XML 43 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share
6 Months Ended
Jun. 30, 2014
Earnings Per Share  
Earnings Per Share

Note 6 - Earnings Per Share

 

Basic earnings per share have been computed by dividing net income available for common shareholders by the weighted-average number of common shares outstanding for the period.  Diluted earnings per share have been computed the same as basic earnings per share, and assumes the conversion of outstanding stock options, convertible preferred stock and warrants, if dilutive.  The following table reconciles the basic and diluted earnings per share computations for the quarters ending June 30, 2014 and 2013.

 

 

 

Quarter ended June 30, 2014

 

Quarter ended June 30, 2013

 

 

 

Income

 

Weighted
Average
Shares

 

Per Share
Amount

 

Income

 

Weighted-
Average
Shares

 

Per Share
Amount

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

733

 

 

 

 

 

$

788

 

 

 

 

 

Less: Dividends and accretion on preferred stock

 

(127

)

 

 

 

 

(176

)

 

 

 

 

Net income available to common shareholders

 

$

606

 

1,968,777

 

$

0.31

 

$

612

 

1,968,777

 

$

0.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock

 

—

 

—

 

 

 

—

 

—

 

 

 

Stock options

 

—

 

—

 

 

 

—

 

—

 

 

 

Warrants

 

—

 

130,338

 

 

 

—

 

106,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders and assumed conversions

 

$

606

 

2,099,115

 

$

0.29

 

$

612

 

2,074,868

 

$

0.30

 

 

 

 

Six months ended June 30,
2014

 

Six months ended June 30,
2013

 

 

 

Income

 

Weighted
Average
Shares

 

Per Share
Amount

 

Income

 

Weighted-
Average
Shares

 

Per Share
Amount

 

Basic earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,424

 

 

 

 

 

$

903

 

 

 

 

 

Less: Dividends and accretion on preferred stock

 

(259

)

 

 

 

 

(393

)

 

 

 

 

Net income available to common shareholders

 

$

1,165

 

1,968,777

 

$

0.59

 

$

510

 

1,968,777

 

$

0.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock

 

—

 

—

 

 

 

—

 

—

 

 

 

Stock options

 

—

 

—

 

 

 

—

 

—

 

 

 

Warrants

 

—

 

125,995

 

 

 

—

 

109,350

 

 

 

Diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders and assumed conversions

 

$

1,165

 

2,094,772

 

$

0.56

 

$

510

 

2,078,127

 

$

0.25

 

 

Stock options for 72,931 shares of common stock were not considered in computing diluted earnings per common share for June 30, 2014 and 2013 because they are anti-dilutive.  Convertible preferred shares are not included because they are anti-dilutive as of June 30, 2014 and 2013.  Common stock warrants totaled 254,218 as of June 30, 2014 and 2013.