XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Loan Losses - Allowance Roll-forward and Loans by Portfolio Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Dec. 31, 2015
Allowance for loan losses:            
Beginning Balance $ 5,044 $ 4,947 $ 4,916 $ 4,885    
Provision (credit) for loan losses (85) 120 (85) 200    
Loans charged-off (72) (123) (80) (167)    
Recoveries 62 39 199 65    
Total ending allowance balance 4,949 4,983 4,949 4,983    
Accrued interest receivable         $ 1,536 $ 1,680
Allowance for loan losses, Ending allowance balance attributable to loans:            
Individually evaluated for impairment         256 433
Collectively evaluated         4,693 4,483
Total ending allowance balance 5,044 4,947 4,916 4,885 4,949 4,916
Loans:            
Individually evaluated for impairment         2,485 3,027
Collectively evaluated         344,528 327,755
Loans and Leases Receivable, Gross, Total         347,013 330,782
Loans Receivable            
Allowance for loan losses:            
Accrued interest receivable         1,200 1,300
Commercial            
Allowance for loan losses:            
Beginning Balance 745 1,035 812 1,029    
Provision (credit) for loan losses (301) (233) (475) (248)    
Loans charged-off (5) (75) (5) (75)    
Recoveries 25 30 132 51    
Total ending allowance balance 464 757 464 757    
Allowance for loan losses, Ending allowance balance attributable to loans:            
Individually evaluated for impairment         35 36
Collectively evaluated         429 776
Total ending allowance balance 745 1,035 812 1,029 464 812
Loans:            
Individually evaluated for impairment         133 145
Collectively evaluated         54,999 53,371
Loans and Leases Receivable, Gross, Total         55,132 53,516
Commercial Real Estate            
Allowance for loan losses:            
Beginning Balance 3,585 3,206 3,431 3,088    
Provision (credit) for loan losses 257 398 386 533    
Loans charged-off (52)   (52) (17)    
Recoveries 25 1 50 1    
Total ending allowance balance 3,815 3,605 3,815 3,605    
Allowance for loan losses, Ending allowance balance attributable to loans:            
Individually evaluated for impairment         195 377
Collectively evaluated         3,620 3,054
Total ending allowance balance 3,585 3,206 3,431 3,088 3,815 3,431
Loans:            
Individually evaluated for impairment         1,580 2,066
Collectively evaluated         205,268 191,391
Loans and Leases Receivable, Gross, Total         206,848 193,457
Residential Real Estate            
Allowance for loan losses:            
Beginning Balance 602 519 524 582    
Provision (credit) for loan losses 4 (43) 86 (86)    
Loans charged-off (15) (32) (23) (56)    
Recoveries 9 3 13 7    
Total ending allowance balance 600 447 600 447    
Allowance for loan losses, Ending allowance balance attributable to loans:            
Individually evaluated for impairment         25 20
Collectively evaluated         575 504
Total ending allowance balance 602 519 524 582 600 524
Loans:            
Individually evaluated for impairment         744 807
Collectively evaluated         80,562 78,873
Loans and Leases Receivable, Gross, Total         81,306 79,680
Consumer            
Allowance for loan losses:            
Beginning Balance 24 41 28 45    
Provision (credit) for loan losses (5) 8 (10) 6    
Loans charged-off   (16)   (19)    
Recoveries 3 5 4 6    
Total ending allowance balance 22 38 22 38    
Allowance for loan losses, Ending allowance balance attributable to loans:            
Individually evaluated for impairment         1  
Collectively evaluated         21 28
Total ending allowance balance 24 41 28 45 22 28
Loans:            
Individually evaluated for impairment         28 9
Collectively evaluated         3,699 4,120
Loans and Leases Receivable, Gross, Total         3,727 4,129
Unallocated            
Allowance for loan losses:            
Beginning Balance 88 146 121 141    
Provision (credit) for loan losses (40) (10) (73) (5)    
Total ending allowance balance 48 136 48 136    
Allowance for loan losses, Ending allowance balance attributable to loans:            
Collectively evaluated         48 121
Total ending allowance balance $ 88 $ 146 $ 121 $ 141 $ 48 $ 121