap_PrepaidExpenseCurrent
Inventories 333,073us-gaap_InventoryNet 412,831us-gaap_InventoryNet
Refundable tax assets 28,927us-gaap_IncomeTaxesReceivable 29,590us-gaap_IncomeTaxesReceivable
Total current assets 1,463,294us-gaap_AssetsCurrent 1,353,334us-gaap_AssetsCurrent
EQUIPMENT, NET 426,255us-gaap_PropertyPlantAndEquipmentNet 447,236us-gaap_PropertyPlantAndEquipmentNet
OTHER ASSETS    
Intangible assets, net 346,846us-gaap_FiniteLivedIntangibleAssetsNet 431,653us-gaap_FiniteLivedIntangibleAssetsNet
Goodwill 983,645us-gaap_Goodwill 983,645us-gaap_Goodwill
Other assets 5,070us-gaap_OtherAssetsNoncurrent 5,070us-gaap_OtherAssetsNoncurrent
TOTAL ASSETS 3,225,110us-gaap_Assets 3,220,938us-gaap_Assets
CURRENT LIABILITIES:    
Accounts payable - trade 2,333,873us-gaap_AccountsPayableTradeCurrent 2,234,123us-gaap_AccountsPayableTradeCurrent
Accounts payable - related parties 44,969us-gaap_AccountsPayableRelatedPartiesCurrent 66,729us-gaap_AccountsPayableRelatedPartiesCurrent
Accrued expenses 38,290us-gaap_AccruedLiabilitiesCurrent 31,369us-gaap_AccruedLiabilitiesCurrent
Accrued expenses - related parties 307,521us-gaap_DueToRelatedPartiesCurrent 260,687us-gaap_DueToRelatedPartiesCurrent
Derivative liability - warrants 5,230,164us-gaap_DeferredTaxLiabilitiesDerivatives 2,579,157us-gaap_DeferredTaxLiabilitiesDerivatives
Convertible notes payable 166,500us-gaap_ConvertibleNotesPayableCurrent 166,500us-gaap_ConvertibleNotesPayableCurrent
Notes payable - current portion of long term debt 1,346,354us-gaap_NotesPayableCurrent 1,290,960us-gaap_NotesPayableCurrent
Total current liabilities 9,467,671us-gaap_LiabilitiesCurrent 6,629,525us-gaap_LiabilitiesCurrent
LONG TERM LIABILITIES:    
Long term debt 0us-gaap_LongTermDebtNoncurrent 0us-gaap_LongTermDebtNoncurrent
COMMITMENTS AND CONTINGENCIES     
STOCKHOLDERS' DEFICIT    
Preferred stock - $0.001 par value, 43,000,000 shares authorized, 0 shares issued and outstanding; Series A Convertible Preferred stock - $0.001 par value, 7,000,000 shares authorized, 3,000,000 shares issued and outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock - $0.001 par value, 500,000,000 shares authorized, 168,188,674 and 168,163,674 shares issued and outstanding at 12/31/14 and 9/30/14, respectively 168,189us-gaap_CommonStockValue 168,164us-gaap_CommonStockValue
Additional paid in capital 18,278,678us-gaap_AdditionalPaidInCapitalCommonStock 17,958,368us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (24,692,428)us-gaap_RetainedEarningsAccumulatedDeficit (21,535,119)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' deficit (6,242,561)us-gaap_StockholdersEquity (3,408,587)us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 3,225,110us-gaap_LiabilitiesAndStockholdersEquity 3,220,938us-gaap_LiabilitiesAndStockholdersEquity
Series A Convertible Preferred stock    
STOCKHOLDERS' DEFICIT    
Preferred stock - $0.001 par value, 43,000,000 shares authorized, 0 shares issued and outstanding; Series A Convertible Preferred stock - $0.001 par value, 7,000,000 shares authorized, 3,000,000 shares issued and outstanding $ 3,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
$ 0us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember