XML 80 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss $ (3,046,261) $ (1,190,473) $ (2,731,898) $ (2,409,756)
Depreciation and amortization 202,934 171,559 356,348 384,919
Issuance of capital stock for services and expenses 254,500 214,000    
Issuance of warrants for services and expenses 25,000 0 326,500 660,251
Issuance of capital stock for accrued liabilities 124,630 11,454 38,693 0
Stock based compensation 192,356 218,166 266,172 151,118
Amortization of debt discount     0 11,153
Beneficial conversion feature     216,000 0
Gain/ (Loss) on sale of assets (10,380) (3,345) (7,690) (3,911)
Gain on extinguishment of debt     (394,057)  
Loss on purchase of warrants and additional investment right 850,000 0    
Provision for losses on accounts receivable 620 0    
Loss on repurchase of outstanding warrants     500,000 0
Changes in operating assets and liabilities        
Accounts receivable 84,853 108,831 (188,973) 59,844
Prepaid expenses 88,010 (37,596) 60,226 (251,833)
Inventory (296,396) 40,275 109,896 168,182
Accounts payable - trade and accrued expenses 723,098 182,632 749,248 (81,758)
Other assets     (5,070) 0
Deferred revenue (500,000) 0 666,667 0
Income tax receivable 12,653 (5,115) (20,236) (500)
CASH (USED IN) OPERATING ACTIVITIES (1,294,383) (289,612) (58,174) (1,312,291)
CASH FLOWS FROM INVESTING ACTIVITIES        
Capital expenditures (14,703) 4,393 (109,167) (121,060)
Proceeds from sale of equipment 11,251 3,246 9,058 13,377
Purchase of investments- deposit     0 50
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES: (3,452) 7,639 (100,109) (107,633)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Payments on line of credit 109,784 (26,764) 62,098 (136,957)
Repayment of debt (40,000) 0 (956,935) (650,000)
Proceeds from the issuance of common stock 99,972 272,941 2,626,669 943,233
Repayments of capital leases (6,690) (6,999) (12,676) (23,221)
Proceeds from the issuance of convertible debt     0 1,300,000
Purchase of outstanding warrants     (500,000) 0
Change in noncontrolling interest 8,326 (14,691) (12,021) (4,755)
NET CASH PROVIDED BY FINANCING ACTIVITIES 171,392 224,487 1,207,135 1,428,300
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS (1,126,443) (57,486) 1,048,852 8,376
CASH AND CASH EQUIVALENTS, beginning of period 1,141,165 92,313 92,313 83,937
CASH AND CASH EQUIVALENTS, end of period 14,722   1,141,165 92,313
Supplemental disclosures of cash flow information:        
Interest paid 15,545 27,646 135,828 164,503
Taxes paid 0 0 0 3,041
Non-cash investing and financing activities:        
Debenture converted to common stock 750,000 200,000 425,000 425,000
Note payable issued for additional investment right 850,000 0    
Issuance of common stock for acquisition     0 200,000
Issuance of common stock for conversion of liabilities     0 262,987
Issuance of note payable for acquisition     0 100,000
Acquisition of leased equipment     597 0
Issuance of common stock for asset purchase     162,500 0
Issuance of common stock for debt extinguishment     $ 451,370 $ 0