XML 30 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Measurements  
Schedule of assets measured at fair value on a recurring basis

 

 

 

Fair Value Measurements at:

 

 

 

(Dollars in Thousands)

 

(Dollars in Thousands)

 

 

 

June 30, 2016

 

December 31, 2015

 

 

 

Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies and government sponsored entities

 

 

 

$

3,000 

 

 

 

 

 

$

2,994 

 

 

 

Agency mortgage-backed securites-residential

 

 

 

28,783 

 

 

 

 

 

29,657 

 

 

 

State and municipal

 

 

 

24,504 

 

 

 

 

 

25,222 

 

 

 

Trust preferred security

 

 

 

 

 

1,260 

 

 

 

 

 

1,340 

 

Corporate bonds

 

 

 

994 

 

 

 

 

 

987 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

 

$

—

 

$

57,281 

 

$

1,260 

 

$

—

 

$

58,860 

 

$

1,340 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3)

 

 

 

Trust Preferred Security

 

 

 

2016

 

2015

 

 

 

 

 

 

 

Balance of recurring Level 3 assets at January 1

 

$

1,340

 

$

1,480

 

Total losses for the period:

 

 

 

 

 

Included in other comprehensive income

 

(80

)

(30

)

 

 

 

 

 

 

Balance of recurring Level 3 assets at June 30

 

$

1,260

 

$

1,450

 

 

 

 

 

 

 

 

 

 

Schedule of quantitative and qualitative information about Level 3 fair value measurements for financial instruments measured on a non-recurring basis

 

 

 

June 30, 2016

 

Valuation Techniques

 

Unobservable Inputs (Dollars in
thousands)

 

Range
(Weighted Avg)

 

Impaired loans:

 

 

 

 

 

 

 

 

 

Residential RE

 

$

24 

 

Sales Comparison

 

Adjustments for limited use nature of certain properties, age of appraisal, location, and/or condition

 

(50%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Residentiall RE

 

66 

 

Sales Comparison

 

Adjustments for limited use nature of certain properties, age of appraisal, location, and/or condition

 

48%-54% (51.63%)

 

 

 

 

 

 

December 31,
2015

 

Valuation Techniques

 

Unobservable Inputs (Dollars in
thousands)

 

Range
(Weighted Avg)

 

Impaired loans:

 

 

 

 

 

 

 

 

 

Commercial RE

 

$

260 

 

Sales Comparison

 

Adjustments for limited use nature of certain properties, age of appraisal, location, and/or condition

 

(50.00%)

 

Residential

 

79 

 

Sales Comparison

 

Adjustments for limited use nature of certain properties, age of appraisal, location, and/or condition

 

20%-60% (30.00%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial RE

 

100 

 

Sales Comparison

 

Adjustments for limited use nature of certain properties, age of appraisal, location, and/or condition

 

8%-40% (33.65%)

 

 

Schedule of carrying amount and estimated fair values of financial instruments

 

 

 

 

 

Fair Value Measurements at

 

 

 

Carrying

 

June 30, 2016

 

 

 

Amount

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,354 

 

$

7,354 

 

 

 

 

 

$

7,354 

 

Interest-bearing deposits in other financial institutions

 

2,728 

 

2,761 

 

 

 

 

 

2,761 

 

Available-for-sale securities

 

57,862 

 

 

 

57,281 

 

1,260 

 

58,541 

 

Loans, net of allowance

 

342,064 

 

 

 

 

 

343,856 

 

343,856 

 

Loans held for sale

 

118 

 

 

 

121 

 

 

 

121 

 

Accrued interest receivable

 

1,536 

 

18 

 

300 

 

1,218 

 

1,536 

 

Federal Home Loan Bank stock

 

2,025 

 

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

$

213,574 

 

$

213,574 

 

 

 

 

 

$

213,574 

 

Time deposits

 

139,859 

 

 

 

140,196 

 

 

 

140,196 

 

FHLB advances

 

35,000 

 

 

 

35,023 

 

 

 

35,023 

 

Other borrowings

 

1,000 

 

 

 

1,000 

 

 

 

1,000 

 

Subordinate debentures

 

5,000 

 

 

 

 

 

2,434 

 

2,434 

 

Accrued interest payable

 

223 

 

11 

 

182 

 

30 

 

223 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

December 31, 2015

 

 

Carrying
Amount

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

15,255 

 

$

15,255 

 

$

 

 

$

 

 

$

15,255 

 

Interest-bearing deposits in other financial institutions

 

2,728 

 

$

2,728 

 

 

 

 

 

2,728 

 

Available-for-sale securities

 

59,965 

 

 

 

$

58,860 

 

1,340 

 

60,200 

 

Loans, net of allowance

 

325,866 

 

 

 

 

 

326,886 

 

326,886 

 

Accrued interest receivable

 

1,680 

 

 

 

337 

 

1,343 

 

1,680 

 

Federal Home Loan Bank stock

 

2,025 

 

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

$

216,857 

 

$

216,857 

 

 

 

 

 

$

216,857 

 

Time deposits

 

153,531 

 

 

 

153,801 

 

 

 

153,801 

 

FHLB advances

 

13,000 

 

 

 

12,902 

 

 

 

12,902 

 

Other borrowings

 

2,000 

 

 

 

2,000 

 

 

 

2,000 

 

Subordinate debentures

 

5,000 

 

 

 

 

 

2,434 

 

2,434 

 

Accrued interest payable

 

213 

 

9 

 

177 

 

27 

 

213