XML 19 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Operating Activities    
Net income $ 1,119 $ 1,084
Items not requiring (providing) cash:    
Depreciation 95 100
Provision for loan losses   30
Amortization of premiums and discounts on securities 40 46
Amortization of core deposit intangible 18 18
Deferred income taxes (13)  
Stock based compensation (56) 31
BOLI Income (46) (43)
Proceeds from sale of mortgage loans held for sale 3,528 2,317
Origination of mortgage loans held for sale (3,296) (2,410)
Gains on sales of mortgage loans held for sale (80) (50)
Loss (gain) on sale premises and equipment (4) (4)
Changes in:    
Accrued interest receivable 32 163
Other assets (261) (144)
Accrued interest payable and other liabilities (308) (165)
Net cash provided by operating activities 768 973
Investing Activities    
Loan originations and payments, net (6,352) (14,757)
Increase in interest-bearing deposits in other financial institutions (1,327) (9,430)
Purchase of premises and equipment (24) (19)
Proceeds from maturities of available-for-sale securities 2,040 3,059
Purchase of available-for-sale securities   1,002
Proceeds from sales of premises and equipment 4 4
Purchase of FHLB stock   (12)
Net cash used in investing activities (5,659) (22,157)
Financing Activities    
Net change in demand deposits, money market, NOW and savings accounts (3,229) 575
Net change in time deposits (3,579) 13,619
Proceeds from FHLB advances   10,000
Repayment of FHLB advances   (3,000)
Dividends paid on common stock (178) (151)
Net cash provided by (used in) financing activities (6,986) 21,043
Decrease in Cash and Cash Equivalents (11,877) (141)
Cash and cash equivalents, beginning of year 18,875 6,444
Cash and cash equivalents, end of year 6,998 6,303
Supplemental Cash Flows Information    
Interest paid 1,302 $ 917
Recording of right of use asset in exchange for lease obligations $ 1,947