XML 51 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
CONDENSED CONSOLIDATING BALANCE SHEET
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2019
($ in millions)
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
U.S. Concrete Consolidated
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
—

 
$
29.0

 
$
11.6

 
$
—

 
$
40.6

Trade accounts receivable, net
 
—

 
216.6

 
16.5

 
—

 
233.1

Inventories
 
—

 
45.9

 
13.1

 
—

 
59.0

Other receivables
 
15.1

 
6.3

 
0.3

 
(13.3
)
 
8.4

Prepaid expenses and other
 
—

 
7.3

 
0.6

 
—

 
7.9

Intercompany receivables
 
8.9

 
—

 
0.3

 
(9.2
)
 
—

Total current assets
 
24.0

 
305.1

 
42.4

 
(22.5
)
 
349.0

Property, plant and equipment, net
 
—

 
470.3

 
203.2

 
—

 
673.5

Operating lease assets
 
—

 
55.8

 
14.0

 
—

 
69.8

Goodwill
 
—

 
155.7

 
83.8

 
—

 
239.5

Intangible assets, net
 
—

 
88.2

 
4.2

 
—

 
92.4

Investment in subsidiaries
 
642.6

 
—

 
—

 
(642.6
)
 
—

Long-term intercompany receivables
 
281.8

 
—

 
5.3

 
(287.1
)
 
—

Other assets
 
—

 
8.0

 
1.1

 
—

 
9.1

Total assets
 
$
948.4

 
$
1,083.1

 
$
354.0

 
$
(952.2
)
 
$
1,433.3

LIABILITIES AND EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
—

 
$
134.4

 
$
2.0

 
$
—

 
$
136.4

Accrued liabilities
 
4.3

 
64.0

 
8.5

 
(13.3
)
 
63.5

Current maturities of long-term debt
 
0.3

 
31.7

 
0.5

 
—

 
32.5

Current operating lease liabilities
 
—

 
11.2

 
1.7

 
—

 
12.9

Intercompany payables
 
—

 
—

 
9.2

 
(9.2
)
 
—

Total current liabilities
 
4.6

 
241.3

 
21.9

 
(22.5
)
 
245.3

Long-term debt, net of current maturities
 
600.4

 
52.9

 
1.5

 
—

 
654.8

Long-term operating lease liabilities
 
—

 
47.1

 
12.6

 
—

 
59.7

Other long-term obligations and deferred credits
 
—

 
44.2

 
4.9

 
—

 
49.1

Deferred income taxes
 
—

 
28.9

 
25.9

 
—

 
54.8

Long-term intercompany payables
 
—

 
170.4

 
116.7

 
(287.1
)
 
—

Total liabilities
 
605.0

 
584.8

 
183.5

 
(309.6
)
 
1,063.7

Total shareholders' equity
 
343.4

 
498.3

 
144.3

 
(642.6
)
 
343.4

Non-controlling interest
 
—

 
—

 
26.2

 
—

 
26.2

Total equity
 
343.4

 
498.3

 
170.5

 
(642.6
)
 
369.6

Total liabilities and equity
 
$
948.4

 
$
1,083.1

 
$
354.0

 
$
(952.2
)
 
$
1,433.3

CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2018
($ in millions)

 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
U.S. Concrete Consolidated
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
—

 
$
10.8

 
$
9.2

 
$
—

 
$
20.0

Trade accounts receivable, net
 
—

 
219.7

 
6.9

 
—

 
226.6

Inventories
 
—

 
42.4

 
8.8

 
—

 
51.2

Other receivables
 
11.1

 
7.0

 
0.3

 
—

 
18.4

Prepaid expenses and other
 
—

 
7.1

 
0.8

 
—

 
7.9

Intercompany receivables
 
9.7

 
—

 
0.3

 
(10.0
)
 
—

Total current assets
 
20.8

 
287.0

 
26.3

 
(10.0
)
 
324.1

Property, plant and equipment, net
 
—

 
468.3

 
211.9

 
—

 
680.2

Goodwill
 
—

 
155.5

 
83.8

 
—

 
239.3

Intangible assets, net
 
—

 
111.8

 
4.8

 
—

 
116.6

Investment in subsidiaries
 
604.1

 
—

 
—

 
(604.1
)
 
—

Long-term intercompany receivables
 
308.9

 
—

 
1.1

 
(310.0
)
 
—

Other assets
 
—

 
10.8

 
0.3

 
—

 
11.1

Total assets
 
$
933.8

 
$
1,033.4

 
$
328.2

 
$
(924.1
)
 
$
1,371.3

LIABILITIES AND EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
—

 
$
122.4

 
$
3.4

 
$
—

 
$
125.8

Accrued liabilities
 
4.7

 
83.2

 
8.4

 
—

 
96.3

Current maturities of long-term debt
 
0.3

 
29.9

 
0.6

 
—

 
30.8

Intercompany payables
 
—

 
—

 
10.0

 
(10.0
)
 
—

Total current liabilities
 
5.0

 
235.5

 
22.4

 
(10.0
)
 
252.9

Long-term debt, net of current maturities
 
615.5

 
67.6

 
0.2

 
—

 
683.3

Other long-term obligations and deferred credits
 
0.9

 
51.0

 
2.9

 
—

 
54.8

Deferred income taxes
 
—

 
22.4

 
20.7

 
—

 
43.1

Long-term intercompany payables
 
—

 
188.7

 
121.3

 
(310.0
)
 
—

Total liabilities
 
621.4

 
565.2

 
167.5

 
(320.0
)
 
1,034.1

Total shareholder's equity
 
312.4

 
468.2

 
135.9

 
(604.1
)
 
312.4

Non-controlling interest
 
—

 
—

 
24.8

 
—

 
24.8

Total equity
 
312.4

 
468.2

 
160.7

 
(604.1
)
 
337.2

Total liabilities and equity
 
$
933.8

 
$
1,033.4

 
$
328.2

 
$
(924.1
)
 
$
1,371.3





CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
2019
($ in millions)

 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
U.S. Concrete Consolidated
Revenue
 
$
—

 
$
1,361.2

 
$
117.5

 
$
—

 
$
1,478.7

Cost of goods sold before depreciation, depletion and amortization
 
—

 
1,107.6

 
80.0

 
—

 
1,187.6

Selling, general and administrative expenses
 
—

 
122.6

 
7.4

 
—

 
130.0

Depreciation, depletion and amortization
 
—

 
78.2

 
15.0

 
—

 
93.2

Change in value of contingent consideration
 
—

 
2.8

 
—

 
—

 
2.8

Gain on sale/disposal of assets and business, net
 
—

 
(0.1
)
 
—

 
—

 
(0.1
)
Operating income
 
—

 
50.1

 
15.1

 
—

 
65.2

Interest expense, net
 
39.7

 
3.6

 
2.8

 
—

 
46.1

Other income, net
 
—

 
(7.9
)
 
(1.6
)
 
—

 
(9.5
)
Income (loss) before income taxes, equity in earnings of subsidiaries and non-controlling interest
 
(39.7
)
 
54.4

 
13.9

 
—

 
28.6

Income tax expense (benefit)
 
(15.1
)
 
24.3

 
3.1

 
—

 
12.3

Net income (loss) before equity in earnings of subsidiaries and non-controlling interest
 
(24.6
)
 
30.1

 
10.8

 
—

 
16.3

Equity in earnings of subsidiaries
 
39.5

 
—

 
—

 
(39.5
)
 
—

Net income (loss)
 
14.9

 
30.1

 
10.8

 
(39.5
)
 
16.3

Less: Net income attributable to non-controlling interest
 
—

 
—

 
(1.4
)
 
—

 
(1.4
)
Net income (loss) attributable to U.S. Concrete
 
$
14.9

 
$
30.1

 
$
9.4

 
$
(39.5
)
 
$
14.9











CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
2018
($ in millions)

 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
U.S. Concrete Consolidated
Revenue
 
$
—

 
$
1,394.4

 
$
112.0

 
$
—

 
$
1,506.4

Cost of goods sold before depreciation, depletion and amortization
 
—

 
1,130.8

 
81.4

 
—

 
1,212.2

Selling, general and administrative expenses
 
—

 
118.5

 
8.0

 
—

 
126.5

Depreciation, depletion and amortization
 
—

 
76.2

 
15.6

 
—

 
91.8

Change in value of contingent consideration
 
0.1

 
(0.1
)
 
—

 
—

 
—

Impairment of assets
 
—

 
1.3

 
—

 
—

 
1.3

Loss (gain) on sale/disposal of assets and business, net
 
—

 
(15.5
)
 
0.2

 
—

 
(15.3
)
Operating income (loss)
 
(0.1
)
 
83.2

 
6.8

 
—

 
89.9

Interest expense, net
 
39.5

 
3.7

 
3.2

 
—

 
46.4

Other expense (income), net
 
1.2

 
(3.7
)
 
(2.1
)
 
—

 
(4.6
)
Income (loss) before income taxes and equity in earnings of subsidiaries
 
(40.8
)
 
83.2

 
5.7

 
—

 
48.1

Income tax expense (benefit)
 
(4.5
)
 
18.4

 
2.9

 
—

 
16.8

Net income (loss) before equity in earnings of subsidiaries and non-controlling interest
 
(36.3
)
 
64.8

 
2.8

 
—

 
31.3

Equity in earnings of subsidiaries
 
66.3

 
—

 
—

 
(66.3
)
 
—

Net income (loss)
 
30.0

 
64.8

 
2.8

 
(66.3
)
 
31.3

Less: Net income attributable to non-controlling interest
 
—

 
—

 
(1.3
)
 
—

 
(1.3
)
Net income (loss) attributable to U.S. Concrete
 
$
30.0

 
$
64.8

 
$
1.5

 
$
(66.3
)
 
$
30.0




CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
2017
($ in millions)

 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
U.S. Concrete Consolidated
Revenue
 
$
—

 
$
1,311.6

 
$
24.4

 
$
—

 
$
1,336.0

Cost of goods sold before depreciation, depletion and amortization
 
—

 
1,034.3

 
22.3

 
—

 
1,056.6

Selling, general and administrative expenses
 
—

 
115.4

 
3.8

 
—

 
119.2

Depreciation, depletion and amortization
 
—

 
64.1

 
3.7

 
—

 
67.8

Change in value of contingent consideration
 
0.9

 
7.0

 
—

 
—

 
7.9

Impairment of goodwill and other assets
 
—

 
—

 
6.2

 
—

 
6.2

Gain on sale/disposal of assets and business, net
 
—

 
(0.7
)
 
—

 
—

 
(0.7
)
Operating income (loss)
 
(0.9
)
 
91.5

 
(11.6
)
 
—

 
79.0

Interest expense, net
 
39.9

 
1.6

 
0.6

 
—

 
42.1

Derivative loss
 
0.8

 
—

 
—

 
—

 
0.8

Other income, net
 
—

 
(2.5
)
 
—

 
—

 
(2.5
)
Income (loss) from continuing operations before income taxes and equity in earnings of subsidiaries
 
(41.6
)
 
92.4

 
(12.2
)
 
—

 
38.6

Income tax expense (benefit)
 
(16.3
)
 
29.0

 
(0.3
)
 
—

 
12.4

Net income (loss) from continuing operations before equity in earnings of subsidiaries
 
(25.3
)
 
63.4

 
(11.9
)
 
—

 
26.2

Loss from discontinued operations, net of taxes and before equity in earnings of subsidiaries
 
—

 
(0.6
)
 
—

 
—

 
(0.6
)
Net income (loss) before equity in earnings of subsidiaries
 
(25.3
)
 
62.8

 
(11.9
)
 
—

 
25.6

Equity in earnings of subsidiaries
 
50.8

 
—

 
—

 
(50.8
)
 
—

Net income (loss)
 
25.5

 
62.8

 
(11.9
)
 
(50.8
)
 
25.6

Less: Net income attributable to non-controlling interest
 
—

 
—

 
(0.1
)
 
—

 
(0.1
)
Net income (loss) attributable to U.S. Concrete
 
$
25.5

 
$
62.8

 
$
(12.0
)
 
$
(50.8
)
 
$
25.5










CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
2019
($ in millions)
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
U.S. Concrete Consolidated
Net cash provided by (used in) operating activities
 
$
(42.3
)
 
$
147.2

 
$
15.9

 
$
18.0

 
$
138.8

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
—

 
(39.1
)
 
(3.6
)
 
—

 
(42.7
)
Proceeds from sale of businesses and property, plant and equipment
 
—

 
2.9

 
—

 
—

 
2.9

Proceeds from eminent domain matter and property insurance claims
 
—

 
5.3

 
0.7

 
—

 
6.0

Investment in subsidiaries
 
1.0

 
—

 
—

 
(1.0
)
 
—

Net cash provided by (used in) investing activities
 
1.0

 
(30.9
)
 
(2.9
)
 
(1.0
)
 
(33.8
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from revolver borrowings
 
353.5

 
—

 
—

 
—

 
353.5

Repayments of revolver borrowings
 
(368.5
)
 
—

 
—

 
—

 
(368.5
)
Proceeds from stock option exercises
 
0.2

 
—

 
—

 
—

 
0.2

Payments of other long-term obligations
 
(0.7
)
 
(32.7
)
 
—

 
—

 
(33.4
)
Payments for finance leases, promissory notes and other
 
(0.3
)
 
(31.8
)
 
(0.7
)
 
—

 
(32.8
)
Shares redeemed for employee income tax obligations
 
(3.2
)
 
—

 
—

 
—

 
(3.2
)
Intercompany funding
 
60.3

 
(33.6
)
 
(9.7
)
 
(17.0
)
 
—

Net cash provided by (used in) financing activities
 
41.3

 
(98.1
)
 
(10.4
)
 
(17.0
)
 
(84.2
)
Effect of exchange rates on cash and cash equivalents
 
—

 
—

 
(0.2
)
 
—

 
(0.2
)
Net increase in cash and cash equivalents
 
—

 
18.2

 
2.4

 
—

 
20.6

Cash and cash equivalents at beginning of period
 
—

 
10.8

 
9.2

 
—

 
20.0

Cash and cash equivalents at end of period
 
$
—

 
$
29.0

 
$
11.6

 
$
—

 
$
40.6


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
2018
($ in millions)

 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
U.S. Concrete Consolidated
Net cash provided by (used in) operating activities
 
$
(32.5
)
 
$
156.5

 
$
1.9

 
$
(3.1
)
 
$
122.8

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
—

 
(35.9
)
 
(4.0
)
 
—

 
(39.9
)
Payments for acquisitions, net of cash acquired
 
—

 
(72.3
)
 
—

 
—

 
(72.3
)
Proceeds from sale of businesses and property, plant and equipment
 
—

 
20.7

 
—

 
—

 
20.7

Purchase of environmental credits
 
—

 
—

 
(2.8
)
 
—

 
(2.8
)
Proceeds from property insurance claims
 
—

 
1.6

 
1.0

 
—

 
2.6

Investment in subsidiaries
 
6.5

 
—

 
—

 
(6.5
)
 
—

Net cash provided by (used in) investing activities
 
6.5

 
(85.9
)
 
(5.8
)
 
(6.5
)
 
(91.7
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from revolver borrowings
 
431.2

 
—

 
—

 
—

 
431.2

Repayments of revolver borrowings
 
(425.2
)
 
—

 
—

 
—

 
(425.2
)
Proceeds from stock option exercises
 
0.1

 
—

 
—

 
—

 
0.1

Payments of other long-term obligations
 
(2.2
)
 
(3.7
)
 
—

 
—

 
(5.9
)
Payments for finance leases, promissory notes and other
 
—

 
(28.5
)
 
(1.1
)
 
—

 
(29.6
)
Payments for Share Repurchase Program
 
(6.7
)
 
—

 
—

 
—

 
(6.7
)
Shares redeemed for employee income tax obligations
 
(1.9
)
 
—

 
—

 
—

 
(1.9
)
Other proceeds
 
—

 
4.6

 
—

 
—

 
4.6

Intercompany funding
 
30.7

 
(39.2
)
 
(1.1
)
 
9.6

 
—

Net cash provided by (used in) financing activities
 
26.0

 
(66.8
)
 
(2.2
)
 
9.6

 
(33.4
)
Effect of exchange rates on cash and cash equivalents
 
—

 
—

 
(0.3
)
 
—

 
(0.3
)
Net increase (decrease) in cash and cash equivalents
 
—

 
3.8

 
(6.4
)
 
—

 
(2.6
)
Cash and cash equivalents at beginning of period
 
—

 
7.0

 
15.6

 
—

 
22.6

Cash and cash equivalents at end of period
 
$
—

 
$
10.8

 
$
9.2

 
$
—

 
$
20.0



CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
2017
($ in millions)
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
U.S. Concrete Consolidated
Net cash provided by (used in) operating activities
 
$
(30.1
)
 
$
114.5

 
$
(4.9
)
 
$
15.3

 
$
94.8

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
—

 
(40.0
)
 
(2.7
)
 
—

 
(42.7
)
Payments for acquisitions, net of cash acquired
 
(236.1
)
 
(59.0
)
 
—

 
—

 
(295.1
)
Proceeds from sale of businesses and property, plant and equipment
 
—

 
3.5

 
—

 
—

 
3.5

Investment in subsidiaries
 
(1.8
)
 
—

 
—

 
1.8

 
—

Net cash provided by (used in) investing activities
 
(237.9
)
 
(95.5
)
 
(2.7
)
 
1.8

 
(334.3
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from revolver borrowings
 
54.4

 
—

 
—

 
—

 
54.4

Repayments of revolver borrowings
 
(45.4
)
 
—

 
—

 
—

 
(45.4
)
Proceeds from issuance of debt
 
211.5

 
 
 
 
 
 
 
211.5

Proceeds from warrant and stock option exercises
 
2.7

 
—

 
—

 
—

 
2.7

Payments of other long-term obligations
 
(4.2
)
 
(4.8
)
 
—

 
—

 
(9.0
)
Payments for finance leases, promissory notes and other
 
—

 
(20.2
)
 
(0.1
)
 
—

 
(20.3
)
Debt issuance costs
 
(4.5
)
 
—

 
—

 
—

 
(4.5
)
Shares redeemed for employee income tax obligations
 
(3.1
)
 
—

 
—

 
—

 
(3.1
)
Intercompany funding
 
56.6

 
(62.6
)
 
23.1

 
(17.1
)
 
—

Net cash provided by (used in) financing activities
 
268.0

 
(87.6
)
 
23.0

 
(17.1
)
 
186.3

Net increase (decrease) in cash and cash equivalents
 
—

 
(68.6
)
 
15.4

 
—

 
(53.2
)
Cash and cash equivalents at beginning of period
 
—

 
75.6

 
0.2

 
 
 
75.8

Cash and cash equivalents at end of period
 
$
—

 
$
7.0

 
$
15.6

 
$
—

 
$
22.6