XML 46 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses (Details 2) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Allowance for loan losses:          
Beginning balance $ 4,827,000 $ 6,650,000 $ 4,653,000 $ 5,721,000  
Provision for loan losses 150,000 50,000 275,000 1,300,000  
Loans charged-off (81,000) (678,000) (103,000) (1,037,000)  
Recoveries 57,000 42,000 128,000 80,000  
Total ending allowance balance 4,953,000 6,064,000 4,953,000 6,064,000  
Accrued interest receivable 1,536,000   1,536,000   1,554,000
Net deferred loan fees 355,000   355,000   280,000
Allowance for loan losses, Ending allowance balance attributable to loans:          
Individually evaluated for impairment 613,000   613,000   1,387,000
Collectively evaluated 4,340,000   4,340,000   3,266,000
Total ending allowance balance 4,953,000 6,064,000 4,953,000 6,064,000  
Loans:          
Individually evaluated for impairment 5,469,000   5,469,000   6,525,000
Collectively evaluated 305,986,000   305,986,000   288,543,000
Total loans 311,455,000   311,455,000   295,068,000
Commercial
         
Allowance for loan losses:          
Beginning balance 937,000 3,282,000 1,420,000 2,156,000  
Provision for loan losses (77,000) (714,000) (577,000) 746,000  
Loans charged-off   (653,000)   (987,000)  
Recoveries 42,000 7,000 59,000 7,000  
Total ending allowance balance 902,000 1,922,000 902,000 1,922,000  
Allowance for loan losses, Ending allowance balance attributable to loans:          
Individually evaluated for impairment 147,000   147,000   676,000
Collectively evaluated 755,000   755,000   744,000
Total ending allowance balance 902,000 1,922,000 902,000 1,922,000  
Loans:          
Individually evaluated for impairment 2,617,000   2,617,000   3,085,000
Collectively evaluated 43,095,000   43,095,000   42,169,000
Total loans 45,712,000   45,712,000   45,254,000
Commercial Real estate
         
Allowance for loan losses:          
Beginning balance 3,013,000 2,584,000 2,079,000 2,635,000  
Provision for loan losses 165,000 656,000 1,052,000 590,000  
Loans charged-off       (14,000)  
Recoveries 11,000 31,000 58,000 60,000  
Total ending allowance balance 3,189,000 3,271,000 3,189,000 3,271,000  
Allowance for loan losses, Ending allowance balance attributable to loans:          
Individually evaluated for impairment 389,000   389,000   369,000
Collectively evaluated 2,800,000   2,800,000   1,710,000
Total ending allowance balance 3,189,000 3,271,000 3,189,000 3,271,000  
Loans:          
Individually evaluated for impairment 1,561,000   1,561,000   2,021,000
Collectively evaluated 181,378,000   181,378,000   168,006,000
Total loans 182,939,000   182,939,000   170,027,000
Residential Real Estate
         
Allowance for loan losses:          
Beginning balance 699,000 507,000 703,000 589,000  
Provision for loan losses 15,000 30,000 24,000 (60,000)  
Loans charged-off (71,000) (19,000) (90,000) (19,000)  
Recoveries 3,000 3,000 9,000 11,000  
Total ending allowance balance 646,000 521,000 646,000 521,000  
Allowance for loan losses, Ending allowance balance attributable to loans:          
Individually evaluated for impairment 60,000   60,000   307,000
Collectively evaluated 586,000   586,000   396,000
Total ending allowance balance 646,000 521,000 646,000 521,000  
Loans:          
Individually evaluated for impairment 1,261,000   1,261,000   1,383,000
Collectively evaluated 76,006,000   76,006,000   72,657,000
Total loans 77,267,000   77,267,000   74,040,000
Consumer
         
Allowance for loan losses:          
Beginning balance 71,000 81,000 86,000 90,000  
Provision for loan losses 5,000 (3,000) (8,000) (2,000)  
Loans charged-off (10,000) (6,000) (13,000) (17,000)  
Recoveries 1,000 1,000 2,000 2,000  
Total ending allowance balance 67,000 73,000 67,000 73,000  
Allowance for loan losses, Ending allowance balance attributable to loans:          
Individually evaluated for impairment 17,000   17,000   35,000
Collectively evaluated 50,000   50,000   51,000
Total ending allowance balance 67,000 73,000 67,000 73,000  
Loans:          
Individually evaluated for impairment 30,000   30,000   36,000
Collectively evaluated 5,507,000   5,507,000   5,711,000
Total loans 5,537,000   5,537,000   5,747,000
Unallocated
         
Allowance for loan losses:          
Beginning balance 107,000 196,000 365,000 251,000  
Provision for loan losses 42,000 81,000 (216,000) 26,000  
Total ending allowance balance 149,000 277,000 149,000 277,000  
Allowance for loan losses, Ending allowance balance attributable to loans:          
Collectively evaluated 149,000   149,000   365,000
Total ending allowance balance 149,000 277,000 149,000 277,000  
Loans Receivable
         
Allowance for loan losses:          
Accrued interest receivable $ 1,300,000   $ 1,300,000   $ 1,300,000