XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Assets    
Cash and due from financial institutions $ 5,353,000 $ 8,865,000
Federal funds sold   6,390,000
Cash and cash equivalents 5,353,000 15,255,000
Interest-bearing deposits in other financial institutions 15,611,000 2,728,000
Available-for-sale securities 55,424,000 60,200,000
Loans, net of allowance for loan losses of $4,961 and $4,916 at September 30, 2016 and December 31, 2015, respectively 338,215,000 325,866,000
Premises and equipment, net 9,461,000 9,998,000
Bank owned life insurance (BOLI) 8,307,000 8,174,000
Federal Home Loan Bank (FHLB) stock, at cost 2,025,000 2,025,000
Accrued interest receivable 1,547,000 1,680,000
Deferred income taxes 1,017,000 1,328,000
Goodwill 4,097,000 4,097,000
Core deposit intangible 212,000 265,000
Other real estate owned 0 100,000
Other assets 409,000 465,000
Total Assets 441,678,000 432,181,000
Deposits    
Noninterest bearing 49,439,000 48,522,000
Savings, NOW and money market 155,912,000 168,335,000
Time 148,478,000 153,531,000
Total deposits 353,829,000 370,388,000
FHLB advances and other borrowings 38,000,000 15,000,000
Subordinated debentures 5,000,000 5,000,000
Accrued interest payable 219,000 213,000
Other liabilities 2,240,000 2,056,000
Total Liabilities 399,288,000 392,657,000
Stockholders' Equity    
6.5% cumulative convertible preferred stock; no par value, authorized 250 shares, aggregate liquidation preference of $7,998; issued and outstanding 237 and 250 shares at September 30, 2016 and December 31, 2015, respectively 7,261,000 7,659,000
Common stock, no par value, authorized 5,000,000 shares; issued and outstanding 2,000,852 and 1,968,777 shares at September 30, 2016 and December 31, 2015, respectively 25,899,000 25,406,000
Retained earnings 8,887,000 6,304,000
Accumulated other comprehensive income 343,000 155,000
Total stockholders' equity 42,390,000 39,524,000
Total liabilities and stockholders' equity $ 441,678,000 $ 432,181,000