XML 14 R65.htm IDEA: XBRL DOCUMENT v3.19.3
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets:                
Cash and cash equivalents $ 27.0     $ 20.0        
Trade accounts receivable, net 259.3     226.6        
Inventories 53.9     51.2        
Other receivables, net 13.3     18.4        
Prepaid expenses and other 9.0     7.9        
Intercompany receivables 0.0     0.0        
Total current assets 362.5     324.1        
Property, plant and equipment, net 676.3     680.2        
Operating lease assets 69.3              
Goodwill 239.5     239.3        
Intangible assets, net 98.0     116.6        
Investment in subsidiaries 0.0     0.0        
Long-term intercompany receivables 0.0     0.0        
Other assets 10.7     11.1        
Total assets 1,456.3     1,371.3        
Current liabilities:                
Accounts payable 135.8     125.8        
Accrued liabilities 90.3     96.3        
Current maturities of long-term debt 35.6     30.8        
Current operating lease liabilities 13.5              
Intercompany payables 0.0     0.0        
Total current liabilities 275.2     252.9        
Long-term debt, net of current maturities 670.1     683.3        
Long-term operating lease liabilities 58.6              
Other long-term obligations and deferred credits 44.0     54.8        
Deferred income taxes 44.9     43.1        
Long-term intercompany payables 0.0     0.0        
Total liabilities 1,092.8     1,034.1        
Total shareholders' equity 337.8     312.4        
Non-controlling interest 25.7     24.8        
Total equity 363.5 $ 344.6 $ 335.4 337.2 $ 336.5 $ 317.8 $ 299.1 $ 302.1
Total liabilities and equity 1,456.3     1,371.3        
Reportable Legal Entities | Parent                
Current assets:                
Cash and cash equivalents 0.0     0.0        
Trade accounts receivable, net 0.0     0.0        
Inventories 0.0     0.0        
Other receivables, net 10.9     11.1        
Prepaid expenses and other 0.0     0.0        
Intercompany receivables 9.7     9.7        
Total current assets 20.6     20.8        
Property, plant and equipment, net 0.0     0.0        
Operating lease assets 0.0              
Goodwill 0.0     0.0        
Intangible assets, net 0.0     0.0        
Investment in subsidiaries 633.2     604.1        
Long-term intercompany receivables 309.8     308.9        
Other assets 0.0     0.0        
Total assets 963.6     933.8        
Current liabilities:                
Accounts payable 0.0     0.0        
Accrued liabilities 13.9     4.7        
Current maturities of long-term debt 0.3     0.3        
Current operating lease liabilities 0.0              
Intercompany payables 0.0     0.0        
Total current liabilities 14.2     5.0        
Long-term debt, net of current maturities 611.6     615.5        
Long-term operating lease liabilities 0.0              
Other long-term obligations and deferred credits 0.0     0.9        
Deferred income taxes 0.0     0.0        
Long-term intercompany payables 0.0     0.0        
Total liabilities 625.8     621.4        
Total shareholders' equity 337.8     312.4        
Non-controlling interest 0.0     0.0        
Total equity 337.8     312.4        
Total liabilities and equity 963.6     933.8        
Reportable Legal Entities | Guarantor Subsidiaries                
Current assets:                
Cash and cash equivalents 17.8     10.8        
Trade accounts receivable, net 239.9     219.7        
Inventories 43.2     42.4        
Other receivables, net 9.0     7.0        
Prepaid expenses and other 8.4     7.1        
Intercompany receivables 0.0     0.0        
Total current assets 318.3     287.0        
Property, plant and equipment, net 470.0     468.3        
Operating lease assets 56.0              
Goodwill 155.7     155.5        
Intangible assets, net 93.7     111.8        
Investment in subsidiaries 0.0     0.0        
Long-term intercompany receivables 0.0     0.0        
Other assets 9.0     10.8        
Total assets 1,102.7     1,033.4        
Current liabilities:                
Accounts payable 131.7     122.4        
Accrued liabilities 75.7     83.2        
Current maturities of long-term debt 34.7     29.9        
Current operating lease liabilities 11.7              
Intercompany payables 0.0     0.0        
Total current liabilities 253.8     235.5        
Long-term debt, net of current maturities 56.9     67.6        
Long-term operating lease liabilities 46.8              
Other long-term obligations and deferred credits 39.0     51.0        
Deferred income taxes 22.4     22.4        
Long-term intercompany payables 192.8     188.7        
Total liabilities 611.7     565.2        
Total shareholders' equity 491.0     468.2        
Non-controlling interest 0.0     0.0        
Total equity 491.0     468.2        
Total liabilities and equity 1,102.7     1,033.4        
Reportable Legal Entities | Non-Guarantor Subsidiaries                
Current assets:                
Cash and cash equivalents 9.2     9.2        
Trade accounts receivable, net 19.4     6.9        
Inventories 10.7     8.8        
Other receivables, net 0.5     0.3        
Prepaid expenses and other 0.6     0.8        
Intercompany receivables 0.3     0.3        
Total current assets 40.7     26.3        
Property, plant and equipment, net 206.3     211.9        
Operating lease assets 13.3              
Goodwill 83.8     83.8        
Intangible assets, net 4.3     4.8        
Investment in subsidiaries 0.0     0.0        
Long-term intercompany receivables 1.1     1.1        
Other assets 1.7     0.3        
Total assets 351.2     328.2        
Current liabilities:                
Accounts payable 4.1     3.4        
Accrued liabilities 7.8     8.4        
Current maturities of long-term debt 0.6     0.6        
Current operating lease liabilities 1.8              
Intercompany payables 10.0     10.0        
Total current liabilities 24.3     22.4        
Long-term debt, net of current maturities 1.6     0.2        
Long-term operating lease liabilities 11.8              
Other long-term obligations and deferred credits 5.0     2.9        
Deferred income taxes 22.5     20.7        
Long-term intercompany payables 118.1     121.3        
Total liabilities 183.3     167.5        
Total shareholders' equity 142.2     135.9        
Non-controlling interest 25.7     24.8        
Total equity 167.9     160.7        
Total liabilities and equity 351.2     328.2        
Eliminations                
Current assets:                
Cash and cash equivalents 0.0     0.0        
Trade accounts receivable, net 0.0     0.0        
Inventories 0.0     0.0        
Other receivables, net (7.1)     0.0        
Prepaid expenses and other 0.0     0.0        
Intercompany receivables (10.0)     (10.0)        
Total current assets (17.1)     (10.0)        
Property, plant and equipment, net 0.0     0.0        
Operating lease assets 0.0              
Goodwill 0.0     0.0        
Intangible assets, net 0.0     0.0        
Investment in subsidiaries (633.2)     (604.1)        
Long-term intercompany receivables (310.9)     (310.0)        
Other assets 0.0     0.0        
Total assets (961.2)     (924.1)        
Current liabilities:                
Accounts payable 0.0     0.0        
Accrued liabilities (7.1)     0.0        
Current maturities of long-term debt 0.0     0.0        
Current operating lease liabilities 0.0              
Intercompany payables (10.0)     (10.0)        
Total current liabilities (17.1)     (10.0)        
Long-term debt, net of current maturities 0.0     0.0        
Long-term operating lease liabilities 0.0              
Other long-term obligations and deferred credits 0.0     0.0        
Deferred income taxes 0.0     0.0        
Long-term intercompany payables (310.9)     (310.0)        
Total liabilities (328.0)     (320.0)        
Total shareholders' equity (633.2)     (604.1)        
Non-controlling interest 0.0     0.0        
Total equity (633.2)     (604.1)        
Total liabilities and equity $ (961.2)     $ (924.1)