XML 75 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2013
Sep. 30, 2012
ASSETS    
Cash and cash equivalents $ 1,509,829 $ 1,141,165
Restricted cash 200,000   
Accounts receivable, net of allowance of $40,750 and $16,750, respectively 809,856 1,012,697
Prepaid expenses 63,463 222,978
Inventories 690,629 344,692
Refundable tax assets 30,045 29,316
Total current assets 3,303,822 2,750,848
EQUIPMENT, NET 442,270 469,001
Intangible assets, net 855,689 1,110,111
Goodwill 983,645 983,645
Other assets 6,161 6,161
TOTAL ASSETS 5,591,587 5,319,766
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)    
Accounts payable - trade 2,297,387 1,593,861
Accounts payable - related parties 103,691 73,737
Accrued expenses 55,859 391,311
Accrued expenses - related parties    5,849
Deferred revenue    666,667
Convertible notes payable    750,000
Derivative liability - warrants 4,184,000   
Note payable - current portion of long term debt 683,101 1,631,903
Total current liabilities 7,324,038 5,113,328
Long term debt 2,455 4,015
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' (DEFICIT) EQUITY:    
Preferred stock - $0.001 par value, 50,000,000 shares authorized, no shares issued and outstanding      
Common stock - $0.001 par value, 500,000,000 shares authorized, 166,677,149 and 90,992,954 shares issued and outstanding at 6/30/13 and 9/30/12, respectively 166,679 90,993
Additional paid in capital 17,430,415 13,995,554
Accumulated deficit (19,378,609) (13,915,931)
Total stockholders' (deficit) equity (1,781,515) 170,616
Noncontrolling interest 46,609 31,807
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 5,591,587 $ 5,319,766