XML 120 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF TOTAL EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings (Deficit)
Treasury Stock
Total Shareholders' Equity
Non- controlling Interest
Beginning balance (in shares) at Dec. 31, 2016   15,800          
Beginning balance at Dec. 31, 2016 $ 188.8   $ 249.8 $ (39.3) $ (21.7) $ 188.8 $ 0.0
Increase (Decrease) in Stockholders' Equity              
Stock-based compensation (in shares)   100          
Stock-based compensation 5.2   8.3   (3.1) 5.2  
Stock options exercised 0.1   0.1     0.1  
Warrants exercised (in shares)   800          
Warrants exercised 60.8   60.8     60.8  
Adjustment for business combination 21.6           21.6
Net income 25.6     25.5   25.5 0.1
Ending balance (in shares) at Dec. 31, 2017   16,700          
Ending balance at Dec. 31, 2017 302.1   319.0 (13.8) (24.8) 280.4 21.7
Increase (Decrease) in Stockholders' Equity              
Stock-based compensation (in shares)   100          
Stock-based compensation 8.5   10.4   (1.9) 8.5  
Stock options exercised 0.2   0.2     0.2  
Adjustment for business combination 1.8           1.8
Share repurchase program (shares)   (200)          
Share Repurchase Program (6.7)       (6.7) (6.7)  
Net income $ 31.3     30.0   30.0 1.3
Ending balance (in shares) at Dec. 31, 2018 16,631 16,600          
Ending balance at Dec. 31, 2018 $ 337.2   329.6 16.2 (33.4) 312.4 24.8
Increase (Decrease) in Stockholders' Equity              
Stock-based compensation (in shares)   100          
Stock-based compensation 15.9   19.1   (3.2) 15.9  
Stock options exercised 0.2   0.2     0.2  
Net income $ 16.3     14.9   14.9 1.4
Ending balance (in shares) at Dec. 31, 2019 16,696 16,700          
Ending balance at Dec. 31, 2019 $ 369.6   $ 348.9 $ 31.1 $ (36.6) $ 343.4 $ 26.2