XML 47 R22.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Balance Sheet Classification of Leases
Leases ($ in millions)
 
Balance Sheet Classification
 
September 30, 2019
 
Assets:
 
 
 
 
 
Operating lease assets
 
Operating lease assets
 
$
69.3

 
     Finance lease assets
 
Property, plant and equipment, net
 
98.0

(1) 
Total lease assets
 
 
 
$
167.3

 
Liabilities:
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Operating
 
Current operating lease liabilities
 
$
13.5

 
Finance
 
Current maturities of long-term debt
 
26.6

 
Long-term liabilities:
 
 
 
 
 
Operating
 
Long-term operating lease liabilities
 
58.6

 
Finance
 
Long-term debt, net of current maturities
 
45.5

 
Total lease liabilities
 
 
 
$
144.2

 

(1) Net of accumulated amortization of $23.6 million
Lease Cost
Lease Term and Discount Rate
 
September 30, 2019
Weighted-average remaining lease term (years):
 
 
Operating leases
 
6.6

Finance leases
 
3.2

Weighted-average discount rate:
 
 
Operating leases
 
6.2
%
Finance leases
 
3.8
%


Other Information ($ in millions)
 
Nine Months Ended
September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows for operating leases
 
$
14.0

Operating cash flows for finance leases
 
1.9

Financing cash flows for finance leases
 
16.2

Leased assets obtained in exchange for new finance lease liabilities
 
17.1

Leased assets obtained in exchange for new operating lease liabilities
 
4.7


Lease Cost ($ in millions)
 
Statement of Operations Classification
 
Three Months Ended
September 30, 2019
 
Nine Months Ended
September 30, 2019
 
Operating lease cost
 
Selling, general and administrative expenses
 
$
6.8

(1) 
$
19.8

(2) 
Finance lease cost:
 
 
 
 
 
 
 
Amortization of leased assets
 
Depreciation, depletion and amortization
 
3.0

 
8.6

 
Interest on lease liabilities
 
Interest expense, net
 
0.6

 
1.9

 
Total finance lease cost
 
 
 
3.6

 
10.5

 
Total
 
 
 
$
10.4

 
$
30.3

 


(1) Includes short-term lease and variable lease costs of approximately $1.9 million.
(2) Includes short-term lease and variable lease costs of approximately $5.2 million.
Operating Lease Maturity Schedule
Maturity of Lease Liabilities ($ in millions)
 
Operating Leases
 
Finance Leases
 
Total
2019 (remainder of year)
 
$
4.6

 
$
10.4

 
$
15.0

2020
 
16.7

 
24.1

 
40.8

2021
 
14.9

 
19.3

 
34.2

2022
 
11.9

 
13.4

 
25.3

2023
 
10.3

 
7.9

 
18.2

2024
 
8.5

 
1.8

 
10.3

Thereafter
 
23.6

 

 
23.6

Total lease payments
 
90.5

 
76.9

 
167.4

Less interest
 
18.4

 
4.8

 
23.2

Present value of lease liabilities
 
$
72.1

 
$
72.1

 
$
144.2

    
Lease Term and Discount Rate
 
September 30, 2019
Weighted-average remaining lease term (years):
 
 
Operating leases
 
6.6

Finance leases
 
3.2

Weighted-average discount rate:
 
 
Operating leases
 
6.2
%
Finance leases
 
3.8
%

Finance Lease Maturity Schedule
Maturity of Lease Liabilities ($ in millions)
 
Operating Leases
 
Finance Leases
 
Total
2019 (remainder of year)
 
$
4.6

 
$
10.4

 
$
15.0

2020
 
16.7

 
24.1

 
40.8

2021
 
14.9

 
19.3

 
34.2

2022
 
11.9

 
13.4

 
25.3

2023
 
10.3

 
7.9

 
18.2

2024
 
8.5

 
1.8

 
10.3

Thereafter
 
23.6

 

 
23.6

Total lease payments
 
90.5

 
76.9

 
167.4

Less interest
 
18.4

 
4.8

 
23.2

Present value of lease liabilities
 
$
72.1

 
$
72.1

 
$
144.2

    
Lease Term and Discount Rate
 
September 30, 2019
Weighted-average remaining lease term (years):
 
 
Operating leases
 
6.6

Finance leases
 
3.2

Weighted-average discount rate:
 
 
Operating leases
 
6.2
%
Finance leases
 
3.8
%