XML 139 R29.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Balance Sheet Classification of Leases

Supplemental balance sheet information related to leases was as follows:
($ in millions)
Balance Sheet Classification
 
March 31, 2020
 
December 31, 2019
 
Assets:
 
 
 
 
 
 
Operating
Operating lease assets
 
$
71.7

 
$
69.8

 
Finance
Property, plant and equipment, net
 
109.4

(1) 
91.5

(1) 
Total lease assets
 
 
$
181.1

 
$
161.3

 
Liabilities:
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
Operating
Current operating lease liabilities
 
$
13.7

 
$
12.9

 
Finance
Current maturities of long-term debt
 
21.1

 
24.2

 
Long-term liabilities
 
 
 
 
 
 
Operating
Long-term operating lease liabilities
 
61.0

 
59.7

 
Finance
Long-term debt, net of current maturities
 
61.7

 
43.1

 
Total lease liabilities
 
 
$
157.5

 
$
139.9

 

(1) Net of accumulated amortization of $33.3 million and $29.4 million as of March 31, 2020 and December 31, 2019, respectively.

Lease term and discount rate were as follows:
 
 
March 31, 2020

 
December 31, 2019

Weighted-average remaining lease term:
 
 
 
 
Operating leases
 
6.6 years

 
6.6 years

Finance leases
 
3.8 years

 
3.4 years

Weighted-average discount rate:
 
 
 
 
Operating leases
 
5.8
%
 
6.2
%
Finance leases
 
3.7
%
 
3.8
%

Lease Cost
 
 
Three Months Ended
March 31,
 
($ in millions)
 
2020
 
2019
 
Operating lease cost
 
 
 
 
 
Cost of goods sold before depreciation, depletion and amortization
 
$
5.5

 
$
5.9

 
Selling, general and administrative expenses
 
0.7

 
0.5

 
Total operating lease cost
 
6.2

(1) 
6.4

(1) 
 
 
 
 
 
 
Finance lease cost
 
 
 
 
 
Depreciation, depletion and amortization
 
3.7

 
2.7

 
Interest expense, net
 
0.8

 
0.6

 
Total finance lease cost
 
4.5

 
3.3

 
Total lease cost
 
$
10.7

 
$
9.7

 


(1) Includes short-term lease and variable lease costs of $1.7 million for the three months ended March 31, 2020 and $1.5 million for the three months ended March 31, 2019.

Supplemental cash flow information related to leases was as follows:
 
 
Three Months Ended
March 31,
($ in millions)
 
2020
 
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
 
Operating cash flows for operating leases
 
$
0.8

 
$
4.8

Operating cash flows for finance leases
 
4.3

 
0.6

Financing cash flows for finance leases
 
6.0

 
5.1

Net assets obtained in exchange for finance lease liabilities
 
9.7

 
1.3

Net right-of-use assets obtained in exchange for operating lease liabilities
 
5.3

 
0.8



Operating Lease Maturity Schedule
Maturities of lease liabilities were as follows:
($ in millions)
 
Operating Leases
 
Finance Leases
2020 (remainder of year)
 
$
13.0

 
$
16.5

2021
 
16.7

 
25.3

2022
 
13.2

 
20.1

2023
 
11.6

 
14.5

2024
 
10.8

 
8.1

2025
 
8.0

 
4.1

Thereafter
 
18.6

 
0.5

Total lease payments
 
91.9

 
89.1

Less interest
 
17.2

 
6.3

Present value of lease liabilities
 
$
74.7

 
$
82.8


Finance Lease Maturity Schedule
Maturities of lease liabilities were as follows:
($ in millions)
 
Operating Leases
 
Finance Leases
2020 (remainder of year)
 
$
13.0

 
$
16.5

2021
 
16.7

 
25.3

2022
 
13.2

 
20.1

2023
 
11.6

 
14.5

2024
 
10.8

 
8.1

2025
 
8.0

 
4.1

Thereafter
 
18.6

 
0.5

Total lease payments
 
91.9

 
89.1

Less interest
 
17.2

 
6.3

Present value of lease liabilities
 
$
74.7

 
$
82.8