XML 52 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Measurements  
Schedule of assets measured at fair value on a recurring basis

 

 

 

Fair Value Measurements at June 30, 2014
(Dollars in Thousands)

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable Inputs
(Level 2)

 

Significant
Unobservable Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

U. S. government agencies and government sponsored entities

 

 

 

$

5,924

 

 

 

State and municipal

 

 

 

21,302

 

 

 

Agency mortgage-backed securities -residential

 

 

 

25,740

 

 

 

Trust preferred security

 

 

 

 

 

1,440

 

Corporate bonds

 

 

 

999

 

 

 

Total investment securities

 

—

 

$

53,965

 

$

1,440

 

 

 

 

Fair Value Measurements at December 31, 2013
(Dollars in Thousands)

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable Inputs
(Level 2)

 

Significant
Unobservable Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

U. S. government agencies and government sponsored entities

 

 

 

$

5,819

 

 

 

State and municipal

 

 

 

19,676

 

 

 

Agency mortgage-backed securities -residential

 

 

 

23,744

 

 

 

Trust preferred security

 

 

 

1,400

 

 

 

Corporate Bond

 

 

 

994

 

 

 

Total investment securities

 

—

 

$

51,633

 

—

 

Schedule of financial assets measured at fair value on a non-recurring basis

 

 

 

Fair Value Measurements at June 30, 2014
(Dollars in Thousands)

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable Inputs
(Level 2)

 

Significant
Unobservable Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

U. S. government agencies and government sponsored entities

 

 

 

$

5,924

 

 

 

State and municipal

 

 

 

21,302

 

 

 

Agency mortgage-backed securities -residential

 

 

 

25,740

 

 

 

Trust preferred security

 

 

 

 

 

1,440

 

Corporate bonds

 

 

 

999

 

 

 

Total investment securities

 

—

 

$

53,965

 

$

1,440

 

 

 

 

Fair Value Measurements at December 31, 2013
(Dollars in Thousands)

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable Inputs
(Level 2)

 

Significant
Unobservable Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

U. S. government agencies and government sponsored entities

 

 

 

$

5,819

 

 

 

State and municipal

 

 

 

19,676

 

 

 

Agency mortgage-backed securities -residential

 

 

 

23,744

 

 

 

Trust preferred security

 

 

 

1,400

 

 

 

Corporate Bond

 

 

 

994

 

 

 

Total investment securities

 

—

 

$

51,633

 

—

 

Schedule of quantitative and qualitative information about Level 3 fair value measurements for financial instruments measured on a non-recurring basis

 

 

 

June 30, 2014

 

Valuation Techniques

 

Unobservable Inputs (Dollars in
thousands)

 

Range
(Weighted Avg)

 

Impaired loans:

 

 

 

 

 

 

 

 

 

Commercial

 

$

26

 

Market Approach

 

Discounts to allow for market value of assets

 

(50.00%)

 

Commercial RE

 

243

 

Sales Comparison

 

Adjustments for limited use nature of certain properties, age of appraisal, location, and/or condition

 

20%-50% (34.08%)

 

Residential

 

157

 

Sales Comparison

 

Adjustments for limited use nature of certain properties, age of appraisal, location, and/or condition

 

0%-20% (11.94%)

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial RE

 

471

 

Sales Comparison

 

Adjustments for limited use nature of certain properties, age of appraisal, location, and/or condition

 

8%-55% (44.24%)

 

Residential

 

127

 

Sales Comparison

 

Adjustments for limited use nature of certain properties, age of appraisal, location, and/or condition

 

6%-69% (17.36%)

 

 

 

 

 

December 31,
2013

 

Valuation Techniques

 

Unobservable Inputs (Dollars in
thousands)

 

Range
(Weighted Avg)

 

Impaired loans:

 

 

 

 

 

 

 

 

 

Commercial

 

$

530

 

Market Approach

 

Discounts to allow for market value of assets

 

0%-50% (39.42%)

 

Commercial RE

 

808

 

Sales Comparison

 

Adjustments for limited use nature of certain properties, age of appraisal, location, and/or condition

 

20%-50% (24.92%)

 

Residential

 

739

 

Sales Comparison

 

Adjustments for limited use nature of certain properties, age of appraisal, location, and/or condition

 

0%-20% (18.43%)

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Residential

 

317

 

Sales Comparison

 

Adjustments for limited use nature of certain properties, age of appraisal, location, and/or condition

 

6%-42.3% (21.47%)

 

Commercial RE

 

516

 

Sales Comparison

 

Adjustments for limited use nature of certain properties, age of appraisal, location, and/or condition

 

7.9%-54.5% (42.93%)

 

Schedule of carrying amount and estimated fair values of financial instruments

 

 

 

 

 

Fair Value Measurements at
June 30, 2014

 

 

 

Carrying
Amount

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

22,830

 

$

22,830

 

 

 

 

 

$

22,830

 

Loans held for sale

 

286

 

 

 

291

 

 

 

291

 

Loans, net of allowance

 

306,076

 

 

 

 

 

313,542

 

313,542

 

Accrued interest receivable

 

1,536

 

 

 

284

 

1,252

 

1,536

 

Federal Home Loan Bank stock

 

2,025

 

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

$

184,265

 

$

150,376

 

 

 

 

 

$

150,376

 

Time deposits

 

161,545

 

 

 

162,395

 

 

 

162,395

 

FHLB advances

 

22,000

 

 

 

21,868

 

 

 

21,868

 

Subordinate debentures

 

5,000

 

 

 

 

 

2,836

 

2,836

 

Accrued interest payable

 

239

 

13

 

226

 

 

 

239

 

 

 

 

 

 

Fair Value Measurements at
December 31, 2013

 

 

 

Carrying
Amount

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

37,062

 

$

37,062

 

 

 

 

 

$

37,062

 

Loans, net of allowance

 

288,338

 

 

 

 

 

295,850

 

295,850

 

Accrued interest receivable

 

1,554

 

 

 

274

 

1,280

 

1,554

 

Federal Home Loan Bank stock

 

2,025

 

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

$

183,569

 

$

144,220

 

 

 

 

 

$

144,220

 

Time deposits

 

159,382

 

 

 

160,284

 

 

 

160,284

 

FHLB advances

 

22,000

 

 

 

21,794

 

 

 

21,794

 

Subordinate debentures

 

5,000

 

 

 

 

 

2,836

 

2,836

 

Accrued interest payable

 

243

 

15

 

228

 

 

 

243