10KSB 1 horizontenk.htm HORIZON BANCORPORATION 10-KSB U

U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-KSB
_____________

Annual Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the Fiscal Year Ended December 31, 2001

Commission File Number 333-71773

HORIZON BANCORPORATION, INC.
a Florida corporation

(IRS Employer Identification No. 65-0840565)
900 53rd Avenue East
Bradenton, Florida 34203
(941) 753-2265

Securities Registered Pursuant to Section 12(b)
of the Securities Exchange Act of 1934:

None

Securities Registered Pursuant to Section 12(g)
of the Securities Exchange Act of 1934:

None
________________________

Check whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes
_________________________

Indicate by a check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-B is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of the Form 10-KSB or any amendment to this Form 10-KSB. [X]

The Registrant's revenues for the fiscal year ended December 31, 2001 were $3,105,078.

The aggregate market value of the common stock of the Registrant held by non-affiliates of the Registrant on March 21, 2002, was $4,445,220. As of such date, no organized trading market existed for the common stock of the Registrant. The aggregate market value of the common stock of the Registrant held by non-affiliates was computed by reference to the fair market value of the common stock as of March 21, 2002 (i.e., $6.00 per share). The estimated fair market value reflects the trading price of the common stock of the Registrant in an isolated private trades of the common stock during August 2001. For the purposes of this response, directors, executive officers and holders of 5% or more of the Registrant's common stock are considered the affiliates of the Registrant at that date.

The number of shares outstanding of the Registrant's common stock as of March 21, 2002: 1,146,077 shares of common stock, par value $.01 per share (the "Common Stock").

Transitional Small Business Disclosure Format:

Yes No X

DOCUMENTS INCORPORATED BY REFERENCE

None
____________________________

CAUTIONARY STATEMENT FOR PURPOSES OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995.

This Report may contain certain "forward-looking statements" including statements concerning plans, objectives, future events or performance and assumptions and other statements that are not statements of historical fact. The Company and the Bank (each as later defined in this Report) caution readers that the following important factors, among others, could cause the Company's actual results to differ materially from the forward-looking statement contained in this Report: (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, with which the Company or the Bank must comply, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company's organization, compensation and benefit plans; (iii) the effect on the Company's competitive position within its market area of the increasing consolidation within the banking and financial services industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; and (v) the effect of changes in the business cycle and downturns in the local, regional or national economies.

The Company cautions that the foregoing list of important factors is not exclusive. The Company does not undertake to update any forward-looking statement, whether written or oral, that the Company or its agents may make from time to time.

PART I

Item 1.

Description of Business.

A.

Business Development.

Horizon Bancorporation, Inc. (hereinafter, the "Company" or the "Registrant") was incorporated in the State of Florida on May 27, 1998, under the name of Manasota Group, Inc., for the purpose of becoming a bank holding company owning all of the outstanding capital stock of Horizon Bank, a commercial bank chartered under the laws of Florida (the "Bank"). In anticipation of the filing for regulatory approval for the Bank, the Company amended its Articles of Incorporation on October 2, 1998, changing its name to Horizon Bancorporation, Inc., authorizing additional capital stock and adopting anti-takeover provisions typical of a bank holding company for a community bank. All of the regulatory approvals necessary for the operation of the Company and the Bank were granted as of October 25, 1999.

The Company began its initial public offering of the Common Stock at $5.50 per share on February 9, 1999, and completed its minimum offering of 1,023,638 shares on October 13, 1999. Of the total proceeds of $5,630,009, the Company used $5,280,000 to capitalize the Bank, which opened for business on October 25, 1999. The Company raised an additional $673, 414.50 as of December 31, 1999, when the offering closed, with a total of 1,146,077 shares of Common Stock sold for the aggregate amount of $6,303,423.50 (the "Offering").

In August 2000, the Company and the Bank moved into the new building constructed on the site previously purchased for a permanent facility for the Bank. Construction of the facility began in February 2000, and was completed in August 2000. The new facility consists of a one-story building with approximately 5,000 square feet of interior space, with four interior teller windows, four exterior drive-through teller stations and 36 parking spaces. The interior includes executive offices, work stations for support staff and safe deposit box storage areas. The total cost of construction, landscaping, furniture and equipment was approximately $1.7 million.

On June 25, 2001, the Bank opened a new branch facility located at 2102 59th Street West, Bradenton, Florida (the "Blake Hospital Branch"). The Blake Hospital Branch was built by a Florida limited liability partnership composed of four of the Company's directors and a relative of one of the Company's directors. The Bank is leasing 3,812 square feet of the facility from the partnership on a ten year lease, at rate of $23.50/square foot, with 3% annual increases and two five-year options.

B.

Business.

 

1. Services Offered by the Bank.

The Company's sole subsidiary, the Bank, conducts a commercial banking business in its primary service area of Bradenton, Florida and the surrounding area of Manatee County. The Bank offers a full range of commercial banking services to individual, professional and business customers in its primary service area. These services include personal and business checking accounts and savings and other time certificates of deposit. The transaction accounts and time certificates are at rates competitive with those offered in the primary service area. Customer deposits with the Bank are insured to the maximum extent provided by law through the FDIC. The Bank issues credit cards and acts as a merchant depository for cardholder drafts under both Visa and MasterCard. It offers night depository and bank-by-mail services and sells travelers checks issued by an independent entity and cashiers checks. The Bank does not offer trust and fiduciary services presently and will rely on trust and fiduciary services offered by correspondent banks until it determines that it is profitable to offer these services directly.

Lending Activities

The Bank seeks to attract deposits from the general public and uses those deposits, together with borrowings and other sources of funds, to originate and purchase loans. It offers a full range of short and medium-term commercial, consumer and real estate loans. The Bank attempts to react to prevailing market conditions and demands in its lending activities, while avoiding excessive concentrations of any particular loan category. The Bank has a loan approval process that provides for various levels of officer lending authority. When a loan amount exceeds an officer's lending authority, it is transferred to an officer with a higher limit, with ultimate lending authority resting with the Loan Committee of the Board of Directors.

The risk of nonpayment of loans is inherent in making all loans. However, management carefully evaluates all loan applicants and attempts to minimize its credit risk exposure by use of thorough loan application and approval procedures that are established for each category of loan prior to beginning operation. In determining whether to make a loan, the Bank considers the borrower's credit history, analyzes the borrower's income and ability to service the loan and evaluates the need for collateral to secure recovery in the event of default.

Under Florida law, the Bank is limited in the amount it can loan to a single borrower to no more than 15% of its statutory capital base, unless a loan that is greater than 15% of the statutory capital base is approved by the Board of Directors and unless the entire amount of the loan is secured. In no event, however, may the loan be greater than 25% of a bank's statutory capital base. The Bank's legal lending limit under Florida law for one borrower, based upon its initial statutory capital base, is approximately $675,000 for unsecured loans and $1,125,000 for fully secured loans.

The Bank maintains an allowance for loan losses based upon management's assumptions and judgments regarding the ultimate collectibility of loans in its portfolio and based upon a percentage of the outstanding balances of specific loans when their ultimate collectibility is considered questionable. Certain risks with regard to specific categories of loans are described below.

Commercial Loans. Commercial lending activities are directed principally toward businesses whose demand for funds will fall within the Bank's anticipated lending limit. These businesses include small to medium-size professional firms, retail and wholesale businesses, light industry and manufacturing concerns operating in and around the primary service area. The types of loans provided include principally term loans with variable interest rates secured by equipment, inventory, receivables and real estate, as well as secured and unsecured working capital lines of credit. Repayment of these loans is dependent upon the financial success of the business borrower. Personal guarantees are obtained from the principals of business borrowers and/or third parties to further support the borrower's ability to service the debt and reduce the risk of nonpayment.

Real Estate Loans. Real estate lending is oriented toward short-term interim loans and construction loans. The Bank originates a limited number of variable-rate residential and other mortgage loans for its own account and both variable and fixed-rate residential mortgage loans for resale. The residential loans are secured by first mortgages on one-to-four family residences in the primary service area. Loans secured by second mortgages on a borrower's residence are also made.

Consumer Loans. Consumer lending is made on a secured or unsecured basis and is oriented primarily to the requirements of the Bank's customers, with an emphasis on automobile financing, home improvements, debt consolidation and other personal needs. Consumer loans generally involve more risk than first mortgage loans because the collateral for a defaulted loan may not provide an adequate source of repayment of the principal due to damage to the collateral or other loss of value while the remaining deficiency often does not warrant further collection efforts. In addition, consumer loan performance is dependent upon the borrower's continued financial stability and are, therefore, more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Various Federal and state laws, including Federal and state bankruptcy and insolvency laws, also limit the amount that can be recovered.

Asset and Liability Management

The primary assets of the Bank consist of its loan portfolio and investment accounts. Consistent with the requirements of prudent banking necessary to maintain liquidity, the Bank seeks to match maturities and rates of loans and the investment portfolio with those of deposits, although exact matching is not always possible. The Bank seeks to invest the largest portion of its assets in commercial, consumer and real estate loans. Generally, loans are limited to less than 85% of deposits and capital funds; however, this ratio may be exceeded in the initial period of operation. The Bank's investment account consists primarily of marketable securities of the United States government, Federal agencies and state and municipal governments, generally with varied maturities.

The Bank's investment policy provides for a portfolio divided among issues purchased to meet one or more of the following objectives:

  • to complement strategies developed in assets/liquidity management, including desired liquidity levels;
  • to maximize after-tax income from funds not needed for day-to-day operations and loan demand; and
  • to provide collateral necessary for acceptance of public funds.

This policy allows the Bank to deal with seasonal deposit fluctuations and to provide for basic liquidity consistent with loan demand and, when possible, to match maturities with anticipated liquidity demands. Longer term securities are sometimes selected for a combination of yield and exemption from Federal income taxation when appropriate. Deposit accounts represent the majority of the liabilities of the Bank. These include savings accounts, transaction accounts and time deposits.

The Bank derives its income principally from interest charged on loans and, to a lesser extent, from interest earned on investments, fees received in connection with the origination of loans and miscellaneous fees and service charges. Its principal expenses are interest expense on deposits and operating expenses. The funds for these activities are provided principally by operating revenues, deposit growth, purchase of Federal funds from other banks, repayment of outstanding loans and sale of loans and investment securities.

The Bank offers these services from its main office, located on approximately 3.3 acres between Hudson Avenue and Washington Street, Ashburn, Turner County, Georgia, in a 9,500 square foot building constructed in 1991-1992, as well as through a branch occupying 540 square feet of leased space within the Wal-Mart discount store in Cordele, Crisp County, Georgia. As appropriate space becomes available, the Bank intends to conduct a commercial banking business from the two additional branches: in Ashburn, Turner County, and St. Marys, Camden County, Georgia.

 

2. Market Area and Competition.

The Bank's primary service area is Bradenton, Florida and the surrounding area of Manatee County. Manatee County is situated in the Tampa Bay region, south of Tampa and north of Sarasota. Bradenton is the county's largest city and the county seat. The primary service area from which the Bank draws 75% of its business is defined as the 29 census tracts bounded on the north by the Manatee River, on the south by the Manatee County line, on the east by the Braden River/38th Street and on the West by Sarasota Bay/Palma Sola Bay. The current population of Manatee County is estimated at 270,000 and the median age is estimated at 42.

Service and retail industries employ almost 62% of the workforce in Manatee County. In 1999, Manatee County had an average household income of $31,582.

The Bank has substantial competition for accounts, commercial, consumer and real estate loans and for the provision of other services in the primary service area. The leading factors in competing for bank accounts are interest rates, the range of financial services offered, convenience of office locations and flexible office hours. Direct competition for bank accounts comes from other commercial banks, savings institutions, credit unions, brokerage firms and money market funds. The leading factors in competing for loans are interest rates, loan origination fees and the range of lending services offered. Competition for origination of loans normally comes from other commercial banks, savings institutions, credit unions and mortgage banking firms. These entities may have competitive advantages as a result of greater resources and higher lending limits by virtue of their greater capitalization. These competitors also may offer their customers certain services that the Bank does not provide directly but might offer indirectly through correspondent institutions.

As of June 30, 2001, there were 23 commercial banks, savings banks and savings and loan institutions, including the Bank, operating in the primary service area. Their 93 branches had combined deposits of approximately $3.1 billion.

3.

Distribution of Assets, Liabilities and Shareholders' Equity; Interest Rates and Interest Differential.

The following is a presentation of the average consolidated balance sheet of the Company for the year ended December 31, 19972001. This presentation includes all major categories of interest-earning assets and interest-bearing liabilities (in thousands):

AVERAGE CONSOLIDATED ASSETS

 

Year Ended
December 31, 2001

Year Ended
December 31, 2000

Cash and due from banks

$2,028

$ 756

Taxable securities
Federal funds sold
Net Loans
Total earning assets
Other assets
Total assets

$7,831
2,569
25,908
$36,308
2,152
$40,488

$ 2,725
1,850
10,091
$14,666
1,436
$16,858

AVERAGE CONSOLIDATED
LIABILITIES AND STOCKHOLDERS' EQUITY

 

Year Ended
December 31, 2001

Year Ended
December 31, 2000

Non interest bearing-deposits
NOW and money market deposits
Savings Deposits
Time Deposits
Borrowings
Other liabilities

$ 3,835
6,965
966
23,883
305
121

$ 1,695
2,491
231
7,361
- -
_____52

Total liabilities

$ 36,075

$ 11,830

Common Stock
Paid-in Capital
Retained (deficit)

11
5,992
(1,590)

11
5,992
(975)

Total stockholders' equity
Total liabilities and stockholders' equity

$ 4,413
$ 40,488

$ 5,028
$ 16,858

The following is a presentation of an analysis of the net interest earnings of the Company for the period indicated with respect to each major category of interest-earning asset and each major category of interest-bearing liability. The Yield/Rate was computed on a tax equivalent basis. (dollars in thousands)

 

Year Ended December 31, 2001

Assets

Average
Amount

Interest

Average
Yield/
Rate

Taxable securities
Federal funds sold
Net loans

$7,831
2,569
25,908

486
93
2,325

6.21%
3.62%
8.97%

Total earning assets

$36,308

$2,904

8.00%

Liabilities

 

 

 

NOW and money market deposits
Savings deposits
Time deposits
Borrowings

$ 6,965
966
23,883
305

$ 211
28
1,398
15

3.03%
2.90%
5.85%
4.92%

Total interest bearing liabilities

$32,119

$1,652

5.14%

Interest spread

2.86%

 

 

Net interest income

 

$1,252

 

Net yield on interest earning assets

 

 

3.45%

 

Year Ended December 31, 2000

Assets

Average
Amount

Interest

Average
Yield/
Rate

Taxable securities
Federal funds sold
Net loans

$ 2,725
1,850
10,091

206
119
1,015

7.56%
6.43%
10.06%

Total earning assets

$ 14,666

$1,340

9.14%

Liabilities

 

 

 

NOW and money market deposits
Savings deposits
Time deposits
Borrowings

2,491
231
7,361
- -

$ 102
8
494
- -

4.09%
3.46%
6.71%
- -

Total interest bearing liabilities

$10,083

$ 604

5.99%

Interest spread

3.15%

 

 

Net interest income

 

$736

 

Net yield on interest earning assets

 

 

5.02%

 

4. Rate/Volume Analysis of Net Interest Income.

The effect on interest income, interest expenses and net interest income during the periods indicated of changes in average balance and rate from the corresponding prior period is shown below. The effect of a change in average balance has been determined by applying the average rate in the earlier period to the change in the average balance in the later period. Changes resulting from average balance/rate variances are included in changes resulting from rate. The balance of the change in interest income or expense and net interest income has been attributed to a change in average rate.

 

Year Ended December 31, 2001
Compared with
Year Ended December 31, 2000

 

Increase (decrease) due to:

Interest earned on:

Volume

Rate

Total

Taxable securities
Federal funds sold
Net loans

$310
199
1,407

$(30)
(225)
(97)

$280
(26)
1,310

Total Interest Income

$1,916

$(352)

$1,564

Interest paid on:

 

 

 

NOW deposits and money market deposits
Savings deposits
Time deposits
Other borrowings

$127
21
958
15

$(18)
(1)
(54)
- -

$109
20
904
15

Total interest Expense

$1,121

$(73)

$1,048

Change in net interest income

$795

$(279)

$516

 

Year Ended December 31, 2000
Compared with
Year Ended December 31, 1999

 

Increase (decrease) due to:

Interest earned on:

Volume

Rate

Total

Funds with Escrow Agent
Taxable securities
Federal funds sold
Net loans

$(96)
199
104
959

$ - -
2
(2)
(2)

$(96)
201
102
961

Total Interest Income

$1,166

- -

$1,168

Interest paid on:

 

 

 

NOW deposits and money market deposits
Savings deposits
Time deposits
Other borrowings

$97
8
493
(25)

$ - -
- -
- -
- -

$ 97
8
493
(25)

Total interest Expense

$573

$ - -

$573

Change in net interest income

$593

$ 2

$595

 

5. Deposits Analysis.

The Bank offers a full range of interest-bearing and non-interest bearing accounts, including commercial and retail checking accounts, negotiable order of withdrawal ("NOW") accounts, individual retirement accounts, regular interest-bearing savings accounts and certificates of deposit with a range of maturity date options. The sources of deposits are residents, businesses and employees of businesses within the Bank's market area. Customers are obtained through personal solicitation, direct mail solicitation and advertisements published in the local media.

The Bank pays competitive interest rates on time and savings deposits up to the maximum permitted by law or regulation. In addition, the Bank has implemented a service charge fee schedule competitive with other financial institutions, covering such matters as maintenance fees on checking accounts, per item processing fees on checking accounts, returned check charges and the like.

The following table presents, for the periods indicated, the average amount of and average rate paid on each of the indicated deposit categories (dollars in thousands):

 

Year Ended December 31, 2001

Deposit Category

Average Amount

Average Rate Paid

Non interest bearing demand deposits
NOW and money market deposits
Savings deposits
Time deposits

$3,835
6,965
966
23,883
$35,649

N/A
3.03%
2.90%
5.85%
5.15%

Time Certificates of Deposit with balance of $100,000 and above.

3 months or less
3-6 months
6-12 months
over twelve months
Total

$ 1,322,110
770,023
1,429,501
1,575,061
$5,096,695

 

Year Ended December 31, 2000

Deposit Category

Average Amount

Average Rate Paid

Non interest bearing demand deposits
NOW and money market deposits
Savings deposits
Time deposits

$ 1,695
2,491
231
7,361
$11,778

N/A
4.09%
3.46%
6.71%
5.99%

Time Certificates of Deposit with balance of $100,000 and above.

3 months or less
3-6 months
6-12 months
over twelve months
Total

$ 106,082
1,032,960
1,159,467
690,000
$2,988,509

 

6. Loan Portfolio Analysis.

The Bank engages in a full complement of lending activities, including commercial, consumer installment and real estate loans.

Commercial lending is directed principally towards businesses whose demands for funds fall within the Company's legal lending limits and which are potential deposit customers of the Bank. These loans include loans obtained for a variety of business purposes, and are made to individual, partnership, or corporate borrowers. The Bank places particular emphasis on loans to small and medium-sized businesses.

The Bank's consumer loans consist primarily of installment loans to individuals for personal, family and household purposes, including automobile loans and pre-approved lines of credit to individuals. This category of loans includes lines of credit and term loans secured by second mortgages on residences for a variety of purposes, including home improvements, education and other personal expenditures.

The Bank's real estate loans consist of residential and commercial first and second mortgages.

The following table presents various categories of loans contained in the Bank's loan portfolio as of December 31, 19972001 and the total amount of all loans for such period (in thousands):

Type of Loan

As of December 31

Domestic

2001

2000

Commercial, financial and agricultural
Real estate-construction
Real estate mortgage
Installment and other loans to individuals

$26,971
2,960
5,275
3,464

$ 5,820
492
8,620
1,198

Subtotal

$38,670

$16,120

Allowance for loan losses

(365)

(350)

Total (net of allowance)

$38,305

$15,770

The following is a presentation of an analysis of maturities of loans as of December 31, 19972001 (in thousands):

Type of Loan

Due in 1
Year or Less

Due in 1
To 5 Years

Due After
5 Years

Total

Commercial, financial and agricultural
Real estate-construction


$6,142
2,960


$16,264
- --


$4,565
- -


$26,971
2,960

Total

$9,102

$16,264

$4,565

$29,931

Experience of the Bank has shown that some receivables will be paid prior to contractual maturity and others will be converted, extended or renewed. Therefore, the tabulation of contractual payments should not be regarded as a forecast of future cash collections.

The following is a presentation of an analysis of sensitivity of loans, excluding installment and other loans to individuals, to changes in interest rates as of December 31, 19972001 (in thousands):

Type of Loan

Due in 1
Year or Less

Due in 1
to 5 Years

Due After
5 Years

Total

Fixed rate loans
Variable rate loans

$1,820
7,282

$8,316
7.948

$4,565
- -

$14,701
15,230

Total

$9,102

$16,264

$4,565

$29,931

The following table presents information regarding non-accrual, past due and restructured loans as of December 31, 19972001 and 2000 (dollars in thousands):

 

As of December 31,

 

2001

2000

Loans accounted for on a non-accrual basis:

 

 

Number:
Amount:

five
$596

none
N/A

Accruing loans which are contractually past due 90 days or more as to principal and interest payments:

 

 

Number:
Amount:

none
$0

one
$1

Loans which were renegotiated to provide a reduction or deferral of interest or principal because of deterioration in the financial position of the borrower:

 

 

Number:
Amount:

two
$445

one
$1

Loans now current but for which there are serious doubts as to the borrower's ability to comply with existing terms:

 

 

Number:
Amount:

four
$551

one
$19

As of December 31, 19972001, there were no loans classified for regulatory purposes as doubtful, substandard or special mention that have not been disclosed in the above table, which (i) represent or result from trends or uncertainties which management reasonably expects will materially impact future operating results, liquidity, or capital resources, or (ii) represent material credits about which management is aware of any information which causes management to have serious doubts as to the ability of such borrowers to comply with the loan repayment terms.

Loans are classified as non-accruing when the probability of collection of either principal or interest becomes doubtful. The balance classified as non-accruing represents the net realizable value of the account, which is the most realistic estimate of the amount the Company expects to collect in final settlement. If the account balance exceeds the estimated net realizable value, the excess is written off at the time this determination is made.

At December 31, 20011997, five loans with an aggregate balance of $596,492 were not accruing interest. There are no other loans which are not disclosed above where known information about possible credit problems of borrowers causes management to have serious doubts as to the ability of such borrowers to comply with the loan repayment terms.

 

7. Summary of Loan Loss Experience.

An analysis of the Company's loss experience is furnished in the following table for the years ended December 31, 2001 and 20001997, as well as a breakdown of the allowance for possible loan losses (dollars in thousands):

 

Year Ended December 31

 

2001

2000

Balance at beginning of period
Charge-offs (commercial loans)
Recoveries
Provision charged to Operations

$350
(171)
- -
186

$ 100
- -
- -
250

Balance at end of period

$365

$ 350

Ratio of allowance for loan losses to total loans outstanding during the period

.94%

2.17%

Net charge-offs to average loans

.65%

N/A

As of December 31, 19972001, the allowance for possible losses was allocated as follows (dollars in thousands):

Loans

Amount

Percent of Loan
in Each
Category to Total

Commercial, financial and agricultural
Real estate-Construction
Real estate-Mortgage
Installment and other loans to individuals
Unallocated

266
35
26
33
5

69.7%
7.7%
13.6%
9.0%
- -%

Total

$365

100.0%

As of December 31, 2000, the allowance for possible losses was allocated as follows (dollars in thousands):

Loans

Amount

Percent of Loan
in Each
Category to Total

Commercial, financial and agricultural
Real estate-Construction
Real estate-Mortgage
Installment and other loans to individuals
Unallocated

$144
16
133
35
22

36.0%
3.0%
53.5%
7.5%
- -%

Total

$350

100.0%

 

8. Loan Loss Reserve.

In considering the adequacy of the Company's allowance for possible loan losses, management has focused on the fact that as of December 31, 19972001, 69.7% of outstanding loans were in the category of commercial and financial agricultural loans. Management generally regards these loans as riskier than other categories of loans in the Company's loan portfolio. However, 91.0% of the outstanding loans in this category at December 31, 19972001, were made on a secured basis, such collateral consisting primarily of improved farmland real estate and equipment. Management believes that the secured condition of the preponderant portion of its commercial, financial and agricultural loan portfolio greatly reduces any risk of loss inherently present in these loans.

The Company's consumer loan portfolio is also secured. At December 31, 19972001, the majority of the Company's consumer loans were secured by collateral primarily consisting of automobiles, boats and second mortgages on real estate. Management believes that these loans involve less risk than other categories of loans.

Real estate mortgage loans constitute 13.6% of outstanding loans. Management considers these loans to have minimal risk due to the fact that these loans represent conventional residential real estate mortgages where the amount of the original loan does not exceed 80% of the appraised value of the collateral. In addition, loans secured by commercial real estate are generally well-collateralized.

The allowance for loan losses reflects an amount which, in management's judgment, is adequate to provide for potential loan losses. Management's determination of the proper level of the allowance for loan losses is based on the ongoing analysis of the credit quality and loss potential of the portfolio, actual loan loss experience relative to the size and characteristics of the portfolio, changes in composition and risk characteristics of the portfolio and anticipated impacts of national and regional economic policies and conditions. Senior management and the Board of Directors of the Bank review the adequacy of the allowance for loan losses on a monthly basis.

Management considers the year-end allowance appropriate and adequate to cover possible losses in the loan portfolio; however, management's judgment is based upon a number of assumptions about future events, which are believed to be reasonable, but which may or may not prove valid. Thus, there can be no assurance that charge-offs in future periods will not exceed the allowance for loan losses or that additional increases in the loan loss allowance will not be required.

 

9. Investments.

As of December 31, 19972001, the securities portfolio comprised approximately 23.8% of the Company's assets, while loans comprised approximately 69.0% of the Company's assets. The Bank invests primarily in obligations of the United States or obligations guaranteed as to principal and interest by the United States and other taxable securities. In addition, the Bank enters into Federal Funds transactions with its principal correspondent banks, and acts as a net seller of such funds. The sale of Federal Funds amounts to a short-term loan from the Bank to another bank.

The following table presents, for the years ended December 31, 19972001 and 2000, the approximate market value of the Company's investments, classified by category and by whether they are considered available-for-sale or held-to-maturity (in thousands):

Investment Category

December 31

 

2001

2000

Available-for-Sale:

 

 

U. S. Treasury Bonds
Collateralized mortgage obligations
Mortgage-backed securities
Corporate bond
Equity securities
FRB, FHLB Stock
Total Securities

$ 755
9,656
467
1,000
1,121
191
$13,190

$ - -
- -
- -
- -
- -
191
$191

Held-to-Maturity

 

 

Collateralized Mortgage Obligations
Mortgage-backed securities
U. S. Agencies
Loan Pools
Total Securities

$- -
- -
- -
- -
$ 0

$ 2,024
1,815
1,500
995
$6,334

The following table indicates, for the year ended December 31, 19972001, the amount of investments, appropriately classified, due in (i) one year or less, (ii) one to five years, (iii) five to ten years, and (iv) over ten years (dollars in thousands):

Investment Category

 

Available-for-Sale:

Amount

Average
Weighted Yield

FRB, FHLB and BB stock
after 10 years


$191


6.50%

Obligations of U.S. Treasury
0 to 1 year
over 1 through 5 years


249
506


3.28%
3.63%

Collateralized Mortgage Obligations
after 10 years


9,656


6.03%

Mortgage-backed securities
after 10 years


467


6.05%

Corporate bond
after 10 years


1,000


6.50%

Equity securities
after 10 years


1,121


6.02%

Total

$13,190

5.91%

 

10. Return on Equity and Assets.

Returns on average consolidated assets and average consolidated equity for the year ended December 31, 19972001 and 2000 are as follows:

 

2001

2000

Return on average assets
Return on average equity
Equity to assets ratio
Dividend payout ratio

(1.56)%
(14.30)%
10.90 %
- -%

(4.13)%
(13.86)%
29.82 %
- -

 

11. Asset/Liability Management.

The Bank seeks to manage assets and liabilities to provide a satisfactory, consistent level of profitability within the framework of established cash, loan investment, borrowing and capital policies. Certain of its officers are responsible for monitoring policies and procedures that are designed to ensure acceptable composition of the asset/liability mix, stability and leverage of all sources of funds while adhering to prudent banking practices. It is the overall philosophy of management to support asset growth primarily through growth of core deposits of all categories made by individuals, partnerships and corporations. The management of the Bank seeks to invest the largest portion of their assets in commercial, consumer and real estate loans.

The asset/liability mix of the Bank is monitored on a daily basis by its management. A monthly report reflecting interest-sensitive assets and interest-sensitive liabilities is prepared and presented to its Board of Directors. The objective of this policy is to control interest-sensitive assets and liabilities so as to minimize the impact of substantial movements in interest rates on their respective earnings.

 

12. Employees.

As of March 21, 2002, the Bank employed 28 full-time equivalent employees. Management of the Bank believes that its employee relations are good. There are no collective bargaining agreements covering any of the Bank's employees.

 

13. Supervision and Regulation.

Supervision and Regulation of the Company

The Company is a bank holding company within the meaning of the Federal Bank Holding Company Act of 1956. As a bank holding company, the Company is required to file with the Board of Governors of the Federal Reserve System (the "Federal Reserve") annual and semi-annual reports and information regarding its business operations and those of the Bank. The Company is also examined by the Federal Reserve.

A bank holding company is required by the Federal Bank Holding Company Act to obtain approval from the Federal Reserve prior to acquiring control of any bank that it does not already own or engaging in any business other than banking or managing, controlling or furnishing services to banks and other subsidiaries authorized by the statute. The Federal Reserve would approve the ownership of shares by a bank holding company in any company the activities of which it has determined by order or regulation to be so closely related to banking or to managing or controlling banks as to be a proper incident thereto. In other words, the Company would require Federal Reserve approval if we were to engage in any of the foregoing activities.

The Company is compelled by the Federal Reserve to invest additional capital in the event the Bank experiences either significant loan losses or rapid growth of loans or deposits. The Federal Reserve requires a bank holding company to act as a source of financial strength and to take measures to preserve and protect its bank subsidiaries

As a bank holding company, the Company operates under the capital adequacy guidelines established by the Federal Reserve. Under the Federal Reserve's current risk-based capital guidelines for bank holding companies, the minimum required ratio for total capital to risk weighted assets we will be required to maintain is 8%, with at least 4% consisting of Tier 1 capital. Tier 1 capital consists of common and qualifying preferred stock and minority interests in equity accounts of consolidated subsidiaries, less goodwill and other intangible assets. Because the Company is a bank holding company with less than $150 million in total consolidated assets, these guidelines apply on a Bank-only basis. These risk-based capital guidelines establish minimum standards and bank holding companies generally are expected to operate well above the minimum standards.

The Company also is subject to requirements to file annual, quarterly and certain other reports with the SEC applicable under the Securities Exchange Act of 1934.

Supervision and Regulation of the Bank

The Bank is examined and regulated by the Florida Department of Banking and Finance (the "Florida Department") and, as a member of the Federal Reserve Bank System, the Federal Reserve. Under Florida law and Florida Department's regulations, the Bank may pay cash dividends only up to the sum of:

  • current period net profits; plus
  • 80% of its cumulative retained net profits for the preceding two years or, with the approval of the Florida Department, 80% of its cumulative retained net profits for a period longer than two years.

Also, no dividend may be paid by the Bank if

  • the sum of the amounts equal to the remaining 20% of the retained net profits for the periods from which the 80% is used to pay the dividends is less than the Bank's book value of its common and preferred stock; or
  • the sum of the current period net profits plus the retained net profits for the preceding two years is less than zero.

The Bank's deposits are insured by the FDIC for a maximum of $100,000 per depositor. For this protection, the Bank pays a semi-annual statutory assessment and will have to comply with the rules and regulations of the FDIC. In case of member banks like the Bank, the Federal Reserve has the authority to prevent the continuance or development of unsound and unsafe banking practices and to approve conversions, mergers and consolidations.

As a member of the Federal Reserve, the Bank also has to comply with rules that restrict preferential loans by the bank to "insiders," require the Bank to keep information on loans to principal shareholders and executive officers, and prohibit certain director and officer interlocks between financial institutions. Also, under the Federal Reserve's current risk-based capital guidelines for member banks, the Bank will be required to maintain a minimum ratio of total capital to risk weighted assets of 8%, with at least 4% consisting of Tier 1 capital.

In addition, the Federal Reserve requires its member banks to maintain a minimum ratio of Tier 1 capital to total assets. This capital measure is generally referred to as the leverage capital ratio. The minimum required leverage capital ratio is 4 percent if the Federal Reserve determines that the institution is not anticipating or experiencing significant growth and has well-diversified risks -- including no undue interest rate exposure, excellent asset quality, high liquidity and good earnings -- and, in general, is considered a strong banking organization and rated Composite 1 under the Uniform Financial Institutions Rating Systems. If the Bank does not satisfy any of these criteria it may be required to maintain a ratio of total capital to risk-based assets of 10% and a ratio of Tier 1 capital to risk-based assets of at least 6%. The Bank would then be required to maintain a 5% leverage capital ratio.

Monetary Policy

Banking is a business that depends on interest rate differentials. The difference between the interest rates paid by the Bank on its deposits and other borrowings and the interest rate received on loans extended to its customers and on securities held in its portfolio comprises the major portion of the Bank's earnings.

The earnings and growth of the Bank are affected not only by general economic conditions, both domestic and foreign, but also by the monetary and fiscal policies of the United States and its agencies, particularly the Federal Reserve. The Federal Reserve implements national monetary policy by its open market operations in United States government securities, adjustments in the amount of industry reserves that banks and other financial institutions are required to maintain and adjustments to the discount rates applicable to borrowings by banks from the Federal Reserve. The actions of the Federal Reserve in these areas influence the growth of bank loans, investments and deposits and also affect interest rates charged and paid on deposits. We cannot predict the nature and impact of any future changes in monetary policies.

Recent Legislative Developments

Under recent Florida legislation, which is designed to implement the Interstate Banking Act, a non-Florida bank may not open new branches in Florida but may, beginning May 31, 1997, acquire by merger a Florida bank and operate its branches after the merger, provided that the Florida bank is at least three years old. Also, effective May 31, 1997, recent Florida legislation prohibits the establishment in Florida of new banks by non-Florida bank holding companies. A non-Florida bank holding company may, however, acquire a Florida bank or bank holding company, provided that the Florida bank involved is at least three years old. These interstate acquisitions are prohibited if they result in the control of more than 30% of the total amount of insured deposits in Florida, except where the acquisition is an initial entry into Florida by the out-of-state bank holding company. This legislation has the potential of increasing the competitive forces to which we would be subject.

On November 12, 1999, President Clinton signed into law legislation which allows bank holding companies to engage in a wider range of non-banking activities, including greater authority to engage in securities and insurance activities. Under the Gramm-Leach-Bliley Act, a bank holding company that elects to become a financial holding company may engage in any activity that the Federal Reserve, in consultation with the Secretary of the Treasury, determines by regulation or order is: (1) financial in nature; (2) incidental to any such financial activity; or (3) complementary to any such financial activity and does not pose a substantial risk to the safety or soundness of depository institutions or the financial system generally. The Gramm-Leach-Bliley Act makes significant changes in United States banking law, principally by repealing restrictive provisions of the 1933 Glass-Steagall Act. The Gramm-Leach-Bliley Act specifies certain activities that are deemed to be financial in nature, including lending, exchanging, transferring, investing for others, or safeguarding money or securities; underwriting and selling insurance; providing financial, investment or economic advisory services; underwriting, dealing in or making a market in, securities; and any activity currently permitted for bank holding companies by the Federal Reserve under Section 4(c)(8) of the Bank Holding Company Act. The Gramm-Leach-Bliley Act does not authorize banks or their affiliates to engage in commercial activities that are not financial in nature. A bank holding company may elect to be treated as a financial holding company only if all depository institution subsidiaries of the holding company are well-capitalized, well-managed and have at least a satisfactory rating under the Community Reinvestment Act. It is impossible to predict what effect the Gramm-Leach-Biley Act will have on the Company or the Bank.

Any legislative changes could place the Company in more direct competition with other financial institutions including mutual funds, securities brokerage firms, insurance companies and investment banking firms. The effect of any such legislation on the business of the Company cannot be accurately predicted. The Company cannot predict what other legislation might be enacted or what other regulations might be adopted, or if enacted or adopted, the effect thereof.

Item 2.

Description of Property.

In August 2000, the Company and the Bank moved their operations into a new permanent facility at 900 53rd Avenue East, in Bradenton. The new facility consists of a one-story building, with approximately 5,000 square feet of interior space, four interior teller windows, four exterior drive-through teller stations and 36 parking spaces. The interior includes executive offices, work stations for support staff and safe deposit box storage areas. The total cost of construction, landscaping, furniture and equipment was approximately $1.7 million. Additionally, on June 25, 2001, the Bank opened a new branch facility located at 2102 59th Street West, Bradenton, Florida.

Item 3.

Legal Proceedings.

Neither the Company nor the Bank is a party to, nor is any of their property the subject of, any material pending legal proceeding that is not routine litigation that is incidental to the business or any other material legal proceeding.

Item 4.

Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of security-holders during the fourth quarter of the fiscal year covered by this report.

PART II

Item 5.

Market for Common Equity and Related Stockholder Matters.

The Registrant's Amended and Restated Articles of Incorporation authorize it to issue up to 25,000,000 shares of the Common Stock. As of March 21, 2002, 1,054,251 1,146,077 shares of the Common Stock were issued and outstanding to 699 holders of record.

There is no established public trading market in the stock. In the Offering, the Registrant sold 1,146,077 shares of Common Stock at a price of $5.50 per share. The Registrant is aware of an isolated private sale which that occurred in August 2001 at a price of $6.00 per share.

The declaration of future dividends is within the discretion of the Board of Directors and will depend, among other things, upon business conditions, earnings, the financial condition of the Bank and the Company, and regulatory requirements.

The Bank is restricted in its ability to pay dividends under the Florida banking laws and by regulations of the Federal Reserve.

Item 6.

Management's Discussion and Analysis of Financial Condition and Results of Operations.

Discussion of the financial condition and results of operations of the Company should be read in conjunction with the Company's consolidated financial statements and related notes which are included elsewhere herein.

A.

Results of Operations.

Year Ended December 31, 19972001 as Compared to Year Ended December 31, 2000.

For the years ended December 31, 19972001 and 2000, net loss amounted to 1,041,943$630,859 and $696,989. For 2001, basic and diluted loss per share of Common Stock was $0.55. For 19972000, basic and diluted loss per share of Common Stock was $.61. Because of the existence of warrants and stock options, the Company has a complex capital structure, necessitating the disclosure of basic and dilutive income/loss per share. However, since the warrants/options were not dilutive, basic and dilutive income(loss) per share are identical.

In general terms, the net loss during 2001 is attributable to two factors: (a) the downward pressures on net interest income due to a significant year-long trend of lower interest rates caused by the Federal Reserve's monetary policy and (b) a one-time significant increase in salaries and benefits, data processing and other operating expenses related to the opening of the Blake Hospital Branch.

Below is a comparison of the Company's performance during calendar year 2001 and 2000.

The Company's results of operations are determined by its ability to manage effectively interest income and expense, to minimize loan and investment losses, to generate non-interest income and to control non-interest expense. Since interest rates are determined by market forces and economic conditions beyond the control of the Company, the ability to generate net interest income is dependent upon the Company's ability to maintain an adequate spread between the rate earned on earning assets and the rate paid on interest-bearing liabilities, such as deposits and borrowings. Thus, net interest income is the key performance measure of income.

Average earning assets increased from $14.7 million at December 31, 2000 to $36.3 million at December 31, 2001, representing an increase of $21.6 million, or 146.9%. Below are the various components of average earning assets for the periods indicated (in thousands):

 

December 31

 

2001

2000

Federal funds sold
Taxable securities
Loans
Total earning assets

$2,569
7,831
25,908
$36,308

$ 1,850
2,725
- -
14,666

As a consequence of the increase in earning assets, net interest income also increased, from $736,262 for the year ended December 31, 2000 to $1,252,352 for the year ended December 31, 2001. Below are the various components of interest income and expense, as well as their yield/cost for the periods indicated:

Years Ended:

December 31, 2001

December 31, 2000

 

Interest Income
/Expense

Yield
/Cost

Interest Income
/Expense

Yield
/Cost

Interest income:

($ in 000's)

Federal funds sold
Taxable securities
Loans

$ 93
486
2,325

3.62%
6.21%
8.97%

$ 119
206
1,015

6.43%
7.56%
10.06%

Total

$2,904

8.00%

$1,340

9.14%

Interest expense:

 

 

 

 

NOW and money market deposits
Savings deposits
Time deposits
Other borrowings

$211
28
1,398
15

3.03%
2.90%
5.85%
4.92%

$ 102
8
494
- -

4.09%
3.46%
6.71%
- -

Total

$1,652

5.14%

$604

5.99%

Net interest income
Net yield on earning assets

$1,252


3.45%

$736


5.02%

The above table indicates that the net yield on earning assets declined from 5.02% for the year ended December 31, 2000, to 3.45% for the year ended December 31, 2001. This occurred because of the following factors:

  • In order to revive the general economy, the Federal Reserve has aggressively reduced short-term rates throughout calendar year 2001. Consequently, the Bank had to reduce its lending rates immediately and responsively in order to remain competitive. Due to the reductions in the lending rates, the yield on earning assets during 2001 declined by 114 basis points, from 9.14% to 8.00%.
  • As lending rated declined, so did the cost of funds, albeit at a lower pace because consumers resisted decreases in savings rates. During 2001, the cost of funds declined by only 75 basis points, from 5.99% to 5.14%.
  • "Free" sources of funds (capital and non-interest bearing deposits) as a percent of total sources of funds have declined significantly from 39.8% in 2000 to 20.4% in 2001.

Non-interest Income

Non-interest income as a percentage of average total assets for calendar years 2001 and 2000 amounted to .50% and .28%, respectively. The majority of the increase is due to the increase in transactional volume, as well as to gains on sale of securities.

Components of non-interest income for calendar years 2001 and 2000 are as follows:

 

Year Ended December 31

 

2001

2000

Gain on sale of securities
Service fees on deposit accounts
Miscellaneous other
Total

$70,565
107,514
22,659
$200,738

$ - -
40,086
7,809
$47,895

Non-Interest Expense

Non-interest expense as a percentage of average total assets for calendar years 2001 and 2000 amounted to 4.69% and 7.30%, respectively. The primary reason for the above decline from calendar year 2000 to calendar year 2001 is higher efficiency associated with attainment of economics of scale.

Components of non-interest income for calendar years 2001 and 2000 are as follows:

 

Year Ended December 31,

 

2001

2000

Salaries and benefits
Depreciation, amortization
Advertising and promotion
Data processing
Professional fees
Supplies and printing
Other expenses
Total

$ 959,701
178,624
105,208
144,097
90,567
88,957
330,841
$1,897,995

$ 638,620
128,566
94,541
66,385
59,536
52,664
190,834
$1,231,146

During calendar year 2001, the allowance for loan losses grew from $350,000 to $365,000. The allowance for loan losses, as a percent of gross loans, declined from 2.17% at December 31, 200, to .94% at December 31, 2001.

As of December 31, 19972001, management considers the allowance for loan losses to be adequate to absorb possible future losses. However, there can be no assurance that charge-offs in future periods will not exceed the allowance for loan losses or that additional provisions to the allowance will not be required.

Liquidity and Interest Rate Sensitivity

Net interest income, the Company's primary source of earnings, fluctuates with significant interest rate movements. To lessen the impact of these margin swings, the balance sheet should be structured so that repricing opportunities exist for both assets and liabilities in roughly equivalent amounts at approximately the same time intervals. Imbalances in these repricing opportunities at any point in time constitute interest rate sensitivity.

Interest rate sensitivity refers to the responsiveness of interest-bearing assets and liabilities to changes in market interest rates. The rate sensitive position, or gap, is the difference in the volume of rate sensitive assets and liabilities, at a given time interval. The general objective of gap management is to manage actively rate sensitive assets and liabilities so as to reduce the impact of interest rate fluctuations on the net interest margin. Management generally attempts to maintain a balance between rate sensitive assets and liabilities as the exposure period is lengthened to minimize the Company's overall interest rate risks. The asset mix of the balance sheet is continually evaluated in terms of several variables: yield, credit quality, appropriate funding sources and liquidity. To effectively manage the liability mix of the balance sheet focuses on expanding the various funding sources. The interest rate sensitivity position at year-end 19972001 is presented below. Since all interest rates and yield do not adjust at the same velocity, the gap is only a general indicator of rate sensitivity (dollars in thousands):

EARNING ASSETS

Within
three
months

After
three
months
but
within
six
months

After
six
but
within
one year

After
one year
but
within
five
years

After
five
years

Total

Loans
Securities
Federal funds sold

$9,690
249
- -

$1,118
- -
- -

$1,586
- -
- -

$20,557
506
- -

$5,719
12,435
- -

$38,670
13,190
- -

Total earning assets

$9,939

$1,118

$1,586

$21,063

$18,154

$51,860

SUPPORTING SOURCES OF FUNDS

Interest-bearing demand deposits and savings

$14,800

$ - -

$ - -

$ - -

$ - -

$14,800

Certificates, Less than $100M
Certificates, $100M and over
Borrowings

1,322
2,013
- -

770
2,503
- -

1,430
7,906
- -

1,575
13,019
167

$ - -
- -
228

$5,097
25,441
395

Total interest-bearing liabilities

$18,135

$3,273

$9,336

$14,761

$228

$45,733

Interest rate sensitivity gap

(8,196)

(2,155)

(7,750)

6,302

17,926

6,127

Cumulative gap

(8,196)

(10,351)

(18,101)

(11,799)

6,127

6,127

Interest rate sensitivity gap ratio

.55

.34

.17

1.43

79.62

1.13

Cumulative interest rate sensitivity gap ratio

.55

.52

.41

.74

1.13

1.13

As evidenced by the table above, the Company is liability sensitive from zero to one year and asset sensitive thereafter. On a cumulative basis, however, the Company is liability sensitive from zero to five years and asset sensitive thereafter.

In a declining interest rate environment, a liability sensitive position (a gap ratio of less than 1.0) is generally more advantageous since liabilities are repriced sooner than assets. Conversely, in a rising interest rate environment, an asset sensitive position (a gap ratio over 1.0) is generally more advantageous, as earning assets are repriced sooner than liabilities. With respect to the Company, an increase in interest rates would reduce income for all time periods up to one year. Conversely, a decline in interest rates would increase income for all time periods up to one year. This, however, assumes that all other factors affecting income remain constant.

As the Company continues to grow, management will continuously structure its rate sensitivity position to best hedge against rapidly rising or falling interest rates. The Bank's Asset/Liability Committee meets on a quarterly basis and develops management's strategy for the upcoming period. Such strategy includes anticipations of future interest rate movements. Interest rate risk will, nonetheless, fall within previously adopted policy parameters to contain any risk.

Liquidity represents the ability to provide steady sources of funds for loan commitments and investment activities and to maintain sufficient funds to cover deposit withdrawals and payment of debt and operating obligations. These funds can be obtained by converting assets to cash or by attracting new deposits. The Company's primary source of liquidity comes from its ability to maintain and increase deposits through the Bank. Below are pertinent liquidity balances and ratios for the years ended December 31, 2001 and 19972000 (dollars in thousands):

 

2001

2000

Cash and cash equivalents
CDs, over $100,000 to total deposit ratio
Loan to deposit ratio
Securities to total assets ratio
Brokered deposits

$1,556
10.0%
75.2%
23.8%
- -

3,453
13.1%
69.1%
23.6%
- -

As the above balances and ratios indicate, management believes that the Company's 19972001 liquidity position is satisfactory. Management is unaware of any trends, demands, commitments, events or uncertainties that will result in or are reasonably likely to result in the Company's liquidity increasing or decreasing in any material way. The Company is not aware of any current recommendations by the regulatory authorities which, if implemented, would have a material effect on the Company's liquidity, capital resources or results of operations.

Capital Adequacy

There are now two primary measures of capital adequacy for banks and bank holding companies: (i) risk-based capital guidelines; and (ii) the leverage ratio.

The risk-based capital guidelines measure the amount of a bank's required capital in relation to the degree of risk perceived in its assets and its off-balance sheet items. For example, cash and Treasury Securities are placed under a zero percent risk category while commercial loans are placed under the one hundred percent risk category. Banks are required to maintain a minimum risk-based capital ratio of 8%, with at least 4% consisting of Tier 1 capital. Under the risk-based capital guidelines, there are two "tiers" of capital. Tier 1 capital consists of common shareholders' equity, non-cumulative and cumulative (bank holding companies only), perpetual preferred stock and minority interests. Goodwill is subtracted from the total. Tier 2 capital consists of the allowance for loan losses, hybrid capital instruments, term subordinated debt and intermediate term preferred stock.

The second measure of capital adequacy relates to the leverage ratio. The Federal Reserve has established a 3% minimum leverage ratio requirement. Note that the leverage ratio is computed by dividing Tier 1 capital into total assets. Banks that are not rated CAMEL 1 by their primary regulator should maintain a minimum leverage ratio of 3% plus an additional cushion of at least 1% - 2%, depending upon risk profiles and other factors.

In 1996, a new rule was adopted by the Federal Reserve, the OCC and the FDIC that added a measure of interest rate risk to the determination of supervisory capital adequacy. In connection with this new rule, those three agencies issued a joint policy statement to bankers, effective June 26, 1996, to provide guidance on sound practices for managing interest rate risk. In the policy statement, the agencies emphasized the necessity of adequate oversight by a bank's board of directors and senior management and of a comprehensive risk management process. The policy statement also describes the critical factors affecting the agencies' evaluations of a bank's interest rate risk when making a determination of capital adequacy. The agencies' risk assessment approach used to evaluate a bank's capital adequacy for interest rate risk relies on a combination of quantitative and qualitative factors. Banks that are found to have high levels of exposure and/or weak management practices will be directed by the agencies to take corrective action.

The table below illustrates the Bank's and Company's regulatory capital ratios at December 31, 2001 and 19972000:

Bank

2001

2000

Minimum
Regulatory
Requirement

Tier 1 Capital
Tier 2 Capital

10.4%
.8%

21.7%
1.2%

4.0%
N/A

Total risk-based capital ratio

11.2%

22.9%

8.0%

Leverage ratio

8.5%

24.4%

3.0%

Company - Consolidated

2001

2000

Minimum
Regulatory
Requirement

Tier 1 Capital
Tier 2 Capital

9.5%
.8%

24.8%
1.2%

4.0%
N/A

Total risk-based capital ratio

10.3%

26.0%

8.0%

Leverage ratio

7.8%

28.0%

3.0%

The above ratios indicate that the capital positions of the Company and the Bank are sound and that the Company is well positioned for future growth.

Item 7.

Financial Statements and Supplementary Data.

The following financial statements are contained in this Item 7:

Independent Auditors' Report

Consolidated Balance Sheets as of December 31, 19972001 and 2000

Consolidated Statements of Operations for the years ended December 31, 19972001, 2000 and 1999

Consolidated Statements of Changes in Shareholders' Equity for the years ended December 31, 2001, 2000 and 1999

Consolidated Statements of Cash Flows for the years ended December 31, 19972001, 2000 and 1999

Notes to Consolidated Financial Statements

_______________________________________________________________________________________

HORIZON BANCORPORATION, INC.

BRADENTON, FLORIDA

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED

DECEMBER 31, 2001 AND 2000

_______________________________________________________________________________________

TABLE OF CONTENTS

 

 

REPORT OF INDEPENDENT ACCOUNTantS 1

CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Balance Sheets. 2

Consolidated Statements of Operations 3

Consolidated Statements of Changes in Shareholders' Equity 4

Consolidated Statements of Cash Flows 5

Notes to Consolidated Financial Statements 6

_______________________________________________________________________________________

Report of Independent Accountants

 

Board of Directors
Horizon Bancorporation, Inc.
Bradenton, Florida

We have audited the accompanying consolidated balance sheets of Horizon Bancorporation, Inc., Bradenton Florida (the "Company") and subsidiary as of December 31, 2001 and 2000, and the related consolidated statements of operations, changes in shareholders' equity and cash flows for each of the three years in the period ended December 31, 2001. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Horizon Bancorporation, Inc., and subsidiary at December 31, 2001 and 2000, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2001, in conformity with generally accepted accounting principles.

/S/ Francis & Co.

Atlanta, Georgia
March 12, 2002

HORIZON BANCORPORATION, INC.
BRADENTON, FLORIDA
Consolidated Balance Sheets

ASSETS

 

As of December 31,

 

2001

2000

Cash and due from banks
Federal funds sold, net
Total cash and cash equivalents

$ 1,556,213
________- -
$ 1,556,213

$ 1,303,946
2,149,000
$ 3,452,946

Securities:
available for sale, at fair value

13,189,910

190,500

Securities held to maturity (estimated market value of $0 and $6,338,152 at December 31, 2001 and 2000, respectively)

- -

6,334,341

Loans, net
Property and equipment, net
Other assets
Total Assets

38,304,656
1,991,793
__473,977
$55,516,549

15,770,445
1,702,647
__207,344
$27,658,223

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
Deposits:
Non-interest bearing deposits
Interest bearing deposits
Total deposits
Borrowings
Other liabilities
Total Liabilities

$ 5,611,815
45,337,699
$50,949,514
394,838
110,328
$51,454,680

$ 2,434,838
20,400,680
$22,835,518
- -
94,351
$22,929,869

Commitments and contingencies

 

 

Shareholders' Equity:
Common stock, $.01 par value, 25,000,000 shares authorized, 1,146,077 shares issued and outstanding

$ 11,461

$ 11,461

Paid-in-capital

5,992,278

5,992,278

Retained (deficit)

(1,906,244)

(1,275,385)

Accumulated other comprehensive income

___(35,626)

_______- -

Total Shareholders' Equity

$ 4,061,869

$ 4,728,354

Total Liabilities and Stockholders' Equity

$55,516,549

$27,658,223


Refer to notes to the consolidated financial statements.

HORIZON BANCORPORATION, INC.
BRADENTON, FLORIDA
Consolidated Statements of Operations

Interest Income:

Year Ended
December 31,
2001

Year Ended
December 31,
2000

Year Ended
December 31,
1999

Interest and fees on loans
Interest on investment securities
Interest on federal funds sold
Interest; escrow agent
Total interest income

$2,326,028
485,715
92,597
_______- -
$2,904,340

$1,015,011
206,231
118,760
_______- -
$1,340,002

$ 54,090
5,315
16,944
___95,812
$172,161

Interest Expense:
Interest on deposits and borrowings
Net interest income
Provision for possible loan losses
Net interest income after provision for
possible loan losses


1,651,988
$1,252,352
__185,954

$1,066,398


603,740
$ 736,262
__250,000

$ 486,262


__31,358
$140,803
100,000

$_40,803

Other Income:
Gains on sale of securities
Service fees on deposit accounts
Miscellaneous, other
Total other income


70,565
107,514
__22,659
_200,738


- -
40,086
____7,809
___47,895


- -
97
____- -
_____97

Other Expenses:
Salaries and benefits
Employee leasing
Professional fees
Depreciation and amortization
Advertising and promotion
Data processing
Supplies and printing
Taxes and insurance
Other operation expenses
Total other expenses


959,701
- -
90,567
178,624
105,208
144,097
88,957
67,385
___263,456
$1,897,995


638,620
- -
59,536
128,566
94,541
66,385
52,664
37,391
___153,443
$1,231,146


$ 217,371
109,809
34,695
10,668
5,614
9,920
18,767
6,375
___94,547
$ 507,766

(Loss) before income tax
Income tax

$(630,859)
______- -

$(696,989)
______- -

$(466,866)
______- -

Net loss

$(630,859)

$(696,989)

$(466,866)

Basic loss per share

$ (.55)

$ (.61)

$ (.80)

Diluted loss per share

$ (.55)

$ (.61)

$ (.80)

Refer to notes to the consolidated financial statements.

_______________________________________________________________________________________

HORIZON BANCORPORATION, INC.

BRADENTON, FLORIDA

Consolidated Statements of Changes in Shareholders' Equity

For the years ended December 31, 2001, 2000 and 1999

 

Common Stock

Paid-In-

Retained

Accumulated
Other
Compre-hensive

 

 

Shares

Par Value

Capital

Earnings

Income

Total

Balance, December 31, 1998

___21,600

$ 216

$ 128,784

$ (111,530)

_____- -

$ 17,470

Sale of Stock

1,124,477

11,245

6,173,378

- -

- -

6,184,623

Selling costs

- -

- -

(390,884)

- -

- -

(309,884)

Net loss, 1999

______- -

___- -

______- -

(466,866)

_____- -

(466,866)

Balance, December 31, 1999

1,146,077

$11,461

$5,992,278

$ (578,396)

_____- -

$5,425,343

Comprehensive income:
Net loss, 2000

______- -

____- -

______- -

$ (696,989)

_____- -

$(696,989)

Total comprehensive income

______- -

____- -

______- -

$ (696,989)

_____- -

$(696,989)

Balance, December 31, 2000

1,146,077

$11,461

$5,992,278

$(1,275,385)

_____- -

$4,728,354

Comprehensive income:
Net loss, 2001
Unrealized loss, securities

- -
______- -

- -
____- -

- -
______- -

$ (630,859)
______- -


(35,626)

$(630,859)
__(35,626)

Total comprehensive income

______- -

____- -

______- -

$ (630,859)

$(35,626)

$(666,485)

Balance, December 31, 2001

1,146,077

$11,461

$5,992,278

$(1,906,244)

$(35,626)

$4,061,869

Refer to notes to the consolidated financial statements.

_______________________________________________________________________________________

HORIZON BANCORPORATION, INC.
BRADENTON, FLORIDA
Consolidated Statements of Cash Flows

 

Years Ended December 31,

 

2001

2000

1999

Cash flows from operating activities:

 

 

 

Net loss

$ (630,859)

$ (696,989)

$(466,866)

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
Accretion of securities
Provision for loan losses
(Gain) on sale of securities
(Increase) in receivables and other assets
Increase in payables and other liabilities
Net cash used in operating activities

178,624
(16,511)
185,954
(70,565)
(157,165)
______15,977
$ (494,545)

128,566
- -
250,000
- -
(132,191)
____44,958
$ (405,656)

10,668
- -
100,000
- -
(63,051)
___47,324
$(371,925)

Cash flows from investing activities:
Purchase of securities, AFS
Maturity and pay-downs of securities, AFS
Sale of securities, AFS
Purchase of securities, HTM
Maturity and pay-downs of securities, HTM
Increase in loans, net
Purchase of premises and equipment
Purchase of deposit premiums
Net cash used in investing activities

$(14,786,747)
1,349,005
4,038,452
- -
2,785,671
(22,7290,165)
(462,181)
___(115,057)
$(29,911,022)

$ (12,600)
- -
- -
(5,834,341)
- -
(12,192,402)
(1,026,750)
_______- -
$(19,066,093)

$(177,900)
- -
- -
(500,000)
- -
(3,928,043)
(809,372)
_______- -
$(5,415,315)

Cash flows from financing activities:
Sale of common stock, net
Increase in deposits
Increase in borrowings
Net cash provided by financing activities

- -
28,113,996
_____394,838
__28,508,834

- -
21,461,951
_______- -
$21,461,951

$ 5,956,617
1,373,568
__(109,000)
$ 7,221,185

Net (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of period
Cash and cash equivalents, end period

$(1,896,733)
__3,452,946
$ 1,556,213

$ 1,990,202
1,462,744
$ 3,452,946

$ 1,433,945
____28,799
$1,462,744

Supplemental Information:
Income taxes paid
Interest paid
Transfer of securities from HTM to AFS category

$ - -
$ 1,624,662

$ 3,545,211

$ - -
$ 559,093

$ - -

$ - -
$ 31,247

$ - -

Refer to notes to the consolidated financial statements.
_______________________________________________________________________________________

Note 1 - Organization of the Business

Horizon Bancorporation, Inc., Bradenton, Florida (the "Company") is a one-bank holding company with respect to Horizon Bank, Bradenton, Florida (the "Bank"). The Company commenced banking operations on October 25, 1999 when the Bank commenced operations. The Bank is primarily engaged in the business of obtaining deposits and providing commercial, consumer, and real estate loans to the general public. Bank deposits are each insured up to $100,000 by the Federal Deposit Insurance Corporation (the "FDIC") subject to certain limitations imposed by the FDIC.

The Company is authorized to issued up to 25.0 million shares of its $.01 par value per share common stock. Each share is entitled to one vote and shareholders have no preemptive or conversion rights. As of December 31, 2001, there were 1,146,077 shares of the Company's common stock issued and outstanding. Additionally, the Company has authorized the issuance of up to 1.0 million shares of its $.01 par value per share preferred stock. The Company's Board of Directors may, without further action by the shareholders, direct the issuance of preferred stock for any proper corporate purpose with preferences, voting powers, conversion rights, qualifications, special or relative rights and privileges which could adversely affect the voting power or other rights of shareholders of common stock. As of December 31, 2001, there were no shares of the Company's preferred stock issued or outstanding.

Note 2 - Summary of Significant Accounting Policies

Basis of Presentation and Reclassification. The consolidated financial statements include the accounts of the Company and its subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain prior year amounts have been reclassified to conform to the current year presentation. Such reclassifications had no impact on net income or shareholders' equity.

Basis of Accounting. The accounting and reporting policies of the Company conform to generally accepted accounting principles and to general practices in the banking industry. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and income and expenses during the reporting period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation of real estate acquired in connection with foreclosure proceedings.

Cash and Due from Banks. The Company maintains deposit relationships with other banks which deposits amounts, at times, may exceed federally insured limits. The Company has never experienced any material losses from such deposit relationships.

Investment Securities. Investment securities that the Company has the positive intent and ability to hold to maturity are classified as held-to-maturity and are reported at amortized cost. Investment securities held for current resale are classified as trading securities and are reported at fair value, with unrealized gains and losses included in earnings. Investment securities not classified either as securities held-to-maturity or trading securities are classified as available-for-sale and reported at fair value; net unrealized gains or losses (net of related taxes) are excluded from earnings and are reported as accumulated other comprehensive income/(loss) within shareholders' equity. The classification of investment securities as held-to-maturity, trading or available-for-sale is determined at the date of purchase.

Realized gains and losses from sales of investment securities are determined based upon the specific identification method. Premiums and discounts are recognized in interest income using the level-yield method over the period to maturity.

Management periodically evaluates investment securities for other than temporary declines in value and records losses, if any, through an adjustment to earnings.

Loans, Interest and Fee Income on Loans. Loans are reported at their outstanding principal balance adjusted for charge-off, unearned discount, unamortized loan fees and the allowance for possible loan losses. Interest income is recognized over the term of the loan based on the principal amount outstanding. Non-refundable loan fees are taken into income to the extent they represent the direct cost of initiating a loan; the amount in excess of direct costs is deferred and amortized over the expected life of the loan.

Accrual of interest on loans is discontinued either when (i) reasonable doubt exists as to the full or timely collection of interest or principal or when (ii) a loan becomes contractually past due by 90 days or more with respect to interest or principal. When a loan is placed on non-accrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on such loans is then recognized only to the extent that cash is received and where the future collection of principal is probable. Loans are returned to accruing status only when they are brought fully current with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest.

Impaired loans are: (i) non-performing loans that have been placed on nonaccrual status; and (ii) loans which are performing according to all contractual terms of the loan agreement, but may have substantive indication of potential credit weakness. Accounting standards require impaired loans to be measured based on: (a) the present value of expected future cash flows discounted at the loan's original effective interest rate; or (b) the loan's observable market price; or (c) the fair value of the collateral if the loan is collateral dependent.

Allowance for Loan Losses. The allowance for loan losses (the "Allowance") represents management's estimate of probable losses inherent in the loan portfolio. The Allowance is established through provisions charged to operations. Loans deemed to be uncollectible are charged against the Allowance, and subsequent recoveries, if any, are credited to the Allowance. The adequacy of the Allowance is based on management's evaluation of the loan portfolio under current economic conditions, past loan loss experience, adequacy of underlying collateral, changes in the nature and volume of the loan portfolio, review of specific problem loans, and such other factors which, in management's judgment, deserve recognition in estimating loan losses. The evaluation for the adequacy of the Allowance is inherently subjective as it requires material estimates, including the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change. Various regulatory agencies, as an integral part of their examination process, periodically review the Company's Allowance. Such agencies may require the Company to recognize additions to the Allowance based on their judgments about information available to them at the time of their examination.

Property and Equipment. Building, furniture, and equipment are stated at cost, net of accumulated depreciation. Land is carried at cost. Depreciation is computed using the straight line method over the estimated useful lives of the related assets. Maintenance and repairs are charged to operations, while major improvements are capitalized. Upon retirement, sale or other disposition of property and equipment, the cost and accumulated depreciation are eliminated from the accounts, and gain or loss is included in income from operations.

Other Real Estate. Other real estate represents property acquired through foreclosure proceedings. Other real estate is carried at the lower of: (i) cost; or (ii) fair value less estimated selling costs. Fair value is determined on the basis of current appraisals, comparable sales and other estimates of value obtained principally from independent sources. Any excess of the loan balance at the time of foreclosure over the fair value of the real estate held as collateral is treated as a loan loss and charged against the allowance for loan losses. Gain or loss on the sale of the property and any subsequent adjustments to reflect changes in fair value of the property are reflected in the income statement. Recoverable costs relating to the development and improvement of the property are capitalized whereas routine holding costs are charged to expense.

Income Taxes. The Company will be subject to taxation whenever taxable income is generated. As no taxable income was generated during the calendar years 2001 and 2000, the Company did not incur a tax expense for the above years.

Statement of Cash Flows. For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks and federal funds sold. Generally, federal funds are purchased or sold for one day periods.

Stock Options and Warrants. There are two major accounting standards that address the accounting for stock options/warrants. Entities are allowed to freely choose between the two distinct standards. The first standard, APB Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25") measures stock options/warrants by the intrinsic value method. Under the above method, if the exercise price is the same or above the quoted market price at the date of grant, no compensation expense is recognized. The second standard, SFAS No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), may recognize a compensation expense even in cases where the exercise price is the same or above the quoted market price. SFAS 123 takes into account the time value of the options/warrants; that is, the value of being able to defer a decision on whether or not to exercise the option/warrants until the expiration date. The Company follows the accounting standards of APB 25. Had the Company followed the accounting standards of SFAS 123, net income for the years ended December 31, 2001, 2000, and 1999 would have been reduced by $41,762, $38,539 and $34,740, respectively. On a per share basis, basic and diluted earnings per share would have been reduced $.04, $.03 and $.06 for the calendar years 2001, 2000, and 1999, respectively.

Identifiable Intangible Assets. Identifiable intangible assets consist of core deposit premiums paid in connection with the acquisition of approximately $8.0 million in deposits from an unrelated financial institution. The core deposit premium in the amount of $115,057 is amortized over seven years beginning September, 2001. Premium amortization expense amounted to $5,479 for the year ended December 31, 2001.

Earnings Per Share ("EPS"). The Company adopted Statement of Financial Accounting Standards No. 128, "Earnings Per Share" ("SFAS 128"). SFAS 128 establishes standards for computing and presenting EPS. Because the Company has a complex capital structure, it is required to report: (i) basic EPS; and (ii) diluted EPS. Basic EPS is defined as the amount of earnings available to each share of common stock outstanding during the reporting period. Diluted EPS is defined as the amount of earnings available to each share of common stock outstanding during the reporting period and to each share that would have been outstanding assuming the issuance of common stock for all dilutive potential common stock outstanding during the reporting period.

The following is a reconciliation of net income (the numerator) and the weighted average shares outstanding (the denominator) used in determining basic and diluted EPS for each of the following period. Note that because the Company has no anti-dilutive securities, Basic EPS and Diluted EPS for each particular year are the same.

 

Year Ended December 31,

 

2001

2000

1999

Net (loss)
Weighted average shares
Basic EPS
Diluted EPS

$(630,858)
1,146,077
$ (.55)
$ (.55)

$(696,989)
1,146,077
$ (.61)
$ (.61)

$(466,866)
584,766
$ (.80)
$ (.80)

Recent Accounting Pronouncements Statement of Financial Accounting Standards No. 141, "Business Combinations", ("FASB 141") addresses financial accounting and reporting for business combinations and supersedes both APB Opinion No. 16, "Business Combinations", and FASB Statement No. 38, "Accounting for Preacquisition Contingencies of Purchased Enterprises". All business combinations in the scope of FASB 141 are to be accounted for using one method - the purchase method. The provisions of FASB 141 apply to all business combinations initiated after June 30, 2001. The adoption of FASB 141 is not expected to have a material impact on the financial position or results of operations of the Company.

Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets", ("FASB 142") addresses financial accounting and reporting for acquired goodwill and other intangible assets and supersedes APB Opinion No. 17, "Intangible Assets". FASB 142 addresses how intangible assets that are acquired individually or with a group of other assets (but not those acquired in a business combination) should be accounted for in financial statements upon their acquisition. FASB 142 also addresses how goodwill and other intangible assets should be accounted for after they have been initially recognized in the financial statements. FASB 142 is effective for fiscal years beginning after December 15, 2001. The adoption of FASB 142 is not expected to have a material impact on the financial position or results of operations of the Company.

Statement of Financial Accounting Standards No. 143, "Accounting for Asset Retirement Obligations", ("FASB 143") addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. FASB 143 applies to all entities. FASB 143 also applies to legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development and (or) the normal operation of a long-lived asset, except for certain obligations of leases. FASB 143 amends FASB Statement No. 19, "Financial Accounting and Reporting by Oil and Gas Producing Companies". FASB 143 is effective for fiscal years beginning after December 15, 2002. The adoption of FASB 143 is not expected to have a material impact on the financial position or results of operations of the Company.

Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", ("FASB 144") addresses financial accounting and reporting for the impairment or disposal of long-lived assets. FASB 144 supersedes both FASB Statement No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of", and the accounting and reporting provisions of APB Opinion No. 30, "Reporting the Results of Operation - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions", for the disposal of a Segment of a business (as previously defined in that opinion). FASB 144 also amends ARB No. 51, "Consolidated Financial Statements", to eliminate the exception to consolidation for a subsidiary for which control is likely temporary. The provisions of FASB 144 are required to be applied with fiscal years beginning after December 15, 2001. Adoption of FASB 144 is not expected to have a material impact on the financial position or results of operations of the Company.

Note 3 - Federal Funds Sold

The Bank is required to maintain legal cash reserves computed by applying prescribed percentages to its various types of deposits. When the Bank's cash reserves are in excess of the required amount, the Bank may lend the excess to other banks on a daily basis. At December 31, 2001 and 2000, the Bank sold $0 and $2,149,000, respectively, to other banks through the federal funds market.

Note 4 - Securities Available-for-Sale

The amortized costs and estimated market values of securities available-for-sale as of December 31, 2001 follow:

 

Amortized

Gross
Unrealized

Estimated

Description

Costs

Gains

Losses

Market Values

U.S. Treasuries
Collateralized Mortgage Obligations
Mortgage-Backed Securities
Corporate Bond
Equity Securities
FRB, FHLB Stock
Total Securities

$ 768,758
9,691,034
472,262
1,000,000
1,120,785
___191,050
$13,243,889

$ 407
22,451
- -
- -
- -
____- -
$ 22,858

$(13,820)
(58,472)
(4,545)
- -
- -
_____- -
$(76,837)

$ 755,345
9,655,013
467,717
1,000,000
1,120,785
___191,050
$13,189,910

Banks that are members of the Federal Reserve System and the Federal Home Loan Bank are required to hold FRB and FHLB stocks. Since no ready market exists for FRB, FHLB and other equity securities, each is reported at cost.

The amortized costs and estimated market values of securities available-for-sale as of December 31, 2000 follow:

 

Amortized

Gross
Unrealized

Estimated

Description

Costs

Gains

Losses

Market Values

FRB, FHLB Stock
Equity Securities
Total Securities

$148,200
__42,300
$190,500

$ - -
- -
- -

$ - -
- -
- -

$148,200
__42,300
$190,500

The amortized costs and estimated market values of securities available-for-sale at December 31, 2001, by contractual maturity, are shown in the following chart. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

Amortized
Costs

Estimated
Market Values

Due in one year or less
Due after one through five years
Due after five through ten years
Due after ten years
No maturity (securities)
Total securities

$ 248,843
519,915
- -
11,163,296
_1,311,935
$13,243,889

$ 249,250
506,095
- -
11,122,730
__1,311,835
$13,189,910

At December 31, 2001 and 2000, securities with an estimated market value of $755,345 and $0, respectively, were pledged to secure public funds, repurchase agreements, and for other purposes required or permitted by law.

Proceeds from the sale of securities during calendar year 2001 amounted to $4,038,452; a net gain of $70,565 from the sale of the above securities was recognized in the 2001 statement of operations. There were no sales of securities during calendar year 2000.

Note 5 - Securities Held-to-Maturity

During calendar year 2001, the Company transferred the entire category of held-to-maturity securities to the category of available for sale securities. Consequently, there were no held-to-maturity securities at December 31, 2001.

The amortized costs and estimated market values of securities held-to-maturity as of December 31, 2000 follow:

 

Amortized

Gross
Unrealized

Estimated

Description

Costs

Gains

Losses

Market Values

U.S. Agency securities
Collateralized Mortgage Obligations
Mortgage-Backed Securities
Loan pools
Total Securities

$1,500,000
2,023,761
1,814,868
995,712
$6,334,341

$ 5,365
3,228
2,438
16,252
$27,283

$ - -
(14,649)
(9,024)
- -
$(23,673)

$1,505,365
2,012,340
1,808,282
1,011,964
$6,337,951

None of the securities categorized as held-to-maturity was either sold or pledged during calendar year 2000.

Note 6 - Loans

The composition of net loans by major loan category, as of December 31, 2001 and 2000, follows:

 

December 31,

 

2001

2000

Commercial, financial, agricultural
Real estate - construction
Real estate - mortgage
Installment
Loans, gross
Deduct:
Allowance for loan losses
Loans, net

$26,970,423
2,960,321
5,274,932
__3,463,980
$38,669,656

__(365,000)
$38,304,656

$ 5,810,134
491,500
8,620,177
_1,198,634
$16,120,445

_(350,000)
$15,770,445

The Company considers impaired loans to include all restructured loans, loans on which the accrual of interest had been discontinued and all other loans which are performing according to the loan agreement, but may have substantive indication of potential credit weakness. At December 31, 2001 and 2000, the total recorded investment in impaired loans, all of which had allowances determined in accordance with FASB Statements No. 114 and No. 118, amounted to approximately $1,146,747 and $18,923, respectively. The average recorded investment in impaired loans amounted to approximately $761,628 and $13,851 for the years ended December 31, 2001 and 2000, respectively. The allowance for loan losses related to impaired loans amounted to approximately $172,012 and $2,850 at December 31, 2001 and 2000, respectively. Interest income recognized on impaired loans for the years ended December 31, 2001 and 2000 amounted to $49,838 and $1,303, respectively. The amount of interest recognized on impaired loans using the cash method of accounting was not material for the years ended December 31, 2001 and 2000. The company has no commitments to lend additional funds to borrowers whose loans have been modified.

Note 7 - Allowance for Possible Loan Losses

The allowance for possible loan losses (the "Allowance") is a valuation reserve available to absorb future loan charge-offs. The Allowance is increased by provisions charged to operating expenses and by recoveries of loans which were previously written-off. The Allowance is decreased by the aggregate loan balances, if any, which were deemed uncollectible during the year.

Individual consumer loans are predominantly undersecured, and the allowance for possible losses associated with these loans has been established accordingly. The majority of the non-consumer loan categories are generally secured by real-estate, receivables, inventory, machinery, equipment, or financial instruments. The amount of collateral obtained is based upon management's evaluation of the borrower.

Activity within the Allowance accounts for the years ended December 31, 2001, 2000 and 1999 follows:

 

December 31,

 

2001

2000

1999

Balance, beginning of year
Add: Provision for loan losses
Add: Recoveries of previously charged off amounts
Total
Deduct: Amount charged-off
Balance, end of year

$ 350,000
185,954
____- -
$ 535,954
(170,954)
$ 365,000

$ 100,000
250,000
____- -
$ 350,000
_____- -
$ 350,000

$ - -
100,000
____- -
$100,000
____ - -
$100,000

Note 8 - Property and Equipment

Building, furniture, equipment, and land improvements are stated at cost less accumulated depreciation. Land is stated at cost. Components of property and equipment included in the consolidated balance sheets at December 31, 2001 and 2000 follow:

 

December 31,

 

2001

2000

Land
Land improvements
Building
Leasehold improvements
Furniture and equipment
Construction in progress
Property and equipment, gross
Deduct:
Accumulated depreciation
Property and equipment, net

$ 410,078
48,399
891,133
90,823
862,162
______- -
$2,302,595

(310,802)
$1,991,793

$ 410,078
48,399
808,881
- -
571,857
____1,200
$1,840,415

(137,768)
$1,702,647

Depreciation expenses for the years ended December 31, 2001, 2000 and 1999 amounted to $173,035, $127,100 and $10,668, respectively. Depreciation is charged to operations over the estimated useful lives of the assets. The estimated useful lives and methods of depreciation for the principal items follow:

Type of Asset

Life in Years

Depreciation Method

Furniture and equipment
Leasehold improvements
Building

3 to 20
5 to 10
40

Straight-line
Straight-line
Straight-line

Note 9 - Commitments and Contingencies

In the normal course of business, there are various outstanding commitments to extend credit in the form of unused loan commitments and standby letters of credit that are not reflected in the consolidated financial statements. Since commitments may expire without being exercised, these amounts do not necessarily represent future funding requirements. The Company uses the same credit and collateral policies in making commitments as those it uses in making loans.

At December 31, 2001 and 2000, the Company had unused loan commitments of approximately $3.5 million and $1.3 million, respectively. Additionally, there were $85,000 and $0 in commitments under standby letters of credit at December 31, 2001 and 2000, respectively. The majority of the loan commitments are collateralized by various assets. No material losses are anticipated as a result of these transactions.

On June 30, 1999, the Bank entered into a seven-year contractual agreement (the "Agreement") with a data processing provider which Agreement was renegotiated on May 11, 2001, with the new owner of the data processing company. The Agreement was extended to May 10, 2008, with a renewal feature for an additional seven-year period. The monthly service fee varies according to the services used and the number and type of transactions processed. Expenses associated with the above and predecessor agreements associated with data processing services amounted to $144,217, $66,385 and $9,920, respectively, for the years ended December 31, 2001, 2000 and 1999.

The Company and its subsidiary are subject to claims and lawsuits which arise primarily in the ordinary course of business. It is the opinion of management that the disposition or ultimate resolution of such claims and lawsuits will not have a material adverse effect on the consolidated financial position of the Company and its subsidiary.

Please refer to Note 15 concerning a lease of a branch office from a Partnership.

Please refer to Note 15 concerning warrants and options earned by directors and employees of the Bank.

Note 10 - Deposits

The following details deposit accounts at December 31, 2001 and 2000:

 

December 31,

 

2001

2000

Non-interest bearing deposits
Interest bearing deposits:
NOW accounts
Money Market
Savings
Time, less than $100,000
Time, $100,000 and over
Total deposits

$5,611,815

2,843,532
9,493,126
2,463,313
25,441,033
5,096,695
$50,949,514

$2,434,838

1,073,382
2,941,534
400,101
12,997,154
2,988,509
$22,835,518

At December 31, 2001, the scheduled maturities of all certificates of deposit were as follows:

Year Ending
December 31,

Amount

2002
2003
2004
2005
2006
Total

$15,943,466
5,620,353
3,263.189
491,195
5,219,525
$30,537,728

Note 11 - Borrowings

On April 11, 2001, the Company initiated borrowings of up to $500,000, of which $394,838 is outstanding at December 31, 2001. The loan is secured by the Bank's issued and outstanding common stock; it carries a rate of LIBOR plus 1.75%. The loan provides for interest-only payments until April 11, 2004; thereafter and until maturity on April 11, 2007, the loan requires a monthly principal reduction of $8,333 plus interest. The majority of the funds from this loan were utilized to supplement the Bank's capital accounts.

Note 12 - Interest on Deposits and Borrowings

A summary of interest expense for the years ended December 31, 2001, 2000 and 1999 follows:

 

December 31,

 

2001

2000

1999

Interest on NOW accounts
Interest on money market accounts
Interest on savings accounts
Interest on CDs under $100,000
Interest on CDs $100,000 and over
Interest on borrowings
Total interest on deposits

$ 18,192
192,574
28,203
1,144,287
253,502
__15,230
$1,651,988

$ 7,588
94,341
7,530
400,984
93,297
____- -
$603,740

$ 736
3,824
126
363
963
_25,346
$31,358

Note 13 - Other Operating Expenses

A summary of other operating expenses for the years ended December 31, 2001, 2000 and 1999 follows:

 

December 31,

 

2001

2000

1999

Postage and courier
Repairs and maintenance
Utilities and telephone
Organization expense
Rent expense
Other
Total other operating expenses

$ 43,434
61,724
45,298
- -
44,431
_68,569
$263,456

$ 29,452
21,823
33,210
- -
11,138
_57,820
$153,443

$ 8,284
4,187
11,701
41,212
13,819
_15,344
$94,547

Note 14 - Income Taxes

As of December 31, 2001, 2000 and 1999, the Company's provision for income taxes consisted of the following:

 

December 31,

 

2001

2000

1999

Current
Deferred
Income tax expense

$ - -
- -
$ 0

$ - -
- -
$ 0

$ - -
- -
$ 0

The provisions for income taxes applicable to income before taxes for the years ended December 31, 2001, 2000, and 1999 differ from amounts computed by applying the statutory federal income tax rates to income before taxes. A reconciliation of statutory income taxes to the Company's actual income tax provision follows:

 

December 31,

 

2001

2000

1999

Federal statutory income tax rate
State income tax, net of Federal benefit
Change in valuation allowance
Other
Income tax expense

$(214,492)
(24,143)
237,175
1,460
$ 0

$(236,976)
(26,864)
265,153
(1,313)
$ 0

$(158,734)
(17,227)
179,629
(3,668)
$ 0

The tax effects of the temporary differences that comprise the net deferred tax assets at December 31, 2001, 2000 and 1999 are presented below:

 

December 31,

 

2001

2000

1999

Deferred tax assets:
Allowance for loan losses
Net operating loss carryforward
Organization costs
Other
Unrealized loss, AFS securities
Gross deferred tax assets
Less: Valuation allowance
Net deferred tax asset


$138,050
559,363
23,169
3,411
18,353
742,346
(723,993)
$ 18,353


$132,375
317,972
31,581
4,890
- -
486,818
(486,818)
$ 0


$ 37,690
140,375
39,993
3,607
- -
221,665
(221,665)
$ 0

There was a net change in the valuation allowance during calendar years 2001, 2000 and 1999. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projection for future taxable income over the periods which the temporary differences resulting in the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize the benefits of those deductible differences, net of the existing valuation allowance at December 31, 2001.

Note 15 - Related Party Transactions

Stock Warrants, Options. Certain organizers of the Company received warrants based on the number of common stock purchased by each organizer. Each warrant entitles its holder to purchase one share of the Company's common stock for $5.50 for a period of ten years from the date the Bank opened for business (October 25, 1999). The warrants will vest over a period of three years, at one-third per year and beginning on the first anniversary from commencement of banking operations. Each organizer is required to attend a minimum of 75% of the Board of Directors meetings for each year during the vesting period. The organizers, as a group, were granted 206,280 warrants, and, as of December 31, 2001, all warrants were still outstanding. The Company also granted on October 28, 1999, 34,380 options to its CEO. Each option is convertible into one share of the Company's common stock when surrendered with $5.50. The options will vest equally over a period of five years and are exercisable no later than October 27, 2009. As of December 31, 2001, all of the above options were outstanding.

During the calendar year 2001 and 2000, several employees received non-qualifying stock options aggregating 19,560 and 29,460, respectively. Of the above options, 400 and 2,000 options, respectively, were forfeited during calendar years 2001 and 2000. These options vest equally over three years and must be exercised within ten years from the date of grant. Each option, upon its surrender with $6.50 (for options granted in calendar year 2001) and $5.50 (for options granted in calendar year 2000) will be converted into one share of the Company's common stock. Stock options outstanding at December 31, 2001 and 2000 were 46,620 and 27,460, respectively.

Lease of a Branch Office. On February 9, 2001, the Bank entered into a lease agreement with Horizon Partnership, LLP, (the "Partnership") to lease approximately 3,800 square-feet of a new office building. Four of the Company's board members are also the majority owners of the Partnership. The lease, which commenced on June 1, 2001, is for a period of 10 years with two consecutive five-year extensions. In addition to the monthly lease payment, the Bank is required to pay pro-rata real-estate taxes and special assessments which may be levied against the property. The total monthly payment approximates $7,900, an amount that was paid beginning with the September 1, 2001 payment. From June 1, 2001 through August 31, 2001, the Bank paid $3,000 per month to lease only the land. The monthly lease payments will increase by 3% on the date of each anniversary. For the year ended December 31, 2001, expenses associated with this lease amounted to $44,431.

As of December 31, 2001, the future minimum lease commitments are as follows:

Year Ending
December 31,

Amount

2002
2003
2004
2005
2006
Thereafter
Total

$96,630
99,529
102,515
105,590
108,758
520,453
$1,033,475

Payments to Directors. Two directors received, in the aggregate, $7,850 and $7,986 for products and services sold to the Company during the years ended December 31, 2001 and 2000, respectively.

Borrowings and Deposits by Directors and Executive Officers. Certain directors, principal officers and companies with which they are affiliated are customers of and have banking transactions with the Bank in the ordinary course of business. As of December 31, 2001 and 2000, loans outstanding to directors, their related interests and executive officers aggregated $2,873,000 and $1,609,049, respectively. These loans were made on substantially the same terms, including interest rates and collateral, as those prevailing at the same time for comparable transactions with unrelated parties. In the opinion of management, loans to related parties did not involve more than normal credit risk or present other unfavorable features.

A summary of the related party loan transactions during the calendar years 2001 and 2000 follows:

 

Insider Loan Transactions

 

2001

2000

Balance, beginning of year
New loans
Less, Principal reductions
Balance, end of year

$1,609,049
1,368,126
(104,175)
$2,873,000

$676,417
950,926
(18,294)
$1,609,049

Deposits by directors and their related interests, as of December 31, 2001 and 2000 approximated $1,121,608 and $1,805,622, respectively.

Note 16 - Concentrations of Credit

The Company originates primarily commercial, residential, and consumer loans to customers in Manatee County, Florida, and surrounding counties. The ability of the majority of the Company's customers to honor their contractual loan obligations is dependent on economic conditions prevailing at the time in Manatee County and the surrounding counties.

Sixty-nine percent of the Company's loan portfolio is concentrated in loans secured by real estate, of which a substantial portion is secured by real estate in the Company's primary market area. Accordingly, the ultimate collectibility of the loan portfolio is susceptible to changes in market conditions in the Company's primary market area. The other significant concentrations of credit by type of loan are set forth under Note 6.

The Company, as a matter of policy, does not generally extend credit to any single borrower or group of related borrowers in excess of 25% of the Bank's statutory capital, or approximately $1,125,000 at December 31, 2001.

Note 17 - Regulatory Matters

The Company is governed by various regulatory agencies. Bank holding companies and their nonbanking subsidiaries are regulated by the FRB. The Bank was chartered by the State of Florida and is a member of the Federal Reserve System. As such, the Bank is regulated by the Florida's Comptroller Office and by the FRB.

Various requirements and restrictions under federal and state laws regulate the operations of the Company. These laws, among other things, require the maintenance of reserves against deposits, impose certain restrictions on the nature and terms of the loans, restrict investments and other activities, and regulate mergers and the establishment of branches and related operations. The ability of the parent company to pay cash dividends to its shareholders and service debt may be dependent upon cash dividends from its subsidiary bank. The subsidiary bank is subject to limitations under federal law in the amount of dividends it may declare. At December 31, 2001, none of the subsidiary bank's retained earnings was available for dividend declaration without prior regulatory approval.

The banking industry is also affected by the monetary and fiscal policies of regulatory authorities, including the FRB. Through open market securities transactions, variations in the discount rate, the establishment of reserve requirements and the regulation of certain interest rates payable by member banks, the FRB exerts considerable influence over the cost and availability of funds obtained for lending and investing. Changes in interest rates, deposit levels and loan demand are influenced by the changing conditions in the national economy and in the money markets, as well as the effect of actions by monetary and fiscal authorities. Pursuant to the FRB's reserve requirements, the Bank was not required to maintain certain cash reserve balances with the Federal Reserve System because of its small size.

The Company and the Bank are subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the company's assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors.

Qualitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital to average assets (as defined). Management believes that the Company and the Bank, as of December 31, 2001, meet all capital adequacy requirements to which they are subject.

As of December 31, 2001, the Bank was considered to be Well Capitalized. There are no conditions or events since December 31, 2001 that management believes have changed the Bank's Well Capitalized category. To be categorized as Adequately Capitalized or Well Capitalized, the Bank must maintain the following capital ratios:

 

Adequately
Capitalized

Well
Capitalized

Total risk-based capital ratio
Tier 1 risk-based capital ratio
Tier 1 leverage ratio

8.0%
4.0%
4.0%

10.0%
6.0%
5.0%

The Company's and the Bank's actual capital amounts and ratios are presented in the following table:

 

 

 

Minimum Regulatory Capital Guidelines for Banks

 

Actual

Adequately
Capitalized

Well
Capitalized

 

Amount

Ratio

Amount

 

Ratio

Amount

 

Ratio

As of December 31, 2001:
Total capital-risk-based
(to risk-weighted assets):
Bank
Consolidated




$4,871
4,462




11.2%
10.3%




$3,467
3,467




>
>




8%
8%




$4,333
N/A




>
>




10%
N/A

Tier 1 capital-risk-based
(to risk-weighted assets):
Bank
Consolidated

$4,506
4,097

10.4%
9.5%

$1,733
1,733

>
>

4%
4%

$2,600
N/A

>

6%
N/A

Tier 1 capital-leverage
(to average assets):
Bank
Consolidated

$4,506
4,097

8.5%
7.8%

$2,113
2,113

>
>

4%
4%

$2,641
N/A

>

5%
N/A

 

 

 

Minimum Regulatory Capital Guidelines for Banks

 

Actual

Adequately
Capitalized

Well
Capitalized

 

Amount

Ratio

Amount

 

Ratio

Amount

 

Ratio

As of December 31, 2000:
Total capital-risk-based
(to risk-weighted assets):
Bank
Consolidated




$4,352
4,966




22.9%
26.0%




$1,516
1,526




>
>




8%
8%




$1,895
N/A




>
>




10%
N/A

Tier 1 capital-risk-based
(to risk-weighted assets):
Bank
Consolidated

$4,115
4,728

21.7%
24.8%

$758
763

>
>

4%
4%

$1,137
N/A

>

6%
N/A

Tier 1 capital-leverage
(to average assets):
Bank
Consolidated

$4,115
4,728

24.4%
28.0%

$674
676

>
>

4%
4%

$843
N/A

>

5%
N/A

Note 18 - Dividends

The primary source of funds available to the Company to honor its financial obligations and pay cash dividends to its shareholders is from the Bank. Bank regulatory authorities impose restrictions on the amounts of dividends that may be declared by the Bank. Further restrictions could result from a review by regulatory authorities of the Bank's capital adequacy. For the years ended December 31, 2001, 2000 and 1999, no dividends were paid to shareholders.

Note 19 - Parent Company Financial Information

This information should be read in conjunction with the other notes to the consolidated financial statements.

 

Parent Company Balance Sheets

 

December 31,

 

2001

2000

Assets:
Cash
Investment in Bank
Other Assets
Total Assets


$ 8,443
4,470,758
3,441
$4,482,642


$ 634,388
4,115,491
444
$4,750,323

Liabilities and Shareholders' Equity:
Accounts payable
Borrowings
Total Liabilities


$25,935
$394,838
$420,773


$21,969
- -
$21,969

Common stock
Paid-in-capital
Retained (Deficit)
Accumulated comprehensive income
Total Shareholders' equity
Total Liabilities and Shareholders' equity

$ 11,461
5,992,278
(1,906,244)
(35,626)
$ 4,061,869
$ 4,482,642

$ 11,461
5,992,278
(1,275,385)
- -
$4,728,354

$4,750,323

 

Parent Company Statements of Income

 

December 31,

 

2001

2000

1999

Interest income
Miscellaneous expense
Income/(loss) before income tax, and equity
in undistributed (loss) of Bank
Income tax expense
Income/(loss) before equity in undistributed
(loss) of the Bank
Equity in undistributed loss of the Bank
Net loss

$10,274
(32,026)

$(21,752)
- -

$(21,752)
(609,107)
$(630,859)

$33,572
(25,693)

$ 7,879
- -

$7,879
(704,868)
$(696,989)

$95,812
(103,037)

$(7,225)
- -

$(7,225)
(459,641)
$(466,866)

 

Parent Company Statements of Cash Flows

 

Year Ended December 31,

 

2001

2000

1999

Cash flows from operating activities:
Net loss
Adjustments to reconcile net income to net cash
provided by operating activities:
Equity in undistributed loss of Bank
(Increase) in other assets
Increase in payables
Net cash used by operating activities


$(630,859)


609,107
(2,997)
3,966
$ (20,783)


$(696,989)


704,868
43,593
(19,845)
$ 31,627


$(466,866)


459,641
(31,935)
41,212
$ 2,052

Cash flows from investing activities:
Investment in Bank
Purchase of premises
Net cash used by investing activities


$(1,000,000
- -
$(1,000,000)


$ - -
- -
$ - -


$(5,280,000)
4,293
$(5,275,707)

Cash flows from financing activities:
Sale of common stock, net
Increase in borrowings
Net cash provided by financing activities


$ - -
394,838
$394,838


$ - -
- -
$ - -


$5,956,617
(109,000)
$5,847,617

Net (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of year
Cash and cash equivalents, end of year

$(625,945)
634,388
$ 8,443

$ 31,627
602,761
$634,388

$573,962
28,799
$602,761

Item 8.

Changes in and Disagreements With Accountants and Financial Disclosure.

The Registrant did not change accountants in 19972001 and continues to use the independent accounting firm of Francis & Company, CPAs.

PART III

Item 9.

Directors, Executive Officers, Promoters and Control Persons; Compliance with Section 16(a) of the Exchange Act.

A.

Directors and Executive Officers.

The following table provides biographical information for each director and executive officer of the Registrant. The Board is divided into three equal classes, with the term of each class staggered so that in any given year no more than one-third of the total Board membership shall stand for re-election. Board members are elected for a three-year term and serve until their successors are elected and qualified. Except as otherwise indicated, each individual has been or was engaged in his/her present or last principal occupation, in the same or a similar position, for more than five years.

Name

Age

Position with Company and Bank and Principal Occupation

Thomas C.
Bennett, Jr.

78

Mr. Bennett has served as a Class II director of the Company since October 2, 1998, and as a director of the Bank since October 25, 1999. He has been engaged in the real estate development business in Manatee County for the last twelve years and in the real estate brokerage business for the last three years. He served as a director in two community banks, one of which was sold to Barnett Bank in 1983 and the other to SouthTrust Bank, N.A., in 1995.

Charles S. Conoley

43

Mr. Conoley has served as a Class I director and as the President and Chief Executive Officer of the Company since October 2, 1998, and as a director and President and Chief Executive Officer of the Bank since October 25, 1999. From 1993-1998, he was a Vice President and commercial loan officer for American Bank in Bradenton, Florida, and prior that he was employed as a senior executive for affiliates of Barnett Bank in Miami and Bradenton, Florida. Mr. Conoley received his MBA in Finance and Accounting from Indiana University in Bloomington, Indiana and his undergraduate degree from Purdue University.

Michael Shannon Glasgow

33

Mr. Glasgow has served as a Class I director of the Company since October 2, 1998, and as a director of the Bank since October 25, 1999. He has been employed for the past six years with USA Steel Fence, Inc., a commercial and residential fence company that has operations in Bradenton, Lakeland, Gibsonton, Englewood and St. Petersburg, Florida, serving for the last four years as President and, prior to that, for two years as vice president. Mr. Glasgow is also the owner of USA Pawn, USA Land Company, and USA Used Cars, all of Bradenton, Florida. He also serves as Vice President for USA Group, Inc., USA Real Estate, and Approved Roofing, Inc., also of Bradenton, Florida.

Barclay Kirkland, D.D.S.

47

Dr. Kirkland has served as a Class I director of the Company since May 18, 2000, and as a director of the Bank since February 2001. He has been in private practice in Bradenton for more than five years. He is a member of the American Academy of Peridontology and the American Academy of Anti-Aging Medicine, and is active in Rotary International.

C. Donald Miller, Jr.

64

Mr. Miller has served as a Class II director of the Company since October 2, 1998, and as a director of the Bank since October 25, 1999. He has served as President of Miller Enterprises of Manatee, Inc., which is engaged in real estate investments and other businesses, for the last five years. He is a past President of the Manatee County Chamber of Commerce.

Stephen C. Mullen

48

Mr. Mullen has served as a Class II director of the Company since October 2, 1998, and as a director of the Bank since October 25, 1999. For the past five years, he has served as owner/operator of Park Inn International Hotel in Bradenton and, for the last two years, as owner/operator of the Ramada Inn at Sarasota/Bradenton Airport. He is also the president of Granjac Resorts, Inc., a hotel management company, and Mullen Development, Inc., a real estate company.

David K. Scherer

40

Mr. Scherer has served as a Class III director of the Company since October 2, 1998, and as a director of the Bank since October 25, 1999. For the past eleven years, he has served as principal and the President of TDS Construction, Inc., a construction company that specializes in the construction of retail stores throughout the United States. The company has been headquartered in Bradenton, Florida, for the past six years and was previously located in Elizabethtown, Kentucky.

Bruce R. Shackelford

46

Bruce R. Shackelford has served as a Class I director of the Company since October 2, 1998, and as a director of the Bank since October 25, 1999. He has, for the past six years, served as President of Four Star Tomato, Inc., R&S Sales and Management, Inc. and Western Tomato Growers & Shippers, Inc., all companies engaged in food production and distribution. He is also the general partner of Triple-S Farms, a farming operation.

Elizabeth Thomason, D.M.D.

58

Dr. Thomason has served as a Class III director of the Company since May 18, 2000, and as a director of the Bank since February 2001. Since 1996, she has served as Chief Executive Officer and the majority owner of Thomason Enterprises, Inc., a telecommunications company. From 1990 to 1996, she was engaged in the private practice of dentistry. She is a director of the Community AIDS Network of Sarasota County and is a member of the Church of the Palms Presbyterian, Sarasota, Florida.

Mary Ann P. Turner

41

Mary Ann P. Turner has served as a Class III director of the Company since October 2, 1998, and as a director of the Bank since October 25, 1999. For the past six years, she has served as the Vice President and CFO of Len-Tran, Inc., a commercial landscape contracting company with offices in Bradenton and Naples, Florida.

Clarence R. Urban

56

Clarence R. Urban has served as a Class III director and as Chairman of the Company's Board of Directors since October 2, 1998, and as a director and Chairman of the Bank's Board of Directors since October 25, 1999. For the past six years, he has served as the owner and President of Arcade Lithographing Corporation and, for the last year, as owner and President of Superior Color Plate, Inc. of Bradenton and Sarasota. Arcade is one of the largest commercial printers on the West Coast of Florida, and Superior is a leader in color separations for printers throughout the Southeast and Caribbean.

B.

Compliance with Section 16(a)

Because the Company had no class of equity securities registered pursuant to Section 12 of the Exchange Act during the period covered by this report, its securities were not subject to the reporting requirements of Section 16(a) of the Exchange Act.

Item 10.

Executive Compensation.

The following table sets forth the compensation paid to the sole named executive officer of the Company for the Company's completed fiscal year:

SUMMARY COMPENSATION TABLE

Annual Compensation

 

 

 

 

Name and Principal Position
(a)

Year
(b)

Salary
(c)

Bonus
(d)

Other Comp.
(e)

Charles S. Conoley,
President, Chief Executive Officer and Secretary of the Company

2001
2000
1999

$________
$96,000
$79,154

$_______
$ 9,600
$21,000

$0
$0
$0

Long Term Compensation

 

 

 

 

Name and Principal Position
(a)

Year
(b)

Re-
stricted
Stock
Awards
(f)

Securi-
ties
Underlying
Options
/SARs
(g)

All
LTIP
Pay-
outs
(h)

Other
Compen-
sation
(i)

Charles S. Conoley,
President, Chief Executive Officer and Secretary of the Company

2001
2000
1999

$0
$0
$0

0
0
34,380

$0
$0
$0

$0
$0
$0

OPTION/SAR GRANTS IN LAST FISCAL YEAR

On February 8, 2001, the Company granted certain non-executive employees of the Company non-qualified stock options to purchase 19,560 shares of the Common Stock subject to a three-year vesting schedule, exercisable at $6.50 per share. All such options lapse or expire on December 31, 2010, unless sooner terminated in whole or in part.

AGGREGATED OPTION/SAR EXERCISES IN LAST
FISCAL YEAR AND FY-END OPTION/SAR VALUES

Value of

Shares
Acquired
on
Exercise
(b)

Value
Realized
(c)

Number of
Securities
Underlying
Unexercised
Options/SARs
at FY-end
Exercisable
/Unexercisable
(d)

Value of
Unexercised
in-the-Money
Options/Sars
at Fy-End
Exercisable
/Unexercisable
(e)(1)

Charles S. Conoley

0

0

20,628/13,752

$10,314/$6,876

_________________

  1. Dollar values have been calculated by determining the difference between the estimated fair market value of the Common Stock at December 31, 19972001 (i.e., $6.00 per share) and the exercise price of such options (i.e., $5.50).

EMPLOYMENT CONTRACTS

On October 28, 1998, the Company and the Bank entered into an employment agreement with Mr. Conoley (the "Employment Agreement"). Under the Employment Agreement, Mr. Conoley serves as Chief Executive Officer and President of the Company and the Bank at a starting annual base salary of $96,000. The base salary increases each year by the percentage increase in the Consumer Price Index. The initial term of the Employment Agreement ends on December 31, 2004, unless earlier terminated due to the death or complete disability of Mr. Conoley or "for cause" as defined in the Employment Agreement." In addition to his base salary, Mr. Conoley is entitled to receive a performance bonus ranging from 10% to 50% of his annual base salary depending on certain defined performance objectives and the Bank's composite rating. Also, the Employment Agreement provides for a severance payment for Mr. Conoley and an automatic vesting of all outstanding stock options in the event of Mr. Conoley's termination, other than for cause, after a change of control of the Bank.

Item 11.

Security Ownership of Certain Beneficial Owners and Management.

On March 21, 2002, the Company had 699 shareholders of record.

SHARE OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

The following table sets forth share ownership information as of March 21, 2002, with respect to the Common Stock, with respect to any person known to the Registrant to be a beneficial owner of more than 5% of the Common Stock*:

Name and Address of
Beneficial Owner

Number
of Shares

Percent
of Class(1)

Tommy Duncan
417 Pullian Lane
Royston, Georgia 30540

72,728

6.35%

Charles S. Conoley
410 68th Ct. N.W.
Bradenton, Florida 34209

83,320(2)

7.02%

Michael Shannon Glasgow
1209-44th Avenue East
Bradenton, Florida 34203

76,204(3)

6.50%

David K. Scherer
4239-63rd Street West
Bradenton, Florida34209

76,078(4)

6.51%

Mary Ann P. Turner
1205-64th Street Court East
Bradenton, Florida 34208

75,092(5)

6.44%

Cede & Co. (6)
Box 20
Bowling Green Station
New York, NY 10041

203,279

17.74%

* Information relating to beneficial ownership of the Common Stock is based upon "beneficial ownership" concepts set forth in rules of the SEC under Section 13(d) of the Securities Exchange Act of 1934, as amended. Under such rules, a person is deemed to be a "beneficial owner" of a security if that person has or shares "voting power," which includes the power to vote or direct the voting of such security, or "investment power," which includes the power to dispose of or to direct the disposition of such security. A person is also deemed to be a beneficial owner of any security of which that person has the right to acquire beneficial ownership within 60 days. Under the rules, more than one person may be deemed to be a beneficial owner of the same securities, and a person may be deemed to be a beneficial owner of securities as to which he has no beneficial interest. For instance, beneficial ownership includes spouses, minor children and other relatives residing in the same household, and trusts, partnerships, corporations or deferred compensation plans which are affiliated with the principal.

(1) The percentages are based on 1,146,077 shares of Common Stock outstanding, plus shares of Common Stock that may be acquired by the beneficial owner within 60 days of March 21, 2002, by exercise of options and/or warrants.

(2) Includes 1,500 shares held as custodian for Max Conoley and 1,500 shares held as custodian for Alexandra Conoley, as to which Mr. Conoley disclaims beneficial ownership. Also includes 5,000 shares owned jointly with Mr. Conoley's wife. Also includes the right to acquire 20,628 shares pursuant to currently exercisable options and the right to acquire 20,256 shares pursuant to currently exercisable warrants.

(3) Includes 800 shares held as custodian for Savannah Glasgow as to which Mr. Glasgow disclaims beneficial ownership. Also includes 2,000 shares held jointly with mother Anita Glasgow and 10,910 shares held by Glasgow Horizon Limited Partnership, an affiliate. Also includes the right to acquire 25,654 shares pursuant to currently exercisable warrants.

(4) Includes 50,000 shares held jointly with his wife. Also includes the right to acquire 22,578 shares pursuant to currently exercisable warrants.

  1. Also includes the right to acquire 20,526 shares pursuant to currently exercisable warrants.
  2. Cede & Co. holds the shares as nominee.

SHARE OWNERSHIP OF MANAGEMENT

The following table sets forth share ownership information as of March 21, 2002 of the Common Stock with respect to (i) each director and named executive officer of the Registrant who beneficially owns Common Stock; and (ii) all directors and named executive officers of the Registrant as a group*:

Name and Address of
Beneficial Owner

Number of Shares

Percent of Class(1)

Thomas C. Bennett, Jr.
6144-9th Avenue Circle, N.E.
Bradenton, Florida 34202

3,028(2)

0.26%

Charles S. Conoley
410 68th Court N.W.
Bradenton, Florida 34209

83,320(3)

7.02%

Michael Shannon Glasgow
1209-44th Avenue East
Bradenton, Florida 34203

76,204(4)

6.50%

Barclay Kirkland, D.D.S.
2109-59th Street West
Bradenton, Florida 34209

21,500(5)

1.88%

C. Donald Miller, Jr.
216 21st Street W.
Bradenton, Florida 34205

5,028(6)

0.44%

Stephen C. Mullen
8440 North Tamiami Trail
Sarasota, Florida 34243

35,551(7)

3.07%

David K. Scherer
4239-63rd Street West
Bradenton, Florida34209

76,078(8)

6.51%

Bruce E. Shackelford
P. O. Box 91
Ellington, Florida 34222

35,551(9)

3.07%

Elizabeth Thomason, D.M.D.
6204 98th-Street East
Bradenton, Florida 34202

18,182(10)

1.59%

Mary Ann P. Turner
1205-64th Street Court East
Bradenton, Florida 34208

75,092(11)

6.44%

Clarence R. Urban
2108 Whitfield Park Loop
Sarasota, Florida 34243

66,891(12)

5.73%

All directors, nominees and
named executive officers
as a group (11)(13)

496,425

38.06%

  • Information relating to beneficial ownership of the Common Stock is based upon "beneficial ownership" concepts set forth in rules of the SEC under Section 13(d) of the Securities Exchange Act of 1934, as amended. Under such rules, a person is deemed to be a "beneficial owner" of a security if that person has or shares "voting power," which includes the power to vote or direct the voting of such security, or "investment power," which includes the power to dispose of or to direct the disposition of such security. A person is also deemed to be a beneficial owner of any security of which that person has the right to acquire beneficial ownership within 60 days. Under the rules, more than one person may be deemed to be a beneficial owner of the same securities, and a person may be deemed to be a beneficial owner of securities as to which he has no beneficial interest. For instance, beneficial ownership includes spouses, minor children and other relatives residing in the same household, and trusts, partnerships, corporations or deferred compensation plans which are affiliated with the principal.
  1. The percentages are based on 1,146,077 shares of Common Stock outstanding, plus shares of Common Stock which may be acquired by the beneficial owner, or group of beneficial owners, within 60 days of March 21, 2002, by exercise of options and/or warrants. The percentage total differs from the sums of the individual percentages due to the differing denominators with respect to each calculation.
  2. Also includes 1,028 shares pursuant to currently exercisable warrants.
  3. Includes 1,500 shares held as custodian for Max Conoley and 1,500 shares held as custodian for Alexandra Conoley, as to which Mr. Conoley disclaims beneficial ownership. Also includes 5,000 shares owned jointly with Mr. Conoley's wife. Also includes the right to acquire 20,628 shares pursuant to currently exercisable options and the right to acquire 20,526 shares pursuant to currently exercisable warrants.
  4. Includes 800 shares held as custodian for Savannah Glasgow as to which Mr. Glasgow disclaims beneficial ownership. Also includes 2,000 shares held jointly with mother Anita Glasgow, 10,910 shares held by Glasgow Horizon Limited Partnership, an affiliate. Also includes the right to acquire 25,654 shares pursuant to currently exercisable warrants.
  5. Includes 21,000 shares held jointly with his wife. Also includes 250 shares held as custodian for Cari Beth Kirkland, and 250 shares held as custodian for Chloe Fay Kirkland, as to all of which Dr. Kirkland disclaims beneficial ownership.
  6. Includes 2,000 shares held by his wife, as to which Mr. Miller disclaims beneficial ownership. Also includes the right to acquire 1,028 shares pursuant to currently exercisable warrants.
  7. Held jointly with his wife. Also includes the right to acquire 12,826 shares pursuant to currently exercisable warrants.
  8. Includes 50,000 shares held jointly with his wife. Also includes the right to acquire 22,578 shares pursuant to currently exercisable warrants.
  9. Held by Triple S Forms Profit Sharing for the benefit of Mr. Shackelford. Also includes the right to acquire 12,826 shares pursuant to currently exercisable warrants.
  10. Held jointly with her husband.
  11. Also includes the right to acquire 20,526 shares pursuant to currently exercisable warrants.
  12. Also includes the right to acquire 20,526 shares pursuant to currently exercisable warrants.
  13. Ten-year warrants to purchase Common Stock at the original offering price of $5.50 per share were issued to each director of the Company and the Bank (except Mr. Kirkland and Ms. Thomason) on the basis, subject to a certain limitation, of one warrant to purchase .8467 shares of Common Stock for each share that such director purchased in the 1999 public offering. The right to exercise the warrants vests for one-third (1/3) of the shares covered by each warrant on each anniversary of the date the Bank opened for business, so long as the holder has served continuously as a director of the Company and the Bank from the Bank's opening until the particular anniversary and has attended a minimum of seventy-five percent (75%) of the meetings during such period. A total of 206,280 warrants were issued on October 25, 1999 (the date the Bank opened for business), 137,520 of which vested on October 25, 2001.

Item 12.

Certain Relationships and Related Transactions.

During 2000 the Bank loaned funds to certain of the Company's executive officers and directors in the ordinary course of business, on substantially the same terms as those prevailing at the time for comparable transactions with other customers, and which did not involve more than the normal risk of collectibility or present other unfavorable features.

Item 13.

Exhibits List and Reports on Form 8-K.

A.

Exhibits.

Exhibit
Number


Sequential Description

3(1)

Amended and Restated Articles of Incorporation of Registrant dated October 2, 1998, incorporated by reference to Exhibit 2.1 of Registration Statement on Form SB-1, File No. 333-71773, filed on February 9, 1999.

3(ii)

Amended and Restated Bylaws of Registrant, incorporated by reference to Exhibit 2.2 of Registration Statement on Form SB-1, File No. 333-71773, filed on February 9, 1999.

21

Subsidiaries of Registrant

B.

Reports on Form 8-K.

The Company filed no reports on Form 8-K during the fourth quarter of the fiscal year ended December 31, 2001.

 

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

HORIZON BANCORPORATION, INC.
(Registrant)

BY: /S/ Charles S. Conoley
Charles S. Conoley, President, Principal
Executive Officer, Principal Financial Officer

Date: March 26, 2002

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:

Signature

Title

Date

/S/ Thomas C. Bennett, Jr.
Thomas C. Bennett, Jr.

Director

March 26, 2002

/S/ Charles S. Conoley
Charles S. Conoley

President, Chief Executive Officer, Secretary and Director

March 26, 2002

/S/ Michael Shannon Glasgow
Michael Shannon Glasgow

Director

March 26, 2002

/S/ Barclay Kirkland, D.D.S.
Barclay Kirkland, D.D.S.

Director

March 26, 2002

/S/ C. Donald Miller, Jr.
C. Donald Miller, Jr.

Director

March 26, 2002

/S/ Stephen C. Mullen
Stephen C. Mullen

Director

March 26, 2002

/S/ David K. Scherer
David K. Scherer

Director

March 26, 2002

/S/ Bruce E. Shackelford
Bruce E. Shackelford

Director

March 26, 2002

/S/ Elizabeth Thomason, D.M.D.
Elizabeth Thomason, D.M.D.

Director

March 26, 2002

/S/ Marry Ann P. Turner
Marry Ann P. Turner

Director

March 26, 2002

/S/ Clarence R. Urban
Clarence R. Urban

Chairman of the Board and Director

March 26, 2002